オークマ【6103】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 40,851 41,078 42,428 52,069 47,892 44,364 47,831 51,836 52,216 54,612 59,354 64,976 66,238 63,368 59,348 61,222 52,981 40,240 40,226 48,132 48,534 52,020 54,490 58,508 63,230 66,512 65,823 68,827 67,747 71,647 66,963 69,703 61,176 55,282 50,063 54,528 60,898 63,616 52,058 53,079 46,380 43,011
売掛金 - 37,488 37,825 41,086 33,149 25,112 32,095 33,495 34,617 29,811 36,209 35,103 37,788 35,152 39,239 39,611 45,178 33,164 39,487 33,764 29,205 20,288 23,929 22,259 26,982 24,475 26,759 29,910 - 34,311 40,210 37,525 - 35,113 41,242 37,773 - 31,877 32,919 34,654 - 30,725 36,633
商品及び製品 - 18,451 - - 19,787 - - - 21,148 - - - 19,951 - - - 23,303 - - - 24,648 - - - 19,967 - - - 24,164 - - - 31,917 - - - 34,312 - - - 36,024 - -
流動資産合計 - 136,465 142,811 143,799 144,406 133,745 136,319 142,927 143,504 140,405 148,511 151,948 159,638 158,883 162,884 162,341 166,720 154,806 145,690 140,577 136,618 132,526 131,364 131,544 140,074 145,906 152,658 161,293 174,263 181,388 194,835 190,615 196,017 198,880 197,684 187,405 187,776 188,570 190,192 184,929 184,600 178,067 177,878
有形固定資産 - 33,466 32,777 32,600 32,810 32,629 32,939 33,599 38,130 40,246 40,616 40,746 40,261 40,689 39,919 41,914 42,652 47,599 48,373 48,235 48,012 47,348 47,522 47,079 46,463 46,619 46,792 46,743 48,436 48,488 49,223 50,391 50,375 51,065 52,030 51,470 53,544 53,850 53,735 53,481 54,419 56,668 63,876
投資有価証券 - 24,084 21,765 23,625 19,412 17,103 19,289 23,316 23,875 26,210 28,476 31,434 29,086 24,794 25,668 20,156 21,808 22,381 22,591 26,048 19,305 21,530 22,266 24,312 26,516 25,615 25,547 24,830 23,743 23,423 23,434 25,053 26,937 29,832 29,942 30,933 35,909 36,020 34,235 34,408 34,033 34,575 38,964
固定資産合計 - 63,731 60,909 62,407 58,188 55,404 57,688 62,426 67,613 71,925 74,739 77,754 74,920 71,085 71,845 68,172 70,999 76,290 79,187 82,181 75,700 77,169 78,042 79,518 83,170 82,377 83,050 82,719 84,722 84,532 85,943 89,364 91,521 95,969 98,004 99,745 109,997 111,600 110,797 111,748 113,568 116,615 129,564
総資産 - 200,196 203,720 206,206 202,594 189,150 194,008 205,354 211,117 212,330 223,250 229,702 234,558 229,968 234,729 230,514 237,720 231,097 224,878 222,758 212,318 209,695 209,407 211,062 223,244 228,283 235,708 244,012 258,985 265,921 280,779 279,979 287,538 294,849 295,689 287,150 297,774 300,170 300,989 296,678 298,168 294,683 307,442
買掛金 - 15,420 16,957 15,020 14,406 13,734 13,819 12,841 13,405 15,084 16,302 16,262 17,148 17,234 18,108 18,780 18,880 17,605 14,246 11,449 10,032 8,853 7,656 7,889 10,015 12,991 14,297 15,444 16,618 18,821 20,196 18,273 18,788 19,499 16,065 13,689 11,233 12,601 14,120 14,479 15,510 15,540 14,925
短期借入金 - 193 100 - - - 793 3,067 2,395 1,791 1,062 674 - - - - - - - 1,347 1,195 1,331 1,365 634 - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 4,080 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 - 51,472 52,194 55,530 54,740 47,193 48,922 45,947 47,872 46,348 51,005 51,315 55,457 54,259 58,517 57,403 61,545 54,627 45,614 39,653 32,736 30,343 28,745 33,780 38,284 42,574 47,589 48,738 55,639 57,232 64,097 62,663 65,364 65,082 59,621 50,859 46,814 47,112 50,834 43,127 42,737 42,661 44,849
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 5,000 5,000 5,000 5,000 5,000
固定負債合計 - 19,785 18,551 14,081 13,148 12,089 12,421 18,486 18,091 18,162 18,609 19,228 18,198 14,859 9,541 7,864 7,594 7,329 7,422 8,137 8,206 8,593 8,996 4,636 5,701 5,067 4,676 9,489 9,688 8,989 8,711 8,807 9,324 9,607 9,293 9,544 13,113 12,563 15,943 16,062 17,365 17,192 18,829
総負債 - 71,257 70,746 69,611 67,889 59,283 61,344 64,433 65,963 64,510 69,615 70,543 73,655 69,118 68,058 65,267 69,139 61,956 53,036 47,791 40,943 38,937 37,741 38,417 43,985 47,642 52,265 58,228 65,328 66,221 72,809 71,471 74,688 74,689 68,915 60,403 59,928 59,676 66,777 59,189 60,103 59,853 63,678
資本金及び資本剰余金 - 59,673 59,697 59,697 59,707 59,707 59,707 59,707 59,707 59,707 59,707 59,708 59,708 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,718 59,705 59,710 59,715 59,720 59,697 59,706 59,715 59,724 59,749 59,763 59,777 59,792 59,769 59,784 59,798 59,812 59,794
利益剰余金 - 63,789 68,762 72,045 74,919 74,724 77,465 79,464 82,113 83,108 86,536 89,418 93,568 94,971 99,242 102,142 107,851 108,583 111,941 112,711 114,459 112,645 112,940 112,551 114,022 114,747 117,074 118,906 124,658 127,346 132,167 134,186 139,321 141,188 145,286 146,541 152,835 152,234 153,377 154,270 156,362 154,746 157,890
株主資本 115,200 128,939 132,974 136,595 134,705 129,866 132,664 140,921 145,153 147,820 153,634 159,159 160,902 160,850 166,670 165,246 168,580 169,140 171,841 174,966 171,375 170,758 171,665 172,645 179,258 180,641 183,442 185,784 193,656 199,699 207,970 208,508 212,850 220,159 226,774 226,746 237,846 240,494 234,212 237,488 238,065 234,829 243,764