|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
80,203
|
72,896
|
73,995
|
79,434
|
74,944
|
79,027
|
74,000
|
75,503
|
75,776
|
74,083
|
74,121
|
75,964
|
56,295
|
51,651
|
56,199
|
51,485
|
47,167
|
61,153
|
55,672
|
65,358
|
75,868
|
83,392
|
99,245
|
92,903
|
106,791
|
100,169
|
90,767
|
89,980
|
98,556
|
91,152
|
83,228
|
82,668
|
93,420
|
100,651
|
93,795
|
95,600
|
104,841
|
118,399
|
133,344
|
|
有価証券
|
-
|
33,739
|
40,463
|
40,103
|
51,751
|
30,130
|
22,428
|
28,309
|
30,527
|
24,927
|
21,329
|
23,229
|
21,414
|
19,939
|
15,889
|
12,762
|
12,345
|
15,736
|
17,112
|
27,743
|
20,355
|
25,679
|
21,516
|
15,716
|
23,538
|
23,388
|
29,152
|
34,267
|
24,586
|
24,937
|
31,621
|
32,479
|
27,708
|
32,994
|
32,332
|
29,242
|
25,848
|
27,707
|
9,558
|
14,059
|
|
売掛金
|
-
|
147,911
|
143,258
|
127,225
|
137,839
|
108,213
|
114,239
|
117,517
|
127,202
|
113,020
|
124,617
|
118,386
|
134,095
|
140,965
|
123,526
|
130,010
|
117,505
|
126,058
|
105,812
|
108,318
|
101,677
|
115,534
|
105,621
|
112,342
|
110,436
|
123,468
|
116,676
|
128,832
|
119,109
|
130,319
|
126,382
|
135,585
|
124,171
|
145,686
|
133,703
|
130,959
|
123,859
|
142,716
|
121,240
|
135,756
|
|
商品及び製品
|
-
|
66,876
|
64,656
|
62,958
|
54,194
|
56,677
|
54,557
|
59,705
|
50,767
|
58,136
|
55,580
|
59,920
|
51,380
|
100,391
|
113,330
|
108,830
|
115,701
|
100,495
|
101,947
|
91,856
|
90,153
|
81,765
|
87,758
|
89,753
|
100,106
|
101,885
|
119,050
|
125,822
|
132,426
|
134,536
|
156,166
|
157,161
|
156,584
|
146,587
|
161,228
|
144,777
|
152,764
|
131,432
|
144,790
|
164,530
|
|
流動資産合計
|
-
|
377,286
|
371,396
|
353,520
|
372,347
|
320,104
|
318,423
|
330,899
|
331,909
|
323,305
|
328,829
|
328,314
|
338,220
|
327,164
|
314,715
|
316,450
|
308,598
|
299,338
|
293,782
|
290,156
|
285,872
|
307,009
|
306,427
|
322,509
|
335,728
|
364,132
|
373,515
|
388,008
|
376,436
|
398,716
|
415,423
|
419,063
|
403,159
|
429,309
|
438,941
|
410,562
|
409,973
|
414,511
|
411,455
|
464,817
|
|
有形固定資産
|
-
|
129,511
|
128,652
|
127,447
|
124,733
|
121,836
|
122,598
|
126,763
|
132,009
|
133,775
|
138,191
|
136,716
|
136,813
|
130,595
|
142,756
|
145,666
|
151,255
|
154,907
|
157,040
|
159,242
|
158,203
|
160,270
|
161,922
|
160,910
|
163,593
|
164,429
|
173,092
|
178,273
|
175,573
|
176,668
|
180,473
|
180,417
|
181,122
|
183,700
|
186,293
|
178,310
|
180,385
|
175,797
|
179,182
|
184,074
|
|
投資有価証券
|
-
|
48,844
|
48,159
|
52,304
|
49,187
|
49,997
|
51,362
|
50,981
|
51,137
|
57,065
|
64,007
|
64,918
|
62,268
|
65,734
|
63,813
|
63,348
|
65,100
|
59,958
|
55,425
|
53,022
|
54,954
|
54,766
|
52,402
|
52,471
|
55,040
|
52,834
|
45,620
|
40,365
|
32,993
|
32,656
|
30,065
|
27,918
|
28,166
|
25,868
|
27,361
|
25,509
|
21,479
|
18,033
|
22,076
|
11,209
|
|
固定資産合計
|
-
|
196,250
|
195,223
|
198,426
|
192,918
|
191,161
|
194,073
|
197,560
|
201,523
|
209,793
|
222,024
|
220,923
|
218,950
|
239,887
|
251,615
|
255,002
|
262,319
|
259,256
|
255,025
|
254,899
|
254,624
|
250,288
|
249,652
|
248,519
|
252,238
|
250,307
|
253,622
|
254,770
|
246,566
|
248,846
|
250,402
|
249,390
|
249,956
|
251,743
|
255,591
|
244,669
|
243,173
|
235,380
|
243,183
|
273,343
|
|
総資産
|
-
|
573,537
|
566,619
|
551,946
|
565,266
|
511,265
|
512,496
|
528,459
|
533,267
|
533,098
|
550,853
|
549,237
|
556,104
|
567,051
|
566,331
|
571,453
|
570,917
|
558,595
|
548,807
|
545,056
|
540,496
|
557,298
|
556,079
|
571,029
|
587,967
