|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,175
|
4,224
|
3,756
|
4,744
|
5,185
|
5,966
|
6,543
|
4,666
|
5,961
|
10,437
|
10,805
|
10,286
|
10,723
|
8,286
|
8,883
|
11,112
|
12,276
|
9,895
|
10,564
|
10,921
|
12,941
|
12,070
|
16,141
|
17,207
|
21,467
|
20,925
|
21,083
|
18,844
|
22,168
|
18,677
|
22,976
|
25,779
|
26,609
|
29,284
|
31,644
|
30,495
|
29,417
|
27,588
|
30,601
|
27,729
|
29,122
|
31,596
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
-
|
-
|
-
|
104
|
-
|
-
|
-
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
140
|
142
|
146
|
139
|
191
|
80
|
59
|
60
|
|
売掛金
|
-
|
7,054
|
6,216
|
5,460
|
5,862
|
6,059
|
6,655
|
8,998
|
9,846
|
9,992
|
10,183
|
11,955
|
14,482
|
14,124
|
16,047
|
13,369
|
17,150
|
16,250
|
14,372
|
14,262
|
12,258
|
14,381
|
15,195
|
17,257
|
20,428
|
23,363
|
24,034
|
27,255
|
27,614
|
27,528
|
27,511
|
22,738
|
23,117
|
22,949
|
22,136
|
22,442
|
27,980
|
33,024
|
28,759
|
29,443
|
40,695
|
40,885
|
39,380
|
|
商品及び製品
|
-
|
8,264
|
10,890
|
9,424
|
8,035
|
7,113
|
6,904
|
7,313
|
7,108
|
7,341
|
8,009
|
7,537
|
7,063
|
7,485
|
8,676
|
10,453
|
22,462
|
20,836
|
19,011
|
18,838
|
18,343
|
18,506
|
18,405
|
19,271
|
20,774
|
22,521
|
24,271
|
28,356
|
32,618
|
37,312
|
39,585
|
37,478
|
38,500
|
37,146
|
34,849
|
32,852
|
32,730
|
36,480
|
35,821
|
38,437
|
32,629
|
32,022
|
32,759
|
|
流動資産合計
|
-
|
36,861
|
37,680
|
32,479
|
30,639
|
29,449
|
30,298
|
33,115
|
32,468
|
34,602
|
39,292
|
40,831
|
44,165
|
45,597
|
47,902
|
47,639
|
52,493
|
50,338
|
44,379
|
44,965
|
42,952
|
46,799
|
46,804
|
53,881
|
60,023
|
68,901
|
71,364
|
79,327
|
82,036
|
88,810
|
88,947
|
85,914
|
90,370
|
87,930
|
87,743
|
88,605
|
92,935
|
100,196
|
93,741
|
100,453
|
102,799
|
102,855
|
104,711
|
|
有形固定資産
|
-
|
11,451
|
11,107
|
10,761
|
9,906
|
9,007
|
8,737
|
8,565
|
8,196
|
8,343
|
8,695
|
8,494
|
9,145
|
9,353
|
9,404
|
9,170
|
8,871
|
9,426
|
9,648
|
9,917
|
9,648
|
10,093
|
10,336
|
11,085
|
11,808
|
12,012
|
12,003
|
13,444
|
14,191
|
14,730
|
14,762
|
13,776
|
14,154
|
14,861
|
15,662
|
15,822
|
16,308
|
17,300
|
16,479
|
17,423
|
16,540
|
16,201
|
16,622
|
|
投資有価証券
|
-
|
6,148
|
5,257
|
6,111
|
4,980
|
4,933
|
5,434
|
6,849
|
7,157
|
7,245
|
7,804
|
8,766
|
8,278
|
7,275
|
6,862
|
5,768
|
6,444
|
6,404
|
6,812
|
8,238
|
6,236
|
7,096
|
6,604
|
4,229
|
4,420
|
4,314
|
4,410
|
4,526
|
4,130
|
4,153
|
4,138
|
4,059
|
4,569
|
5,114
|
4,696
|
4,819
|
5,104
|
5,417
|
4,900
|
5,015
|
4,859
|
4,859
|
5,411
|
|
固定資産合計
|
-
|
19,967
|
19,002
|
19,481
|
17,219
|
15,993
|
16,200
|
17,708
|
17,659
|
17,825
|
18,748
|
19,563
|
18,490
|
18,125
|
17,950
|
16,730
|
17,199
|
18,203
|
19,131
|
21,059
|
18,908
|
20,278
|
19,984
|
18,329
|
19,254
|
19,215
|
19,183
|
21,275
|
21,724
|
22,498
|
22,639
|
21,275
|
21,994
|
23,254
|
23,700
|
23,897
|
24,779
|
26,212
|
24,657
|
25,931
|
24,507
|
24,435
|
25,410
|
|
総資産
|
-
|
56,829
|
56,682
|
51,960
|
47,859
|
45,443
|
46,498
|
50,823
|
54,153
|
52,428
|
58,041
|
60,394
|
66,761
|
63,722
|
65,852
|
64,370
|
69,692
|
68,541
|
63,511
|
66,025
|
61,860
|
67,077
|
66,789
|
72,211
|
79,278
|
88,117
|
90,548
|
100,602
|
103,761
|
111,309
|
111,587
|
107,189
|
112,364
|
111,185
|
111,443
