|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
40,851
|
41,078
|
42,428
|
52,069
|
47,892
|
44,364
|
47,831
|
51,836
|
52,216
|
54,612
|
59,354
|
64,976
|
66,238
|
63,368
|
59,348
|
61,222
|
52,981
|
40,240
|
40,226
|
48,132
|
48,534
|
52,020
|
54,490
|
58,508
|
63,230
|
66,512
|
65,823
|
68,827
|
67,747
|
71,647
|
66,963
|
69,703
|
61,176
|
55,282
|
50,063
|
54,528
|
60,898
|
63,616
|
52,058
|
53,079
|
46,380
|
43,011
|
|
売掛金
|
-
|
37,488
|
37,825
|
41,086
|
33,149
|
25,112
|
32,095
|
33,495
|
34,617
|
29,811
|
36,209
|
35,103
|
37,788
|
35,152
|
39,239
|
39,611
|
45,178
|
33,164
|
39,487
|
33,764
|
29,205
|
20,288
|
23,929
|
22,259
|
26,982
|
24,475
|
26,759
|
29,910
|
-
|
34,311
|
40,210
|
37,525
|
-
|
35,113
|
41,242
|
37,773
|
-
|
31,877
|
32,919
|
34,654
|
-
|
30,725
|
36,633
|
|
商品及び製品
|
-
|
18,451
|
-
|
-
|
19,787
|
-
|
-
|
-
|
21,148
|
-
|
-
|
-
|
19,951
|
-
|
-
|
-
|
23,303
|
-
|
-
|
-
|
24,648
|
-
|
-
|
-
|
19,967
|
-
|
-
|
-
|
24,164
|
-
|
-
|
-
|
31,917
|
-
|
-
|
-
|
34,312
|
-
|
-
|
-
|
36,024
|
-
|
-
|
|
流動資産合計
|
-
|
136,465
|
142,811
|
143,799
|
144,406
|
133,745
|
136,319
|
142,927
|
143,504
|
140,405
|
148,511
|
151,948
|
159,638
|
158,883
|
162,884
|
162,341
|
166,720
|
154,806
|
145,690
|
140,577
|
136,618
|
132,526
|
131,364
|
131,544
|
140,074
|
145,906
|
152,658
|
161,293
|
174,263
|
181,388
|
194,835
|
190,615
|
196,017
|
198,880
|
197,684
|
187,405
|
187,776
|
188,570
|
190,192
|
184,929
|
184,600
|
178,067
|
177,878
|
|
有形固定資産
|
-
|
33,466
|
32,777
|
32,600
|
32,810
|
32,629
|
32,939
|
33,599
|
38,130
|
40,246
|
40,616
|
40,746
|
40,261
|
40,689
|
39,919
|
41,914
|
42,652
|
47,599
|
48,373
|
48,235
|
48,012
|
47,348
|
47,522
|
47,079
|
46,463
|
46,619
|
46,792
|
46,743
|
48,436
|
48,488
|
49,223
|
50,391
|
50,375
|
51,065
|
52,030
|
51,470
|
53,544
|
53,850
|
53,735
|
53,481
|
54,419
|
56,668
|
63,876
|
|
投資有価証券
|
-
|
24,084
|
21,765
|
23,625
|
19,412
|
17,103
|
19,289
|
23,316
|
23,875
|
26,210
|
28,476
|
31,434
|
29,086
|
24,794
|
25,668
|
20,156
|
21,808
|
22,381
|
22,591
|
26,048
|
19,305
|
21,530
|
22,266
|
24,312
|
26,516
|
25,615
|
25,547
|
24,830
|
23,743
|
23,423
|
23,434
|
25,053
|
26,937
|
29,832
|
29,942
|
30,933
|
35,909
|
36,020
|
34,235
|
34,408
|
34,033
|
34,575
|
38,964
|
|
固定資産合計
|
-
|
63,731
|
60,909
|
62,407
|
58,188
|
55,404
|
57,688
|
62,426
|
67,613
|
71,925
|
74,739
|
77,754
|
74,920
|
71,085
|
71,845
|
68,172
|
70,999
|
76,290
|
79,187
|
82,181
|
75,700
|
77,169
|
78,042
|
79,518
|
83,170
|
82,377
|
83,050
|
82,719
|
84,722
|
84,532
|
85,943
|
89,364
|
91,521
|
95,969
|
98,004
|
99,745
|
109,997
|
111,600
|
110,797
|
111,748
|
113,568
|
116,615
|
129,564
|
|
総資産
|
-
|
200,196
|
203,720
|
206,206
|
202,594
|
189,150
|
194,008
|
205,354
|
211,117
|
212,330
|
223,250
|
229,702
|
234,558
|
229,968
|
234,729
|
230,514
|
237,720
|
231,097
|
224,878
|
222,758
|
212,318
|
209,695
|
209,407
|
211,062
|
223,244
|
228,283
|
235,708
|
244,012
|
258,985
|
265,921
|
280,779
|
279,979
|
287,538
|
294,849
|
295,689
|
287,150
|
297,774
|
300,170
|
300,989
|
296,678
|
298,168
|