|
614,439
|
627,138
|
642,778
|
623,003
|
647,562
|
665,825
|
668,454
|
653,115
|
681,053
|
694,532
|
655,231
|
653,146
|
649,891
|
654,639
|
738,161
|
|
買掛金
|
-
|
20,261
|
17,649
|
11,670
|
18,359
|
15,368
|
14,709
|
16,930
|
16,722
|
16,196
|
17,207
|
17,223
|
19,162
|
65,917
|
64,528
|
59,271
|
55,587
|
51,745
|
42,610
|
34,376
|
33,664
|
42,009
|
44,252
|
49,144
|
53,582
|
58,828
|
60,348
|
61,454
|
58,421
|
62,972
|
65,842
|
59,062
|
56,558
|
63,800
|
63,291
|
49,494
|
38,870
|
42,320
|
46,827
|
49,939
|
|
短期借入金
|
-
|
32,903
|
32,461
|
28,229
|
25,797
|
15,151
|
13,205
|
15,088
|
13,705
|
12,695
|
11,720
|
10,953
|
8,092
|
5,366
|
9,719
|
14,144
|
16,235
|
16,879
|
17,707
|
18,809
|
14,584
|
11,220
|
8,741
|
8,646
|
6,868
|
4,822
|
6,154
|
5,102
|
4,497
|
4,657
|
6,719
|
9,389
|
9,523
|
8,236
|
12,104
|
12,137
|
13,093
|
10,954
|
10,416
|
73,931
|
|
流動負債合計
|
-
|
125,687
|
119,803
|
109,184
|
117,923
|
93,831
|
90,325
|
94,921
|
96,743
|
97,753
|
103,519
|
100,468
|
102,461
|
105,997
|
107,946
|
106,452
|
103,811
|
99,803
|
92,182
|
83,783
|
79,406
|
85,118
|
86,859
|
92,535
|
100,691
|
111,655
|
113,389
|
115,403
|
109,793
|
121,013
|
123,984
|
120,928
|
117,982
|
128,346
|
132,377
|
112,677
|
106,194
|
106,809
|
113,733
|
187,604
|
|
長期借入金
|
-
|
5,887
|
7,911
|
7,754
|
7,743
|
5,607
|
5,498
|
5,745
|
3,366
|
3,360
|
3,382
|
4,481
|
5,313
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
21,368
|
22,691
|
21,806
|
27,962
|
24,793
|
24,108
|
24,142
|
16,719
|
16,331
|
15,800
|
15,825
|
15,845
|
15,657
|
24,050
|
23,709
|
24,055
|
24,242
|
22,633
|
22,753
|
22,206
|
21,367
|
19,301
|
19,508
|
20,311
|
18,749
|
18,996
|
18,946
|
18,315
|
18,028
|
17,961
|
17,888
|
17,541
|
18,310
|
19,132
|
18,144
|
18,161
|
19,331
|
21,642
|
23,852
|
|
総負債
|
-
|
147,055
|
142,494
|
130,990
|
145,885
|
118,625
|
114,434
|
119,063
|
111,567
|
114,085
|
119,319
|
116,293
|
118,396
|
121,654
|
131,996
|
130,162
|
127,866
|
124,045
|
114,815
|
106,537
|
101,613
|
106,485
|
106,161
|
112,044
|
121,003
|
130,405
|
132,386
|
134,350
|
128,109
|
139,041
|
141,945
|
138,817
|
135,524
|
146,656
|
151,510
|
130,822
|
124,355
|
126,141
|
135,376
|
211,457
|
|
資本金及び資本剰余金
|
-
|
217,967
|
217,967
|
217,967
|
217,967
|
217,967
|
217,967
|
217,967
|
435,970
|
217,967
|
217,967
|
217,967
|
435,952
|
425,854
|
207,887
|
207,887
|
207,879
|
416,619
|
198,652
|
198,651
|
198,651
|
416,618
|
198,651
|
198,651
|
198,651
|
416,618
|
198,651
|
198,651
|
198,651
|
416,618
|
198,651
|
198,651
|
198,652
|
393,271
|
175,304
|
175,304
|
175,304
|
374,370
|
156,426
|
156,646
|
|
利益剰余金
|
-
|
208,449
|
217,529
|
210,984
|
217,253
|
211,010
|
218,030
|
215,693
|
226,500
|
222,245
|
231,958
|
230,571
|
242,449
|
243,714
|
238,337
|
248,025
|
244,021
|
248,515
|
246,595
|
251,419
|
248,714
|
252,315
|
251,279
|
260,266
|
261,376
|
269,067
|
267,610
|
278,768
|
278,157
|
288,300
|
288,626
|
299,020
|
298,707
|
311,076
|
305,873
|
314,857
|
312,625
|
323,203
|
315,961
|
328,786
|
|
株主資本
|
417,002
|
426,481
|
424,124
|
420,956
|
419,380
|
392,640
|
398,062
|
409,396
|
419,970
|
419,013
|
431,534
|
432,943
|
438,863
|
445,397
|
434,334
|
441,291
|
443,051
|
434,549
|
433,992
|
438,519
|
438,883
|
450,813
|
449,918
|
458,984
|
466,964
|
484,034
|
494,751
|
508,428
|
494,894
|
508,521
|
523,880
|
529,636
|
517,591
|
534,396
|
543,022
|
524,409
|
528,791
|
523,750
|
519,262
|
526,703
|