ウィルグループ【6089】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,444 2,396 2,702 2,750 3,121 3,203 6,383 3,656 4,558 7,703 11,501 9,236 6,042 7,325 9,884 6,862 6,386 4,177 4,517 5,944 6,818 6,312 6,472 7,455 6,524 5,995 7,355 8,973 8,034 7,102 8,699 9,590 7,184 7,003 6,754 7,106 5,519 6,098 6,858 6,936 5,381 7,311
有価証券 - - - - - - - - 56 - - - 131 - - - 144 119 161 289 251 267 255 611 690 214 262 193 129 124 142 142 138 207 222 147 171 220 220 219 213 224 251
売掛金 - - 5,172 - 7,177 - - - 9,463 8,894 9,644 10,398 11,661 12,222 13,143 13,305 14,852 15,514 15,222 15,969 15,067 14,253 14,230 13,934 14,694 14,928 14,820 15,687 17,458 17,647 18,013 17,017 17,928 17,047 17,084 16,798 17,512 18,402 17,269 17,610 18,136 18,385 18,314
流動資産合計 - 6,927 8,138 9,511 10,444 10,857 11,731 16,327 14,361 14,857 18,805 23,470 22,797 19,770 22,021 24,977 22,536 22,987 20,316 21,693 22,041 22,120 21,585 21,878 23,570 22,551 22,127 24,125 27,289 26,651 26,402 27,084 28,666 25,670 25,767 25,132 26,129 25,528 25,019 26,282 26,551 25,451 27,422
有形固定資産 - 169 240 239 299 381 390 386 445 481 812 832 958 1,006 1,188 1,176 1,420 1,401 1,371 1,344 1,315 1,283 1,203 1,167 1,082 1,089 1,101 1,141 1,223 1,198 1,158 1,115 1,139 1,129 1,098 1,180 1,275 1,241 1,205 1,163 1,109 1,119 1,081
投資有価証券 - 131 - - 88 211 - - 242 271 342 376 333 369 454 465 959 993 1,222 1,247 1,281 1,387 1,089 1,059 1,151 1,186 1,215 1,306 1,208 1,225 1,274 1,333 1,475 1,296 1,287 1,677 1,158 1,445 2,134 2,375 2,160 2,166 1,947
固定資産合計 - 1,095 1,521 1,566 1,899 2,164 2,120 2,033 2,939 2,962 3,707 3,851 4,699 7,532 8,088 8,070 19,750 21,183 21,492 23,235 22,558 22,844 22,575 22,302 23,190 22,980 22,523 23,191 25,061 24,939 24,872 25,942 26,272 26,881 26,505 27,016 25,413 26,330 25,332 25,367 23,371 23,178 22,998
総資産 - 8,023 9,659 11,077 12,344 13,022 13,852 18,360 21,557 17,820 22,513 27,322 35,600 27,303 30,109 33,048 42,287 44,171 41,809 44,928 44,600 44,964 44,160 44,180 46,760 45,532 44,650 47,317 52,350 51,591 51,275 53,026 54,939 52,551 52,272 52,148 51,543 51,858 50,351 51,650 49,923 48,630 50,421
買掛金 - - - - - - - - 7,431 - - - 10,224 - - - 12,331 12,127 12,146 12,247 12,521 12,582 13,103 13,235 13,760 12,942 13,687 14,589 15,297 14,929 16,293 16,598 16,151 15,601 16,795 16,019 16,485 17,038 17,152 17,159 16,956 16,837 18,178
短期借入金 - - - - 0 1,200 2,200 4,000 1,300 - 900 5,700 3,102 1,171 2,787 4,703 3,924 5,058 3,328 3,201 3,177 4,394 3,783 3,984 4,865 5,217 5,651 3,687 5,786 5,585 5,266 5,559 6,761 5,298 3,384 2,890 2,490 2,842 3,682 3,244 4,003 2,864 3,164
一年内返済予定の長期借入金 - 20 158 159 259 259 325 554 739 739 800 614 828 1,550 1,876 2,076 2,543 - - - 3,062 - - - 2,798 - - - 2,666 - - - 2,287 - - - 1,323 - - - 1,483 - -
流動負債合計 - 4,878 5,471 6,620 7,131 8,149 8,816 12,279 9,950 9,049 11,612 16,187 15,542 14,468 16,936 18,831 20,541 21,943 19,915 21,196 21,566 22,787 22,701 23,111 24,790 25,015 24,711 24,969 29,361 27,329 26,236 27,233 28,414 25,708 25,320 23,801 24,533 24,670 24,436 25,401 25,208 24,221 25,366
長期借入金 - - 632 595 954 911 1,108 1,791 2,322 2,149 2,194 1,767 2,380 4,911 5,815 6,163 7,489 0 0 0 6,533 0 0 0 3,770 0 0 0 2,003 0 0 0 3,324 0 0 0 3,386 0 0 0 2,602 0 0
固定負債合計 - 5 640 603 962 919 1,117 1,800 2,331 2,163 2,228 1,787 2,437 4,944 5,847 6,601 16,679 18,513 17,601 17,696 15,909 14,444 13,003 11,882 11,943 10,367 8,988 9,265 9,867 10,792 10,368 11,061 10,648 10,673 9,968 11,150 9,490 9,674 8,949 8,268 7,354 7,623 7,042
総負債 - 4,884 6,112 7,224 8,094 9,069 9,934 14,079 17,348 11,212 13,840 17,975 27,103 19,413 22,783 25,433 37,221 40,457 37,517 38,893 37,476 37,232 35,704 34,993 36,733 35,383 33,699 34,235 39,228 38,121 36,605 38,294 39,062 36,382 35,288 34,951 34,024 34,345 33,385 33,670 32,563 31,845 32,409
資本金及び資本剰余金 - 1,403 1,405 1,405 1,410 1,384 1,384 1,384 2,971 2,732 4,243 4,407 8,364 3,677 2,486 2,504 4,769 -746 -600 -696 5,151 427 573 556 4,924 682 1,087 1,617 4,664 -1 184 215 5,079 287 267 284 4,942 123 95 124 4,976 164 166
利益剰余金 - 1,608 1,756 2,000 2,187 2,014 2,282 2,426 3,007 3,004 3,402 3,796 3,960 3,762 4,120 4,571 4,538 4,790 5,409 5,921 6,478 6,599 7,498 8,074 8,559 8,721 9,719 10,650 11,310 11,292 12,277 12,812 13,758 13,472 14,152 14,320 15,528 14,586 14,935 15,555 15,536 14,801 15,676
株主資本 2,536 3,139 3,546 3,853 4,250 3,952 3,917 4,281 5,018 6,607 8,672 9,346 9,517 7,890 7,326 7,614 5,066 3,713 4,292 6,035 7,123 7,732 8,456 9,187 10,027 10,149 10,950 13,081 13,121 13,469 14,669 14,732 15,877 16,168 16,984 17,197 17,518 17,513 16,966 17,980 17,359 16,785 18,012