|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,444
|
2,396
|
2,702
|
2,750
|
3,121
|
3,203
|
6,383
|
3,656
|
4,558
|
7,703
|
11,501
|
9,236
|
6,042
|
7,325
|
9,884
|
6,862
|
6,386
|
4,177
|
4,517
|
5,944
|
6,818
|
6,312
|
6,472
|
7,455
|
6,524
|
5,995
|
7,355
|
8,973
|
8,034
|
7,102
|
8,699
|
9,590
|
7,184
|
7,003
|
6,754
|
7,106
|
5,519
|
6,098
|
6,858
|
6,936
|
5,381
|
7,311
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
144
|
119
|
161
|
289
|
251
|
267
|
255
|
611
|
690
|
214
|
262
|
193
|
129
|
124
|
142
|
142
|
138
|
207
|
222
|
147
|
171
|
220
|
220
|
219
|
213
|
224
|
251
|
|
売掛金
|
-
|
-
|
5,172
|
-
|
7,177
|
-
|
-
|
-
|
9,463
|
8,894
|
9,644
|
10,398
|
11,661
|
12,222
|
13,143
|
13,305
|
14,852
|
15,514
|
15,222
|
15,969
|
15,067
|
14,253
|
14,230
|
13,934
|
14,694
|
14,928
|
14,820
|
15,687
|
17,458
|
17,647
|
18,013
|
17,017
|
17,928
|
17,047
|
17,084
|
16,798
|
17,512
|
18,402
|
17,269
|
17,610
|
18,136
|
18,385
|
18,314
|
|
流動資産合計
|
-
|
6,927
|
8,138
|
9,511
|
10,444
|
10,857
|
11,731
|
16,327
|
14,361
|
14,857
|
18,805
|
23,470
|
22,797
|
19,770
|
22,021
|
24,977
|
22,536
|
22,987
|
20,316
|
21,693
|
22,041
|
22,120
|
21,585
|
21,878
|
23,570
|
22,551
|
22,127
|
24,125
|
27,289
|
26,651
|
26,402
|
27,084
|
28,666
|
25,670
|
25,767
|
25,132
|
26,129
|
25,528
|
25,019
|
26,282
|
26,551
|
25,451
|
27,422
|
|
有形固定資産
|
-
|
169
|
240
|
239
|
299
|
381
|
390
|
386
|
445
|
481
|
812
|
832
|
958
|
1,006
|
1,188
|
1,176
|
1,420
|
1,401
|
1,371
|
1,344
|
1,315
|
1,283
|
1,203
|
1,167
|
1,082
|
1,089
|
1,101
|
1,141
|
1,223
|
1,198
|
1,158
|
1,115
|
1,139
|
1,129
|
1,098
|
1,180
|
1,275
|
1,241
|
1,205
|
1,163
|
1,109
|
1,119
|
1,081
|
|
投資有価証券
|
-
|
131
|
-
|
-
|
88
|
211
|
-
|
-
|
242
|
271
|
342
|
376
|
333
|
369
|
454
|
465
|
959
|
993
|
1,222
|
1,247
|
1,281
|
1,387
|
1,089
|
1,059
|
1,151
|
1,186
|
1,215
|
1,306
|
1,208
|
1,225
|
1,274
|
1,333
|
1,475
|
1,296
|
1,287
|
1,677
|
1,158
|
1,445
|
2,134
|
2,375
|
2,160
|
2,166
|
1,947
|
|
固定資産合計
|
-
|
1,095
|
1,521
|
1,566
|
1,899
|
2,164
|
2,120
|
2,033
|
2,939
|
2,962
|
3,707
|
3,851
|
4,699
|
7,532
|
8,088
|
8,070
|
19,750
|
21,183
|
21,492
|
23,235
|
22,558
|
22,844
|
22,575
|
22,302
|
23,190
|
22,980
|
22,523
|
23,191
|
25,061
|
24,939
|
24,872
|
25,942
|
26,272
|
26,881
|
26,505
|
27,016
|
25,413
|
26,330
|
25,332
|
25,367
|
23,371
|
23,178
|
22,998
|
|
総資産
|
-
|
8,023
|
9,659
|
11,077
|
12,344
|
13,022
|
13,852
|
18,360
|
21,557
|
17,820
|
22,513
|
27,322
|
35,600
|
27,303
|
30,109
|
33,048
|
42,287
|
44,171
|
41,809
|
44,928
|
44,600
|
44,964
|
44,160
|
44,180
|
46,760
|
45,532
|
44,650
|
47,317
|
52,350
|
51,591
|
51,275
|
53,026
|
54,939
|
52,551
|
52,272
|
52,148
|
51,543
|
51,858
|
50,351
|
51,650
|
49,923
|
48,630
|
50,421
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,431
|
-
|
-
|
-
|
10,224
|
-
|
-
|
-
|
12,331
|
12,127
|
12,146
|
12,247
|
12,521
|
12,582
|
13,103
|
13,235
|
13,760
|
12,942
|
13,687
|
14,589
|
15,297
|
14,929
|
16,293
|
16,598
|
16,151
|
15,601
|
16,795
|
16,019
|
16,485
|
17,038
|
17,152
|