294,683
|
307,442
|
|
買掛金
|
-
|
15,420
|
16,957
|
15,020
|
14,406
|
13,734
|
13,819
|
12,841
|
13,405
|
15,084
|
16,302
|
16,262
|
17,148
|
17,234
|
18,108
|
18,780
|
18,880
|
17,605
|
14,246
|
11,449
|
10,032
|
8,853
|
7,656
|
7,889
|
10,015
|
12,991
|
14,297
|
15,444
|
16,618
|
18,821
|
20,196
|
18,273
|
18,788
|
19,499
|
16,065
|
13,689
|
11,233
|
12,601
|
14,120
|
14,479
|
15,510
|
15,540
|
14,925
|
|
短期借入金
|
-
|
193
|
100
|
-
|
-
|
-
|
793
|
3,067
|
2,395
|
1,791
|
1,062
|
674
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,347
|
1,195
|
1,331
|
1,365
|
634
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
4,080
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
51,472
|
52,194
|
55,530
|
54,740
|
47,193
|
48,922
|
45,947
|
47,872
|
46,348
|
51,005
|
51,315
|
55,457
|
54,259
|
58,517
|
57,403
|
61,545
|
54,627
|
45,614
|
39,653
|
32,736
|
30,343
|
28,745
|
33,780
|
38,284
|
42,574
|
47,589
|
48,738
|
55,639
|
57,232
|
64,097
|
62,663
|
65,364
|
65,082
|
59,621
|
50,859
|
46,814
|
47,112
|
50,834
|
43,127
|
42,737
|
42,661
|
44,849
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
固定負債合計
|
-
|
19,785
|
18,551
|
14,081
|
13,148
|
12,089
|
12,421
|
18,486
|
18,091
|
18,162
|
18,609
|
19,228
|
18,198
|
14,859
|
9,541
|
7,864
|
7,594
|
7,329
|
7,422
|
8,137
|
8,206
|
8,593
|
8,996
|
4,636
|
5,701
|
5,067
|
4,676
|
9,489
|
9,688
|
8,989
|
8,711
|
8,807
|
9,324
|
9,607
|
9,293
|
9,544
|
13,113
|
12,563
|
15,943
|
16,062
|
17,365
|
17,192
|
18,829
|
|
総負債
|
-
|
71,257
|
70,746
|
69,611
|
67,889
|
59,283
|
61,344
|
64,433
|
65,963
|
64,510
|
69,615
|
70,543
|
73,655
|
69,118
|
68,058
|
65,267
|
69,139
|
61,956
|
53,036
|
47,791
|
40,943
|
38,937
|
37,741
|
38,417
|
43,985
|
47,642
|
52,265
|
58,228
|
65,328
|
66,221
|
72,809
|
71,471
|
74,688
|
74,689
|
68,915
|
60,403
|
59,928
|
59,676
|
66,777
|
59,189
|
60,103
|
59,853
|
63,678
|
|
資本金及び資本剰余金
|
-
|
59,673
|
59,697
|
59,697
|
59,707
|
59,707
|
59,707
|
59,707
|
59,707
|
59,707
|
59,707
|
59,708
|
59,708
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,718
|
59,705
|
59,710
|
59,715
|
59,720
|
59,697
|
59,706
|
59,715
|
59,724
|
59,749
|
59,763
|
59,777
|
59,792
|
59,769
|
59,784
|
59,798
|
59,812
|
59,794
|
|
利益剰余金
|
-
|
63,789
|
68,762
|
72,045
|
74,919
|
74,724
|
77,465
|
79,464
|
82,113
|
83,108
|
86,536
|
89,418
|
93,568
|
94,971
|
99,242
|
102,142
|
107,851
|
108,583
|
111,941
|
112,711
|
114,459
|
112,645
|
112,940
|
112,551
|
114,022
|
114,747
|
117,074
|
118,906
|
124,658
|
127,346
|
132,167
|
134,186
|
139,321
|
141,188
|
145,286
|
146,541
|
152,835
|
152,234
|
153,377
|
154,270
|
156,362
|
154,746
|
157,890
|
|
株主資本
|
115,200
|
128,939
|
132,974
|
136,595
|
134,705
|
129,866
|
132,664
|
140,921
|
145,153
|
147,820
|
153,634
|
159,159
|
160,902
|
160,850
|
166,670
|
165,246
|
168,580
|
169,140
|
171,841
|
174,966
|
171,375
|
170,758
|
171,665
|
172,645
|
179,258
|
180,641
|
183,442
|
185,784
|
193,656
|
199,699
|
207,970
|
208,508
|
212,850
|
220,159
|
226,774
|
226,746
|
237,846
|
240,494
|
234,212
|
237,488
|
238,065
|
234,829
|
243,764
|