|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,851
|
2,342
|
2,192
|
2,279
|
2,342
|
2,337
|
2,142
|
2,083
|
2,024
|
2,104
|
2,107
|
2,696
|
2,536
|
2,804
|
2,466
|
2,684
|
2,858
|
2,990
|
3,014
|
2,770
|
2,699
|
2,726
|
2,507
|
2,435
|
2,728
|
2,651
|
3,195
|
3,799
|
4,269
|
4,910
|
5,208
|
5,767
|
5,627
|
6,409
|
6,543
|
6,651
|
6,217
|
6,739
|
5,875
|
6,377
|
4,931
|
5,864
|
7,762
|
|
有価証券
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
3,373
|
3,557
|
3,418
|
3,395
|
3,421
|
3,356
|
3,285
|
3,258
|
3,295
|
3,256
|
3,348
|
4,353
|
4,366
|
4,455
|
3,948
|
4,179
|
4,418
|
4,502
|
4,677
|
4,380
|
4,406
|
4,290
|
4,155
|
3,969
|
4,521
|
4,261
|
4,803
|
5,344
|
5,877
|
6,484
|
7,124
|
7,556
|
7,559
|
8,327
|
8,502
|
8,620
|
8,448
|
8,889
|
8,138
|
8,871
|
7,949
|
9,579
|
9,996
|
|
有形固定資産
|
-
|
123
|
104
|
100
|
107
|
112
|
112
|
144
|
148
|
143
|
153
|
152
|
398
|
393
|
397
|
417
|
443
|
467
|
501
|
571
|
611
|
604
|
570
|
550
|
574
|
554
|
531
|
510
|
502
|
486
|
479
|
731
|
769
|
754
|
770
|
748
|
878
|
862
|
945
|
1,494
|
1,383
|
1,555
|
1,593
|
1,633
|
|
投資有価証券
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
124
|
84
|
87
|
93
|
98
|
96
|
100
|
99
|
96
|
99
|
|
固定資産合計
|
-
|
1,009
|
739
|
704
|
704
|
744
|
754
|
801
|
801
|
773
|
853
|
842
|
1,882
|
1,885
|
1,891
|
2,229
|
2,280
|
2,188
|
2,395
|
2,435
|
2,509
|
2,464
|
2,473
|
2,409
|
2,457
|
2,255
|
2,216
|
2,046
|
2,059
|
1,945
|
2,090
|
2,233
|
2,289
|
2,132
|
2,534
|
2,184
|
2,485
|
2,400
|
2,580
|
3,710
|
3,662
|
3,698
|
3,856
|
3,955
|
|
総資産
|
-
|
4,382
|
4,296
|
4,123
|
4,099
|
4,165
|
4,110
|
4,087
|
4,060
|
4,069
|
4,109
|
4,191
|
6,235
|
6,251
|
6,347
|
6,177
|
6,460
|
6,606
|
6,897
|
7,113
|
6,889
|
6,871
|
6,763
|
6,564
|
6,426
|
6,776
|
6,478
|
6,849
|
7,403
|
7,822
|
8,575
|
9,357
|
9,845
|
9,692
|
10,861
|
10,686
|
11,105
|
10,847
|
11,469
|
11,848
|
12,533
|
11,647
|
13,435
|
13,951
|
|
短期借入金
|
-
|
-
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
1,284
|
300
|
-
|
300
|
-
|
300
|
-
|
320
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
300
|
-
|
150
|
84
|
171
|
-
|
150
|
-
|
340
|
249
|
250
|
250
|
550
|
|
一年内返済予定の長期借入金
|
-
|
-
|
86
|
86
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
137
|
137
|
137
|
137
|
137
|
154
|
154
|
137
|
137
|
137
|
137
|
138
|
284
|
137
|
137
|
137
|