|
112,503
|
117,714
|
126,409
|
118,399
|
126,385
|
127,306
|
127,291
|
130,122
|
|
買掛金
|
-
|
8,276
|
10,433
|
6,102
|
5,857
|
7,643
|
9,117
|
9,644
|
9,606
|
11,647
|
12,362
|
12,669
|
14,035
|
16,073
|
16,745
|
15,189
|
13,476
|
12,505
|
9,908
|
10,458
|
9,480
|
12,039
|
10,022
|
12,521
|
14,797
|
19,950
|
20,933
|
25,878
|
22,234
|
25,585
|
22,453
|
19,514
|
20,384
|
16,631
|
14,354
|
16,926
|
17,546
|
18,706
|
15,915
|
17,325
|
17,649
|
17,512
|
15,881
|
|
短期借入金
|
-
|
6,855
|
8,377
|
8,158
|
6,127
|
4,516
|
3,890
|
4,307
|
4,183
|
4,232
|
2,600
|
2,600
|
3,200
|
3,200
|
4,000
|
5,000
|
11,121
|
11,042
|
9,373
|
9,650
|
8,867
|
9,725
|
10,151
|
9,180
|
9,579
|
9,849
|
10,117
|
11,864
|
13,313
|
12,559
|
15,004
|
17,275
|
17,698
|
16,579
|
17,144
|
17,264
|
16,816
|
15,980
|
13,155
|
13,088
|
11,524
|
11,302
|
11,075
|
|
流動負債合計
|
-
|
17,851
|
21,312
|
16,392
|
13,983
|
14,332
|
15,279
|
16,793
|
16,762
|
18,946
|
19,170
|
20,554
|
22,821
|
24,499
|
25,707
|
25,070
|
27,933
|
26,939
|
22,139
|
22,420
|
20,866
|
24,754
|
23,318
|
26,630
|
30,204
|
36,978
|
37,069
|
44,153
|
42,873
|
45,190
|
44,012
|
42,391
|
43,689
|
38,624
|
37,183
|
39,286
|
40,047
|
41,800
|
34,964
|
37,184
|
38,317
|
35,951
|
33,950
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
固定負債合計
|
-
|
1,698
|
1,224
|
1,465
|
1,281
|
1,264
|
1,361
|
1,753
|
1,902
|
1,991
|
2,188
|
2,481
|
2,318
|
1,800
|
1,733
|
1,536
|
1,686
|
1,949
|
2,008
|
2,632
|
1,920
|
2,322
|
2,224
|
1,988
|
2,237
|
2,558
|
2,641
|
3,061
|
3,046
|
3,532
|
3,491
|
3,649
|
3,752
|
5,042
|
4,882
|
5,300
|
5,304
|
6,110
|
4,667
|
5,383
|
4,874
|
4,992
|
5,447
|
|
総負債
|
-
|
19,550
|
22,537
|
17,858
|
15,265
|
15,597
|
16,640
|
18,547
|
22,520
|
20,938
|
21,359
|
23,036
|
29,354
|
26,300
|
27,441
|
26,607
|
29,620
|
28,888
|
24,148
|
25,052
|
22,787
|
27,076
|
25,542
|
28,619
|
32,441
|
39,536
|
39,710
|
47,215
|
45,920
|
48,723
|
47,503
|
46,041
|
47,442
|
43,666
|
42,065
|
44,587
|
45,352
|
47,911
|
39,632
|
42,568
|
43,192
|
40,943
|
39,397
|
|
資本金及び資本剰余金
|
-
|
18,234
|
18,229
|
18,229
|
18,229
|
18,229
|
12,830
|
12,829
|
26,489
|
12,819
|
15,288
|
15,168
|
30,874
|
15,151
|
15,151
|
15,151
|
27,904
|
15,549
|
15,612
|
15,640
|
27,996
|
15,596
|
15,643
|
15,666
|
28,022
|
15,567
|
15,567
|
15,567
|
27,912
|
15,367
|
15,367
|
15,367
|
27,712
|
15,331
|
15,331
|
15,324
|
27,575
|
15,205
|
15,544
|
15,453
|
27,568
|
14,993
|
14,360
|
|
利益剰余金
|
-
|
15,963
|
16,074
|
15,671
|
15,653
|
15,249
|
15,848
|
16,731
|
17,250
|
18,127
|
19,067
|
12,229
|
13,257
|
13,897
|
15,524
|
16,340
|
18,052
|
18,482
|
18,704
|
18,557
|
18,784
|
18,770
|
19,668
|
22,336
|
24,362
|
26,234
|
28,981
|
24,069
|
25,795
|
27,047
|
28,552
|
29,322
|
30,945
|
31,060
|
31,911
|
32,228
|
34,065
|
33,109
|
35,079
|
36,790
|
39,822
|
42,523
|
45,456
|
|
株主資本
|
31,587
|
37,279
|
34,145
|
34,101
|
32,594
|
29,845
|
29,858
|
32,276
|
31,462
|
31,490
|
36,681
|
37,358
|
37,516
|
37,422
|
38,411
|
37,762
|
40,072
|
39,652
|
39,362
|
40,972
|
39,073
|
40,001
|
41,246
|
43,591
|
46,836
|
48,580
|
50,837
|
53,387
|
57,840
|
62,585
|
64,083
|
61,147
|
64,922
|
67,518
|
69,378
|
67,916
|
72,361
|
78,497
|
78,766
|
83,816
|
84,114
|
86,347
|
90,724
|