|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,038
|
2,788
|
2,775
|
3,266
|
2,672
|
1,797
|
2,635
|
2,837
|
1,692
|
1,620
|
2,408
|
4,014
|
3,479
|
3,139
|
2,960
|
3,492
|
3,311
|
3,342
|
3,196
|
3,995
|
3,675
|
4,191
|
4,209
|
5,260
|
4,229
|
4,069
|
3,198
|
4,003
|
2,912
|
2,782
|
5,133
|
7,143
|
6,369
|
6,882
|
6,399
|
7,472
|
6,803
|
6,233
|
5,916
|
6,545
|
5,711
|
7,042
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
800
|
800
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
86
|
-
|
-
|
98
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
4,633
|
4,228
|
5,718
|
4,965
|
4,192
|
3,579
|
5,698
|
5,095
|
3,795
|
4,096
|
6,192
|
6,766
|
6,091
|
5,737
|
7,089
|
6,458
|
6,078
|
6,161
|
7,385
|
6,807
|
6,868
|
7,374
|
8,859
|
8,482
|
7,489
|
7,807
|
7,863
|
7,313
|
6,535
|
6,364
|
9,808
|
9,600
|
8,584
|
9,084
|
10,240
|
9,542
|
8,672
|
8,211
|
9,763
|
8,709
|
7,800
|
9,288
|
|
有形固定資産
|
-
|
578
|
542
|
549
|
541
|
564
|
592
|
566
|
633
|
621
|
640
|
640
|
569
|
595
|
624
|
686
|
681
|
723
|
830
|
869
|
905
|
926
|
907
|
951
|
891
|
946
|
974
|
1,065
|
1,140
|
1,178
|
1,138
|
1,169
|
1,017
|
990
|
956
|
961
|
640
|
613
|
644
|
722
|
663
|
678
|
694
|
|
投資有価証券
|
-
|
100
|
-
|
-
|
123
|
-
|
850
|
-
|
283
|
981
|
1,324
|
1,483
|
1,501
|
1,460
|
1,457
|
1,423
|
1,436
|
1,436
|
1,422
|
1,430
|
1,432
|
1,467
|
1,473
|
1,511
|
1,521
|
1,503
|
1,518
|
1,598
|
1,653
|
1,677
|
1,667
|
1,671
|
1,668
|
1,695
|
1,342
|
1,428
|
1,432
|
2,039
|
2,284
|
2,457
|
2,497
|
3,015
|
3,135
|
|
固定資産合計
|
-
|
1,679
|
1,655
|
1,739
|
1,849
|
1,891
|
2,613
|
2,004
|
2,064
|
2,762
|
3,028
|
3,269
|
3,290
|
3,370
|
3,407
|
3,432
|
3,449
|
3,540
|
3,602
|
3,734
|
3,783
|
3,829
|
3,844
|
3,919
|
3,832
|
3,906
|
3,928
|
4,098
|
4,131
|
4,188
|
4,101
|
4,109
|
3,939
|
3,904
|
3,635
|
3,755
|
3,437
|
3,805
|
4,104
|
4,289
|
4,287
|
4,806
|
4,964
|
|
総資産
|
-
|
6,312
|
5,884
|
7,457
|
6,815
|
6,084
|
6,192
|
7,702
|
7,160
|
6,557
|
7,124
|
9,461
|
10,055
|
9,461
|
9,144
|
10,521
|
9,906
|
9,618
|
9,763
|
11,119
|
10,590
|
10,697
|
11,218
|
12,778
|
12,314
|
11,395
|
11,735
|
11,961
|
11,444
|
10,723
|
10,465
|
13,916
|
13,539
|
12,488
|
12,719
|
13,996
|
12,979
|
12,477
|
12,315
|
14,052
|
12,997
|
12,606
|
14,251
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
158
|
156
|
149
|
141
|
134
|
126
|
114
|
86
|
56
|
32
|
213
|
406
|
444
|
442
|
440
|
440
|
443
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
440
