|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,679
|
1,780
|
1,894
|
1,815
|
1,889
|
1,967
|
2,149
|
2,269
|
2,443
|
2,041
|
2,146
|
2,327
|
2,613
|
2,580
|
3,057
|
2,632
|
2,991
|
3,086
|
3,472
|
2,629
|
3,246
|
3,727
|
4,498
|
4,011
|
4,415
|
4,913
|
5,632
|
4,664
|
5,171
|
5,663
|
6,036
|
5,596
|
5,449
|
5,286
|
5,489
|
5,082
|
5,282
|
3,765
|
6,849
|
5,222
|
5,618
|
5,135
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
116
|
-
|
-
|
|
流動資産合計
|
-
|
3,379
|
3,662
|
3,967
|
4,059
|
4,210
|
4,438
|
4,840
|
5,031
|
5,211
|
5,517
|
5,926
|
6,043
|
6,390
|
6,507
|
7,150
|
6,824
|
7,226
|
7,503
|
8,327
|
7,477
|
8,111
|
8,800
|
10,180
|
9,565
|
10,108
|
10,817
|
12,130
|
11,474
|
11,893
|
12,638
|
14,076
|
13,322
|
13,589
|
14,268
|
15,507
|
15,007
|
15,702
|
15,586
|
16,873
|
16,219
|
16,640
|
16,315
|
|
有形固定資産
|
-
|
254
|
258
|
253
|
250
|
257
|
254
|
264
|
272
|
270
|
286
|
293
|
293
|
288
|
297
|
302
|
312
|
309
|
312
|
311
|
316
|
313
|
308
|
316
|
315
|
307
|
302
|
341
|
335
|
484
|
500
|
561
|
550
|
550
|
545
|
539
|
533
|
532
|
551
|
575
|
1,409
|
1,353
|
1,359
|
|
投資有価証券
|
-
|
7
|
-
|
8
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
123
|
-
|
-
|
-
|
662
|
-
|
-
|
-
|
941
|
-
|
-
|
-
|
736
|
-
|
-
|
1,898
|
2,171
|
2,193
|
2,318
|
2,294
|
2,559
|
2,381
|
2,678
|
2,709
|
|
固定資産合計
|
-
|
323
|
369
|
341
|
335
|
408
|
415
|
423
|
611
|
599
|
607
|
600
|
593
|
597
|
687
|
674
|
819
|
844
|
820
|
909
|
1,419
|
1,435
|
1,416
|
1,508
|
1,535
|
1,545
|
1,605
|
1,817
|
1,842
|
2,183
|
2,178
|
1,996
|
2,208
|
2,898
|
3,187
|
3,486
|
3,492
|
3,662
|
4,436
|
4,733
|
6,229
|
6,490
|
7,604
|
|
総資産
|
-
|
3,702
|
4,032
|
4,309
|
4,394
|
4,619
|
4,854
|
5,264
|
5,642
|
5,810
|
6,124
|
6,527
|
6,637
|
6,988
|
7,194
|
7,824
|
7,644
|
8,071
|
8,324
|
9,236
|
8,897
|
9,546
|
10,217
|
11,689
|
11,101
|
11,653
|
12,422
|
13,948
|
13,316
|
14,076
|
14,815
|
16,072
|
15,530
|
16,486
|
17,454
|
18,993
|
18,500
|
19,364
|
20,023
|
21,606
|
22,448
|
23,130
|
23,919
|
|
短期借入金
|
-
|
22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
-
|
232
|
293
|
322
|
|
流動負債合計
|
-
|
1,592
|
1,654
|
1,851
|
1,837
|
1,960
|
2,082
|
2,342
|
2,619
|
2,658
|
2,833
|
3,030
|
3,032
|
3,166
|
3,149
|
3,562
|
3,289
|
3,473
|
3,533
|
4,211
|
3,811
|
4,138
|
4,430
|
5,502
|
4,820
|
5,122
|
5,349
|
6,417
|
5,694
|
5,888
|
6,032
|
7,012
|
6,454
|
6,838
|
7,169
|
8,089
|
7,617
|
7,849
|
7,962
|
8,919
|
9,230
|
9,499
|
9,570
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71
|
76
|
547
|
485
|
414
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
4
|
17
|
47
|
55
|
61
|
69
|
70
|
76
|
82
|
87
|
90
|
96
|
105
|
180
|
185
|
664
|
581
|
614
|
|
総負債
|
-
|
1,592
|
1,654
|
1,851
|
1,837
|
1,960
|
2,082
|
2,342
|
2,619
|
2,658
|
2,833
|
3,030
|
3,032
|
3,166
|
3,149
|
3,562
|
3,289
|
3,478
|
3,537
|
4,215
|
3,815
|
4,142
|
4,434
|
5,505
|
4,823
|
5,127
|
5,366
|
6,464
|
5,750
|
5,950
|
6,101
|
7,082
|
6,530
|
6,920
|
7,256
|
8,179
|
7,713
|
7,955
|
8,143
|
9,104
|
9,895
|
10,080
|
10,184
|
|
資本金及び資本剰余金
|
-
|
1,082
|
1,082
|
1,085
|
1,085
|
1,085
|
1,085
|
1,094
|
1,095
|
1,095
|
1,096
|
1,101
|
1,101
|
1,111
|
1,115
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
1,116
|
|
利益剰余金
|
-
|
1,025
|
1,293
|
1,370
|
1,471
|
1,573
|
1,685
|
1,827
|
1,928
|
2,057
|
2,195
|
2,396
|
2,504
|
2,711
|
2,937
|
3,142
|
3,221
|
3,451
|
3,685
|
3,919
|
3,987
|
4,311
|
4,689
|
5,093
|
5,176
|
5,625
|
6,151
|
6,575
|
6,656
|
7,207
|
7,793
|
8,112
|
8,141
|
8,698
|
9,334
|
9,964
|
9,903
|
10,502
|
11,008
|
11,531
|
11,543
|
12,110
|
12,766
|
|
株主資本
|
810
|
2,109
|
2,377
|
2,457
|
2,556
|
2,658
|
2,771
|
2,921
|
3,024
|
3,153
|
3,291
|
3,497
|
3,605
|
3,822
|
4,045
|
4,263
|
4,355
|
4,593
|
4,786
|
5,021
|
5,082
|
5,404
|
5,783
|
6,184
|
6,277
|
6,526
|
7,057
|
7,484
|
7,566
|
8,126
|
8,714
|
8,990
|
9,000
|
9,566
|
10,198
|
10,814
|
10,786
|
11,409
|
11,880
|
12,502
|
12,552
|
13,049
|
13,735
|