ツガミ【6101】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 5,175 4,224 3,756 4,744 5,185 5,966 6,543 4,666 5,961 10,437 10,805 10,286 10,723 8,286 8,883 11,112 12,276 9,895 10,564 10,921 12,941 12,070 16,141 17,207 21,467 20,925 21,083 18,844 22,168 18,677 22,976 25,779 26,609 29,284 31,644 30,495 29,417 27,588 30,601 27,729 29,122 31,596
有価証券 - - - - - - - - 105 - - - 104 - - - 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 30 140 142 146 139 191 80 59 60
売掛金 - 7,054 6,216 5,460 5,862 6,059 6,655 8,998 9,846 9,992 10,183 11,955 14,482 14,124 16,047 13,369 17,150 16,250 14,372 14,262 12,258 14,381 15,195 17,257 20,428 23,363 24,034 27,255 27,614 27,528 27,511 22,738 23,117 22,949 22,136 22,442 27,980 33,024 28,759 29,443 40,695 40,885 39,380
商品及び製品 - 8,264 10,890 9,424 8,035 7,113 6,904 7,313 7,108 7,341 8,009 7,537 7,063 7,485 8,676 10,453 22,462 20,836 19,011 18,838 18,343 18,506 18,405 19,271 20,774 22,521 24,271 28,356 32,618 37,312 39,585 37,478 38,500 37,146 34,849 32,852 32,730 36,480 35,821 38,437 32,629 32,022 32,759
流動資産合計 - 36,861 37,680 32,479 30,639 29,449 30,298 33,115 32,468 34,602 39,292 40,831 44,165 45,597 47,902 47,639 52,493 50,338 44,379 44,965 42,952 46,799 46,804 53,881 60,023 68,901 71,364 79,327 82,036 88,810 88,947 85,914 90,370 87,930 87,743 88,605 92,935 100,196 93,741 100,453 102,799 102,855 104,711
有形固定資産 - 11,451 11,107 10,761 9,906 9,007 8,737 8,565 8,196 8,343 8,695 8,494 9,145 9,353 9,404 9,170 8,871 9,426 9,648 9,917 9,648 10,093 10,336 11,085 11,808 12,012 12,003 13,444 14,191 14,730 14,762 13,776 14,154 14,861 15,662 15,822 16,308 17,300 16,479 17,423 16,540 16,201 16,622
投資有価証券 - 6,148 5,257 6,111 4,980 4,933 5,434 6,849 7,157 7,245 7,804 8,766 8,278 7,275 6,862 5,768 6,444 6,404 6,812 8,238 6,236 7,096 6,604 4,229 4,420 4,314 4,410 4,526 4,130 4,153 4,138 4,059 4,569 5,114 4,696 4,819 5,104 5,417 4,900 5,015 4,859 4,859 5,411
固定資産合計 - 19,967 19,002 19,481 17,219 15,993 16,200 17,708 17,659 17,825 18,748 19,563 18,490 18,125 17,950 16,730 17,199 18,203 19,131 21,059 18,908 20,278 19,984 18,329 19,254 19,215 19,183 21,275 21,724 22,498 22,639 21,275 21,994 23,254 23,700 23,897 24,779 26,212 24,657 25,931 24,507 24,435 25,410
総資産 - 56,829 56,682 51,960 47,859 45,443 46,498 50,823 54,153 52,428 58,041 60,394 66,761 63,722 65,852 64,370 69,692 68,541 63,511 66,025 61,860 67,077 66,789 72,211 79,278 88,117 90,548 100,602 103,761 111,309 111,587 107,189 112,364 111,185 111,443 112,503 117,714 126,409 118,399 126,385 127,306 127,291 130,122
買掛金 - 8,276 10,433 6,102 5,857 7,643 9,117 9,644 9,606 11,647 12,362 12,669 14,035 16,073 16,745 15,189 13,476 12,505 9,908 10,458 9,480 12,039 10,022 12,521 14,797 19,950 20,933 25,878 22,234 25,585 22,453 19,514 20,384 16,631 14,354 16,926 17,546 18,706 15,915 17,325 17,649 17,512 15,881
短期借入金 - 6,855 8,377 8,158 6,127 4,516 3,890 4,307 4,183 4,232 2,600 2,600 3,200 3,200 4,000 5,000 11,121 11,042 9,373 9,650 8,867 9,725 10,151 9,180 9,579 9,849 10,117 11,864 13,313 12,559 15,004 17,275 17,698 16,579 17,144 17,264 16,816 15,980 13,155 13,088 11,524 11,302 11,075
流動負債合計 - 17,851 21,312 16,392 13,983 14,332 15,279 16,793 16,762 18,946 19,170 20,554 22,821 24,499 25,707 25,070 27,933 26,939 22,139 22,420 20,866 24,754 23,318 26,630 30,204 36,978 37,069 44,153 42,873 45,190 44,012 42,391 43,689 38,624 37,183 39,286 40,047 41,800 34,964 37,184 38,317 35,951 33,950
長期借入金 - - - - - - - - 0 - - - 0 - - - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
固定負債合計 - 1,698 1,224 1,465 1,281 1,264 1,361 1,753 1,902 1,991 2,188 2,481 2,318 1,800 1,733 1,536 1,686 1,949 2,008 2,632 1,920 2,322 2,224 1,988 2,237 2,558 2,641 3,061 3,046 3,532 3,491 3,649 3,752 5,042 4,882 5,300 5,304 6,110 4,667 5,383 4,874 4,992 5,447
総負債 - 19,550 22,537 17,858 15,265 15,597 16,640 18,547 22,520 20,938 21,359 23,036 29,354 26,300 27,441 26,607 29,620 28,888 24,148 25,052 22,787 27,076 25,542 28,619 32,441 39,536 39,710 47,215 45,920 48,723 47,503 46,041 47,442 43,666 42,065 44,587 45,352 47,911 39,632 42,568 43,192 40,943 39,397
資本金及び資本剰余金 - 18,234 18,229 18,229 18,229 18,229 12,830 12,829 26,489 12,819 15,288 15,168 30,874 15,151 15,151 15,151 27,904 15,549 15,612 15,640 27,996 15,596 15,643 15,666 28,022 15,567 15,567 15,567 27,912 15,367 15,367 15,367 27,712 15,331 15,331 15,324 27,575 15,205 15,544 15,453 27,568 14,993 14,360
利益剰余金 - 15,963 16,074 15,671 15,653 15,249 15,848 16,731 17,250 18,127 19,067 12,229 13,257 13,897 15,524 16,340 18,052 18,482 18,704 18,557 18,784 18,770 19,668 22,336 24,362 26,234 28,981 24,069 25,795 27,047 28,552 29,322 30,945 31,060 31,911 32,228 34,065 33,109 35,079 36,790 39,822 42,523 45,456
株主資本 31,587 37,279 34,145 34,101 32,594 29,845 29,858 32,276 31,462 31,490 36,681 37,358 37,516 37,422 38,411 37,762 40,072 39,652 39,362 40,972 39,073 40,001 41,246 43,591 46,836 48,580 50,837 53,387 57,840 62,585 64,083 61,147 64,922 67,518 69,378 67,916 72,361 78,497 78,766 83,816 84,114 86,347 90,724