|
389
|
282
|
172
|
419
|
616
|
613
|
613
|
613
|
613
|
613
|
613
|
613
|
610
|
602
|
994
|
|
流動負債合計
|
-
|
2,416
|
1,804
|
3,152
|
2,427
|
1,704
|
1,731
|
2,948
|
2,306
|
1,743
|
1,949
|
3,267
|
2,963
|
2,462
|
2,326
|
3,642
|
2,898
|
2,692
|
2,785
|
3,953
|
3,339
|
3,363
|
3,415
|
4,670
|
4,040
|
3,286
|
3,411
|
4,248
|
3,554
|
3,234
|
3,062
|
4,300
|
3,595
|
2,966
|
3,170
|
4,518
|
3,512
|
3,029
|
2,909
|
4,484
|
3,341
|
3,035
|
3,296
|
|
長期借入金
|
-
|
233
|
156
|
128
|
91
|
59
|
29
|
13
|
5
|
3
|
1
|
799
|
1,549
|
1,606
|
1,496
|
1,386
|
1,276
|
1,162
|
1,052
|
945
|
832
|
722
|
612
|
505
|
392
|
282
|
172
|
65
|
2
|
-
|
-
|
2,045
|
2,263
|
2,109
|
1,968
|
1,814
|
1,661
|
1,507
|
1,342
|
1,201
|
1,038
|
893
|
2,315
|
|
固定負債合計
|
-
|
677
|
606
|
603
|
551
|
525
|
490
|
490
|
486
|
489
|
488
|
1,289
|
2,031
|
2,095
|
1,986
|
1,879
|
1,775
|
1,653
|
1,541
|
1,439
|
1,328
|
1,221
|
1,109
|
1,005
|
893
|
783
|
681
|
584
|
533
|
532
|
538
|
2,591
|
2,813
|
2,662
|
2,520
|
2,366
|
2,203
|
2,048
|
1,891
|
1,777
|
1,625
|
1,537
|
2,926
|
|
総負債
|
-
|
3,093
|
2,411
|
3,756
|
2,978
|
2,230
|
2,221
|
3,439
|
2,792
|
2,233
|
2,438
|
4,557
|
4,994
|
4,557
|
4,312
|
5,522
|
4,674
|
4,346
|
4,326
|
5,393
|
4,667
|
4,584
|
4,524
|
5,676
|
4,934
|
4,070
|
4,093
|
4,833
|
4,088
|
3,767
|
3,600
|
6,891
|
6,408
|
5,628
|
5,689
|
6,884
|
5,715
|
5,078
|
4,800
|
6,261
|
4,967
|
4,572
|
6,223
|
|
資本金及び資本剰余金
|
-
|
1,754
|
1,755
|
1,757
|
1,804
|
1,804
|
1,804
|
1,804
|
1,832
|
1,833
|
1,834
|
1,834
|
1,846
|
1,856
|
1,856
|
1,856
|
1,868
|
1,868
|
1,868
|
1,868
|
1,868
|
1,880
|
1,980
|
1,980
|
1,992
|
1,992
|
2,015
|
2,015
|
2,015
|
2,015
|
2,038
|
2,038
|
2,038
|
2,038
|
2,061
|
2,061
|
2,061
|
2,061
|
2,086
|
2,086
|
2,086
|
2,086
|
2,106
|
|
利益剰余金
|
-
|
1,462
|
1,715
|
1,943
|
2,034
|
2,056
|
2,177
|
2,463
|
2,537
|
2,490
|
2,597
|
2,829
|
2,968
|
2,879
|
3,091
|
3,321
|
3,528
|
3,587
|
3,742
|
4,023
|
4,222
|
4,390
|
4,876
|
5,259
|
5,509
|
5,463
|
5,920
|
6,222
|
6,435
|
6,225
|
6,399
|
6,580
|
6,678
|
6,387
|
6,508
|
6,607
|
6,750
|
6,486
|
6,547
|
6,760
|
6,938
|
6,811
|
6,873
|
|
株主資本
|
2,481
|
3,219
|
3,473
|
3,702
|
3,836
|
3,854
|
3,971
|
4,263
|
4,367
|
4,324
|
4,686
|
4,904
|
5,061
|
4,905
|
4,831
|
5,000
|
5,233
|
5,272
|
5,437
|
5,726
|
5,923
|
6,113
|
6,694
|
7,102
|
7,380
|
7,325
|
7,642
|
7,128
|
7,356
|
6,957
|
6,865
|
7,026
|
7,132
|
6,860
|
7,029
|
7,112
|
7,263
|
7,399
|
7,515
|
7,790
|
8,030
|
8,033
|
8,028
|