|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
855
|
1,147
|
1,113
|
1,157
|
1,124
|
1,133
|
1,155
|
1,135
|
879
|
1,848
|
1,948
|
1,893
|
1,917
|
2,099
|
2,250
|
2,328
|
2,236
|
2,444
|
2,739
|
2,940
|
2,301
|
2,457
|
2,680
|
2,710
|
2,850
|
3,113
|
3,167
|
3,480
|
2,630
|
3,074
|
3,205
|
3,379
|
3,193
|
3,748
|
3,957
|
4,068
|
3,737
|
4,449
|
3,769
|
4,140
|
3,729
|
3,889
|
|
有価証券
|
-
|
50
|
-
|
50
|
50
|
50
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
792
|
593
|
-
|
663
|
832
|
704
|
-
|
753
|
1,231
|
1,650
|
1,596
|
1,755
|
2,400
|
1,941
|
1,638
|
1,792
|
2,544
|
2,315
|
1,972
|
1,586
|
2,258
|
1,906
|
2,006
|
1,919
|
2,591
|
2,308
|
2,000
|
2,293
|
3,037
|
2,606
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,462
|
1,984
|
1,800
|
1,801
|
1,895
|
2,073
|
1,917
|
1,922
|
1,725
|
3,181
|
3,955
|
3,883
|
4,043
|
4,802
|
4,494
|
4,279
|
4,340
|
5,322
|
5,393
|
5,245
|
4,362
|
5,210
|
5,090
|
5,190
|
5,273
|
6,134
|
6,021
|
6,075
|
5,612
|
6,679
|
6,395
|
6,263
|
6,431
|
8,037
|
7,659
|
7,314
|
7,392
|
9,158
|
7,783
|
7,731
|
8,049
|
9,493
|
|
有形固定資産
|
-
|
27
|
40
|
38
|
36
|
35
|
46
|
48
|
46
|
44
|
44
|
150
|
142
|
141
|
136
|
137
|
135
|
129
|
125
|
120
|
102
|
101
|
102
|
98
|
106
|
106
|
115
|
110
|
121
|
146
|
154
|
167
|
194
|
188
|
186
|
252
|
293
|
278
|
265
|
239
|
517
|
441
|
454
|
|
投資有価証券
|
-
|
4
|
-
|
-
|
4
|
-
|
-
|
-
|
4
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
188
|
-
|
-
|
-
|
283
|
-
|
-
|
-
|
313
|
-
|
-
|
-
|
343
|
-
|
-
|
|
固定資産合計
|
-
|
132
|
93
|
93
|
75
|
89
|
106
|
113
|
122
|
156
|
167
|
723
|
713
|
699
|
672
|
658
|
746
|
752
|
721
|
735
|
652
|
824
|
771
|
701
|
696
|
672
|
689
|
630
|
672
|
646
|
696
|
728
|
796
|
675
|
783
|
824
|
988
|
878
|
948
|
990
|
1,335
|
1,280
|
1,948
|
|
総資産
|
-
|
1,595
|
2,077
|
1,894
|
1,877
|
1,985
|
2,180
|
2,031
|
2,044
|
1,881
|
3,349
|
4,679
|
4,596
|
4,742
|
5,475
|
5,152
|
5,025
|
5,093
|
6,043
|
6,129
|
5,898
|
5,186
|
5,981
|
5,792
|
5,886
|
5,945
|
6,823
|
6,652
|
6,747
|
6,259
|
7,376
|
7,124
|
7,060
|
7,106
|
8,820
|
8,484
|
8,302
|
8,271
|
10,107
|
8,773
|
9,066
|
9,330
|
11,441
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
200
|
200
|
200
|
200
|
200
|
320
|
240
|
240
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
157
|
147
|
137
|
167
|
160
|
160
|
|
流動負債合計
|
-
|
754
|
1,160
|
947
|
924
|
1,033
|
1,277
|
1,075
|
1,056
|
1,169
|
1,881
|
2,244
|
2,177
|
2,295
|
2,940
|
2,457
|
2,205
|
2,345
|
3,156
|
3,014
|
2,844
|
2,251
|
2,817
|
2,507
|
2,554
|
2,645
|
3,357
|
3,185
|
3,218
|
3,051
|
3,966
|
3,558
|
3,384
|
3,494
|
4,873
|
4,342
|
3,995
|
4,095
|
5,593
|
4,800
|
4,776
|
5,036
|
6,545
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
640
|
640
|
560
|
560
|
480
|
480
|
400
|
400
|
320
|
320
|
240
|
240
|
307
|
297
|
207
|
197
|
107
|
547
|
507
|
467
|
427
|
387
|
347
|
307
|
267
|
227
|
187
|
150
|
120
|
90
|
210
|
170
|
130
|
|
固定負債合計
|
-
|
8
|
21
|
20
|
19
|
25
|
35
|
40
|
46
|
53
|
705
|
734
|
659
|
677
|
605
|
616
|
547
|
565
|
495
|
505
|
434
|
459
|
537
|
538
|
469
|
468
|
398
|
849
|
820
|
819
|
786
|
753
|
721
|
712
|
679
|
651
|
634
|
587
|
568
|
557
|
737
|
707
|
740
|
|
総負債
|
-
|
762
|
1,181
|
967
|
943
|
1,058
|
1,312
|
1,116
|
1,103
|
1,222
|
2,587
|
2,978
|
2,837
|
2,973
|
3,545
|
3,074
|
2,753
|
2,910
|
3,651
|
3,519
|
3,279
|
2,710
|
3,355
|
3,045
|
3,024
|
3,114
|
3,755
|
4,034
|
4,039
|
3,870
|
4,753
|
4,311
|
4,105
|
4,207
|
5,552
|
4,993
|
4,629
|
4,683
|
6,162
|
5,357
|
5,514
|
5,743
|
7,286
|
|
資本金及び資本剰余金
|
-
|
417
|
417
|
417
|
423
|
423
|
423
|
423
|
425
|
425
|
425
|
981
|
982
|
982
|
982
|
983
|
1,043
|
1,043
|
1,048
|
1,048
|
1,051
|
946
|
946
|
946
|
946
|
946
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
955
|
963
|
963
|
963
|
963
|
963
|
963
|
963
|
963
|
1,019
|
|
利益剰余金
|
-
|
413
|
476
|
508
|
508
|
501
|
566
|
613
|
637
|
632
|
734
|
776
|
833
|
843
|
1,004
|
1,152
|
1,261
|
1,233
|
1,491
|
1,709
|
1,715
|
1,676
|
1,823
|
1,960
|
2,076
|
2,036
|
2,244
|
2,404
|
2,489
|
2,418
|
2,663
|
2,857
|
2,982
|
2,936
|
3,255
|
3,474
|
3,615
|
3,575
|
3,947
|
4,262
|
4,378
|
4,381
|
4,844
|
|
株主資本
|
786
|
832
|
895
|
927
|
933
|
926
|
868
|
915
|
940
|
659
|
762
|
1,701
|
1,759
|
1,769
|
1,930
|
2,078
|
2,272
|
2,183
|
2,392
|
2,610
|
2,618
|
2,476
|
2,626
|
2,747
|
2,862
|
2,831
|
3,068
|
2,618
|
2,708
|
2,389
|
2,624
|
2,812
|
2,955
|
2,899
|
3,268
|
3,491
|
3,673
|
3,588
|
3,945
|
3,416
|
3,552
|
3,587
|
4,154
|