17,159
|
16,956
|
16,837
|
18,178
|
|
短期借入金
|
-
|
-
|
-
|
-
|
0
|
1,200
|
2,200
|
4,000
|
1,300
|
-
|
900
|
5,700
|
3,102
|
1,171
|
2,787
|
4,703
|
3,924
|
5,058
|
3,328
|
3,201
|
3,177
|
4,394
|
3,783
|
3,984
|
4,865
|
5,217
|
5,651
|
3,687
|
5,786
|
5,585
|
5,266
|
5,559
|
6,761
|
5,298
|
3,384
|
2,890
|
2,490
|
2,842
|
3,682
|
3,244
|
4,003
|
2,864
|
3,164
|
|
一年内返済予定の長期借入金
|
-
|
20
|
158
|
159
|
259
|
259
|
325
|
554
|
739
|
739
|
800
|
614
|
828
|
1,550
|
1,876
|
2,076
|
2,543
|
-
|
-
|
-
|
3,062
|
-
|
-
|
-
|
2,798
|
-
|
-
|
-
|
2,666
|
-
|
-
|
-
|
2,287
|
-
|
-
|
-
|
1,323
|
-
|
-
|
-
|
1,483
|
-
|
-
|
|
流動負債合計
|
-
|
4,878
|
5,471
|
6,620
|
7,131
|
8,149
|
8,816
|
12,279
|
9,950
|
9,049
|
11,612
|
16,187
|
15,542
|
14,468
|
16,936
|
18,831
|
20,541
|
21,943
|
19,915
|
21,196
|
21,566
|
22,787
|
22,701
|
23,111
|
24,790
|
25,015
|
24,711
|
24,969
|
29,361
|
27,329
|
26,236
|
27,233
|
28,414
|
25,708
|
25,320
|
23,801
|
24,533
|
24,670
|
24,436
|
25,401
|
25,208
|
24,221
|
25,366
|
|
長期借入金
|
-
|
-
|
632
|
595
|
954
|
911
|
1,108
|
1,791
|
2,322
|
2,149
|
2,194
|
1,767
|
2,380
|
4,911
|
5,815
|
6,163
|
7,489
|
0
|
0
|
0
|
6,533
|
0
|
0
|
0
|
3,770
|
0
|
0
|
0
|
2,003
|
0
|
0
|
0
|
3,324
|
0
|
0
|
0
|
3,386
|
0
|
0
|
0
|
2,602
|
0
|
0
|
|
固定負債合計
|
-
|
5
|
640
|
603
|
962
|
919
|
1,117
|
1,800
|
2,331
|
2,163
|
2,228
|
1,787
|
2,437
|
4,944
|
5,847
|
6,601
|
16,679
|
18,513
|
17,601
|
17,696
|
15,909
|
14,444
|
13,003
|
11,882
|
11,943
|
10,367
|
8,988
|
9,265
|
9,867
|
10,792
|
10,368
|
11,061
|
10,648
|
10,673
|
9,968
|
11,150
|
9,490
|
9,674
|
8,949
|
8,268
|
7,354
|
7,623
|
7,042
|
|
総負債
|
-
|
4,884
|
6,112
|
7,224
|
8,094
|
9,069
|
9,934
|
14,079
|
17,348
|
11,212
|
13,840
|
17,975
|
27,103
|
19,413
|
22,783
|
25,433
|
37,221
|
40,457
|
37,517
|
38,893
|
37,476
|
37,232
|
35,704
|
34,993
|
36,733
|
35,383
|
33,699
|
34,235
|
39,228
|
38,121
|
36,605
|
38,294
|
39,062
|
36,382
|
35,288
|
34,951
|
34,024
|
34,345
|
33,385
|
33,670
|
32,563
|
31,845
|
32,409
|
|
資本金及び資本剰余金
|
-
|
1,403
|
1,405
|
1,405
|
1,410
|
1,384
|
1,384
|
1,384
|
2,971
|
2,732
|
4,243
|
4,407
|
8,364
|
3,677
|
2,486
|
2,504
|
4,769
|
-746
|
-600
|
-696
|
5,151
|
427
|
573
|
556
|
4,924
|
682
|
1,087
|
1,617
|
4,664
|
-1
|
184
|
215
|
5,079
|
287
|
267
|
284
|
4,942
|
123
|
95
|
124
|
4,976
|
164
|
166
|
|
利益剰余金
|
-
|
1,608
|
1,756
|
2,000
|
2,187
|
2,014
|
2,282
|
2,426
|
3,007
|
3,004
|
3,402
|
3,796
|
3,960
|
3,762
|
4,120
|
4,571
|
4,538
|
4,790
|
5,409
|
5,921
|
6,478
|
6,599
|
7,498
|
8,074
|
8,559
|
8,721
|
9,719
|
10,650
|
11,310
|
11,292
|
12,277
|
12,812
|
13,758
|
13,472
|
14,152
|
14,320
|
15,528
|
14,586
|
14,935
|
15,555
|
15,536
|
14,801
|
15,676
|
|
株主資本
|
2,536
|
3,139
|
3,546
|
3,853
|
4,250
|
3,952
|
3,917
|
4,281
|
5,018
|
6,607
|
8,672
|
9,346
|
9,517
|
7,890
|
7,326
|
7,614
|
5,066
|
3,713
|
4,292
|
6,035
|
7,123
|
7,732
|
8,456
|
9,187
|
10,027
|
10,149
|
10,950
|
13,081
|
13,121
|
13,469
|
14,669
|
14,732
|
15,877
|
16,168
|
16,984
|
17,197
|
17,518
|
17,513
|
16,966
|
17,980
|
17,359
|
16,785
|
18,012
|