|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
962
|
833
|
937
|
952
|
1,261
|
1,387
|
1,413
|
1,520
|
1,428
|
1,302
|
1,189
|
1,261
|
1,416
|
1,191
|
991
|
1,004
|
948
|
831
|
832
|
1,041
|
1,119
|
921
|
867
|
1,188
|
1,245
|
1,168
|
1,033
|
1,345
|
1,504
|
1,349
|
1,360
|
1,514
|
1,656
|
1,450
|
1,424
|
1,653
|
1,788
|
1,464
|
1,597
|
1,644
|
1,562
|
1,287
|
|
有価証券
|
-
|
500
|
400
|
300
|
300
|
300
|
100
|
100
|
100
|
100
|
100
|
100
|
200
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,600
|
1,399
|
1,360
|
1,442
|
1,679
|
1,655
|
1,664
|
1,834
|
1,680
|
1,583
|
1,506
|
1,762
|
1,656
|
1,437
|
1,294
|
1,376
|
1,214
|
1,162
|
1,208
|
1,498
|
1,411
|
1,209
|
1,223
|
1,476
|
1,456
|
1,359
|
1,365
|
1,717
|
1,741
|
1,602
|
1,671
|
1,873
|
1,848
|
1,691
|
1,792
|
2,080
|
2,095
|
1,770
|
1,920
|
2,150
|
1,864
|
1,507
|
|
有形固定資産
|
-
|
129
|
113
|
98
|
90
|
96
|
94
|
82
|
71
|
73
|
115
|
151
|
139
|
130
|
196
|
233
|
220
|
131
|
124
|
133
|
122
|
108
|
120
|
152
|
139
|
127
|
116
|
242
|
226
|
243
|
238
|
238
|
289
|
270
|
274
|
256
|
257
|
331
|
321
|
318
|
307
|
284
|
294
|
|
投資有価証券
|
-
|
-
|
102
|
102
|
101
|
101
|
101
|
101
|
101
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
7
|
56
|
56
|
56
|
49
|
49
|
|
固定資産合計
|
-
|
140
|
225
|
210
|
207
|
214
|
212
|
199
|
187
|
188
|
233
|
267
|
158
|
151
|
221
|
261
|
244
|
153
|
144
|
152
|
141
|
126
|
138
|
170
|
150
|
166
|
151
|
288
|
287
|
326
|
300
|
320
|
379
|
442
|
418
|
409
|
413
|
507
|
521
|
526
|
522
|
509
|
495
|
|
総資産
|
-
|
1,741
|
1,625
|
1,570
|
1,649
|
1,894
|
1,867
|
1,864
|
2,022
|
1,868
|
1,816
|
1,774
|
1,921
|
1,807
|
1,658
|
1,555
|
1,620
|
1,367
|
1,306
|
1,361
|
1,640
|
1,538
|
1,348
|
1,393
|
1,626
|
1,623
|
1,510
|
1,654
|
2,004
|
2,068
|
1,903
|
1,992
|
2,253
|
2,291
|
2,109
|
2,202
|
2,494
|
2,603
|
2,292
|
2,448
|
2,673
|
2,375
|
2,002
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
100
|
100
|
|
一年内返済予定の長期借入金
|
-
|
17
|
17
|
17
|
14
|
10
|
5
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
103
|
107
|
110
|
100
|
99
|
109
|
112
|
145
|
118
|
117
|
125
|
122
|
123
|
130
|
168
|
144
|
116
|
139
|
217
|
287
|
300
|
129
|
125
|
272
|
317
|
263
|
281
|
446
|
546
|
399
|
403
|
509
|
493
|
429
|
411
|
534
|
632
|
458
|
500
|
577
|
449
|
300
|
|
長期借入金
|
-
|
14
|
5
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
54
|
37
|
30
|
25
|
22
|
18
|
17
|
17
|
16
|
52
|
49
|
46
|
44
|
41
|
41
|
39
|
36
|
34
|
32
|
29
|
22
|
40
|
55
|
50
|
45
|
43
|
40
|
38
|
35
|
35
|
31
|
31
|
25
|
23
|
20
|
30
|
23
|
21
|
21
|
20
|
16
|
16
|
|
総負債
|
-
|
158
|
144
|
141
|
126
|
121
|
127
|
130
|
162
|
135
|
170
|
175
|
168
|
167
|
172
|
210
|
183
|
152
|
173
|
249
|
316
|
322
|
169
|
181
|
323
|
363
|
307
|
322
|
484
|
582
|
435
|
435
|
540
|
518
|
452
|
431
|
564
|
656
|
479
|
521
|
598
|
466
|
316
|
|
資本金及び資本剰余金
|
-
|
2,488
|
2,496
|
2,496
|
2,497
|
2,864
|
2,864
|
2,870
|
2,884
|
2,884
|
2,888
|
2,888
|
2,898
|
2,909
|
2,911
|
2,911
|
2,911
|
2,913
|
2,913
|
2,918
|
2,921
|
2,949
|
2,949
|
2,949
|
2,949
|
2,952
|
2,952
|
2,952
|
2,952
|
2,952
|
1,481
|
1,487
|
1,487
|
1,487
|
1,487
|
1,493
|
1,493
|
1,493
|
1,493
|
1,496
|
1,496
|
1,496
|
1,496
|
|
利益剰余金
|
-
|
-916
|
-1,027
|
-1,078
|
-987
|
-1,110
|
-1,146
|
-1,153
|
-1,049
|
-1,181
|
-1,277
|
-1,336
|
-1,206
|
-1,333
|
-1,494
|
-1,648
|
-1,566
|
-1,802
|
-1,890
|
-1,920
|
-1,713
|
-1,849
|
-1,886
|
-1,857
|
-1,756
|
-1,791
|
-1,840
|
-1,709
|
-1,510
|
-1,523
|
-71
|
21
|
175
|
233
|
135
|
245
|
402
|
417
|
293
|
421
|
632
|
585
|
402
|
|
株主資本
|
1,548
|
1,583
|
1,480
|
1,429
|
1,523
|
1,772
|
1,739
|
1,733
|
1,859
|
1,732
|
1,646
|
1,599
|
1,752
|
1,639
|
1,485
|
1,345
|
1,437
|
1,214
|
1,133
|
1,111
|
1,323
|
1,215
|
1,178
|
1,212
|
1,303
|
1,260
|
1,203
|
1,331
|
1,519
|
1,486
|
1,467
|
1,556
|
1,712
|
1,772
|
1,657
|
1,769
|
1,929
|
1,946
|
1,812
|
1,926
|
2,074
|
1,908
|
1,686
|