137
|
137
|
139
|
137
|
269
|
269
|
596
|
581
|
577
|
546
|
1,058
|
984
|
906
|
915
|
624
|
|
流動負債合計
|
-
|
1,768
|
1,999
|
1,874
|
1,708
|
1,761
|
1,629
|
1,713
|
1,625
|
1,727
|
1,621
|
1,804
|
3,692
|
2,689
|
2,622
|
2,540
|
2,425
|
2,451
|
2,665
|
2,862
|
2,678
|
2,681
|
2,524
|
2,404
|
2,274
|
2,849
|
2,361
|
2,443
|
2,675
|
2,880
|
3,355
|
2,960
|
2,900
|
2,814
|
3,353
|
3,490
|
3,551
|
3,199
|
3,638
|
4,171
|
4,480
|
3,720
|
4,841
|
4,536
|
|
長期借入金
|
-
|
185
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,233
|
1,199
|
1,165
|
1,474
|
1,439
|
1,411
|
1,372
|
1,236
|
1,202
|
1,118
|
1,083
|
1,018
|
822
|
788
|
954
|
919
|
885
|
851
|
1,864
|
2,123
|
1,924
|
1,961
|
1,739
|
1,825
|
1,722
|
1,645
|
1,255
|
1,569
|
1,446
|
1,323
|
1,952
|
|
固定負債合計
|
-
|
413
|
223
|
165
|
163
|
158
|
160
|
157
|
151
|
146
|
189
|
180
|
239
|
1,471
|
1,427
|
1,382
|
1,720
|
1,659
|
1,670
|
1,699
|
1,567
|
1,527
|
1,491
|
1,457
|
1,460
|
1,140
|
1,092
|
1,250
|
1,216
|
1,172
|
1,194
|
2,296
|
2,602
|
2,384
|
2,430
|
2,187
|
2,278
|
2,168
|
2,054
|
2,086
|
2,388
|
2,309
|
2,209
|
2,736
|
|
総負債
|
-
|
2,182
|
2,224
|
2,040
|
1,871
|
1,919
|
1,790
|
1,871
|
1,776
|
1,874
|
1,811
|
1,984
|
3,931
|
4,160
|
4,050
|
3,922
|
4,145
|
4,110
|
4,335
|
4,561
|
4,246
|
4,209
|
4,016
|
3,861
|
3,734
|
3,989
|
3,453
|
3,694
|
3,891
|
4,053
|
4,550
|
5,256
|
5,502
|
5,199
|
5,783
|
5,677
|
5,829
|
5,368
|
5,693
|
6,257
|
6,868
|
6,029
|
7,051
|
7,272
|
|
資本金及び資本剰余金
|
-
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,019
|
1,000
|
1,000
|
1,000
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
1,035
|
|
利益剰余金
|
-
|
1,349
|
1,101
|
1,073
|
1,205
|
1,221
|
1,296
|
1,192
|
1,259
|
1,170
|
1,274
|
1,183
|
1,277
|
1,264
|
1,469
|
1,427
|
1,586
|
1,719
|
1,760
|
1,706
|
1,768
|
1,736
|
1,783
|
1,695
|
1,654
|
1,717
|
1,954
|
2,085
|
2,440
|
2,694
|
2,949
|
3,029
|
3,399
|
3,547
|
4,130
|
4,062
|
4,327
|
4,528
|
4,823
|
4,644
|
4,931
|
4,890
|
5,657
|
5,951
|
|
株主資本
|
2,719
|
2,200
|
2,072
|
2,082
|
2,228
|
2,245
|
2,320
|
2,216
|
2,283
|
2,195
|
2,298
|
2,206
|
2,304
|
2,090
|
2,297
|
2,255
|
2,314
|
2,495
|
2,562
|
2,552
|
2,643
|
2,662
|
2,747
|
2,703
|
2,692
|
2,787
|
3,024
|
3,156
|
3,512
|
3,769
|
4,025
|
4,101
|
4,343
|
4,493
|
5,078
|
5,009
|
5,276
|
5,480
|
5,776
|
5,591
|
5,664
|
5,618
|
6,384
|
6,679
|