ERIホールディングス【6083】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,851 2,342 2,192 2,279 2,342 2,337 2,142 2,083 2,024 2,104 2,107 2,696 2,536 2,804 2,466 2,684 2,858 2,990 3,014 2,770 2,699 2,726 2,507 2,435 2,728 2,651 3,195 3,799 4,269 4,910 5,208 5,767 5,627 6,409 6,543 6,651 6,217 6,739 5,875 6,377 4,931 5,864 7,762 7,651
有価証券 - 100 100 100 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - 1,951 2,442 2,292 2,279 2,342 2,337 2,142 2,083 2,024 2,104 2,107 2,696 2,536 2,804 2,466 2,684 2,858 2,990 3,014 2,770 2,699 2,726 2,507 2,435 2,728 2,651 3,195 3,799 4,269 4,910 5,208 5,767 5,627 6,409 6,543 6,651 6,217 6,739 5,875 6,377 4,931 5,864 7,762 7,651
流動資産合計 - 3,373 3,557 3,418 3,395 3,421 3,356 3,285 3,258 3,295 3,256 3,348 4,353 4,366 4,455 3,948 4,179 4,418 4,502 4,677 4,380 4,406 4,290 4,155 3,969 4,521 4,261 4,803 5,344 5,877 6,484 7,124 7,556 7,559 8,327 8,502 8,620 8,448 8,889 8,138 8,871 7,949 9,579 9,996 10,460
有形固定資産 - 123 104 100 107 112 112 144 148 143 153 152 398 393 397 417 443 467 501 571 611 604 570 550 574 554 531 510 502 486 479 731 769 754 770 748 878 862 945 1,494 1,383 1,555 1,593 1,633 1,818
投資有価証券 - 100 - - - - - - - - - - 1 1 1 1 1 1 1 1 1 1 1 0 0 0 1 1 1 0 1 0 1 1 124 84 87 93 98 96 100 99 96 99 107
固定資産合計 - 1,009 739 704 704 744 754 801 801 773 853 842 1,882 1,885 1,891 2,229 2,280 2,188 2,395 2,435 2,509 2,464 2,473 2,409 2,457 2,255 2,216 2,046 2,059 1,945 2,090 2,233 2,289 2,132 2,534 2,184 2,485 2,400 2,580 3,710 3,662 3,698 3,856 3,955 4,495
総資産 - 4,382 4,296 4,123 4,099 4,165 4,110 4,087 4,060 4,069 4,109 4,191 6,235 6,251 6,347 6,177 6,460 6,606 6,897 7,113 6,889 6,871 6,763 6,564 6,426 6,776 6,478 6,849 7,403 7,822 8,575 9,357 9,845 9,692 10,861 10,686 11,105 10,847 11,469 11,848 12,533 11,647 13,435 13,951 14,954
短期借入金 - - - 300 - 300 - 300 - 300 - 300 1,284 300 - 300 - 300 - 320 - 300 - 300 - 300 - 300 - 300 - 300 - 150 84 171 - 150 - 340 249 250 250 550 250
一年内返済予定の長期借入金 - - 86 86 - - - - - - - - - 137 137 137 137 137 154 154 137 137 137 137 138 284 137 137 137 137 137 139 137 269 269 596 581 577 546 1,058 984 906 915 624 639
流動負債合計 - 1,768 1,999 1,874 1,708 1,761 1,629 1,713 1,625 1,727 1,621 1,804 3,692 2,689 2,622 2,540 2,425 2,451 2,665 2,862 2,678 2,681 2,524 2,404 2,274 2,849 2,361 2,443 2,675 2,880 3,355 2,960 2,900 2,814 3,353 3,490 3,551 3,199 3,638 4,171 4,480 3,720 4,841 4,536 5,335
長期借入金 - 185 - - - - - - - - - - - 1,233 1,199 1,165 1,474 1,439 1,411 1,372 1,236 1,202 1,118 1,083 1,018 822 788 954 919 885 851 1,864 2,123 1,924 1,961 1,739 1,825 1,722 1,645 1,255 1,569 1,446 1,323 1,952 1,799
固定負債合計 - 413 223 165 163 158 160 157 151 146 189 180 239 1,471 1,427 1,382 1,720 1,659 1,670 1,699 1,567 1,527 1,491 1,457 1,460 1,140 1,092 1,250 1,216 1,172 1,194 2,296 2,602 2,384 2,430 2,187 2,278 2,168 2,054 2,086 2,388 2,309 2,209 2,736 2,539
総負債 - 2,182 2,224 2,040 1,871 1,919 1,790 1,871 1,776 1,874 1,811 1,984 3,931 4,160 4,050 3,922 4,145 4,110 4,335 4,561 4,246 4,209 4,016 3,861 3,734 3,989 3,453 3,694 3,891 4,053 4,550 5,256 5,502 5,199 5,783 5,677 5,829 5,368 5,693 6,257 6,868 6,029 7,051 7,272 7,874
資本金及び資本剰余金 - 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,000 1,000 1,000 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035 1,035
利益剰余金 - 1,349 1,101 1,073 1,205 1,221 1,296 1,192 1,259 1,170 1,274 1,183 1,277 1,264 1,469 1,427 1,586 1,719 1,760 1,706 1,768 1,736 1,783 1,695 1,654 1,717 1,954 2,085 2,440 2,694 2,949 3,029 3,399 3,547 4,130 4,062 4,327 4,528 4,823 4,644 4,931 4,890 5,657 5,951 6,697
株主資本 2,719 2,200 2,072 2,082 2,228 2,245 2,320 2,216 2,283 2,195 2,298 2,206 2,304 2,090 2,297 2,255 2,314 2,495 2,562 2,552 2,643 2,662 2,747 2,702 2,691 2,786 3,024 3,155 3,512 3,769 4,024 4,100 4,343 4,492 5,078 5,009 5,275 5,479 5,776 5,591 5,664 5,618 6,384 6,679 7,080
有利子負債合計 - 185 86 386 - 300 - 300 - 300 - 300 1,284 1,671 1,336 1,602 1,611 1,876 1,566 1,847 1,373 1,639 1,255 1,520 1,156 1,407 925 1,391 1,056 1,322 988 2,304 2,261 2,344 2,315 2,508 2,406 2,451 2,192 2,654 2,803 2,602 2,488 3,128 2,689
純有利子負債 - -1,767 -2,355 -1,905 - -2,042 - -1,843 - -1,725 - -1,808 -1,412 -865 -1,468 -864 -1,073 -981 -1,424 -1,168 -1,396 -1,060 -1,471 -987 -1,278 -1,321 -1,726 -1,804 -2,742 -2,946 -3,922 -2,905 -3,506 -3,284 -4,094 -4,035 -4,244 -3,767 -4,547 -3,221 -3,574 -2,328 -3,375 -4,635 -4,962
DEレシオ(%) - 8.45 4.2 18.59 - 13.36 - 13.54 - 13.67 - 13.6 55.73 79.92 58.2 71.07 69.62 75.22 61.13 72.4 51.99 61.61 45.69 56.29 42.99 50.52 30.6 44.09 30.09 35.09 24.56 56.19 52.06 52.17 45.59 50.06 45.62 44.73 37.95 47.47 49.49 46.32 38.98 46.83 37.98