|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,313
|
725
|
657
|
649
|
1,173
|
1,165
|
1,702
|
1,278
|
1,353
|
1,597
|
1,244
|
948
|
849
|
768
|
1,360
|
1,232
|
974
|
723
|
656
|
1,043
|
1,241
|
1,252
|
1,170
|
1,394
|
1,465
|
1,531
|
1,702
|
1,506
|
1,905
|
2,242
|
2,115
|
1,923
|
2,138
|
1,824
|
1,844
|
2,318
|
2,334
|
2,077
|
1,940
|
1,480
|
1,494
|
1,274
|
|
売掛金
|
-
|
327
|
378
|
505
|
715
|
670
|
938
|
947
|
950
|
721
|
561
|
688
|
667
|
634
|
573
|
634
|
736
|
663
|
677
|
700
|
705
|
655
|
767
|
941
|
1,157
|
991
|
932
|
1,008
|
1,027
|
984
|
1,023
|
1,253
|
1,279
|
1,236
|
1,452
|
1,341
|
1,054
|
919
|
933
|
921
|
808
|
645
|
645
|
|
流動資産合計
|
-
|
1,679
|
1,207
|
1,282
|
1,485
|
1,936
|
2,194
|
2,734
|
2,388
|
2,188
|
2,319
|
2,058
|
1,733
|
1,600
|
1,465
|
2,135
|
2,082
|
1,752
|
1,514
|
1,534
|
1,811
|
1,955
|
2,057
|
2,205
|
2,636
|
2,560
|
2,557
|
2,817
|
2,659
|
3,006
|
3,442
|
3,526
|
3,381
|
3,565
|
3,456
|
3,349
|
3,574
|
3,371
|
3,172
|
3,002
|
2,436
|
2,334
|
2,095
|
|
有形固定資産
|
-
|
25
|
70
|
67
|
63
|
59
|
56
|
55
|
53
|
51
|
49
|
47
|
49
|
46
|
44
|
42
|
40
|
39
|
40
|
98
|
84
|
76
|
71
|
62
|
71
|
64
|
66
|
64
|
62
|
63
|
55
|
69
|
62
|
55
|
50
|
52
|
63
|
51
|
45
|
40
|
39
|
37
|
33
|
|
投資有価証券
|
-
|
78
|
107
|
101
|
111
|
126
|
392
|
418
|
455
|
747
|
854
|
1,053
|
1,036
|
1,005
|
778
|
717
|
774
|
919
|
915
|
766
|
736
|
738
|
739
|
686
|
682
|
688
|
685
|
702
|
716
|
724
|
722
|
685
|
692
|
417
|
410
|
348
|
359
|
344
|
492
|
546
|
614
|
263
|
268
|
|
固定資産合計
|
-
|
218
|
260
|
252
|
261
|
280
|
549
|
581
|
627
|
922
|
1,041
|
1,241
|
1,225
|
1,193
|
974
|
908
|
983
|
1,136
|
1,152
|
1,076
|
1,056
|
1,064
|
1,063
|
994
|
1,003
|
1,004
|
1,041
|
1,011
|
1,012
|
1,024
|
1,054
|
1,042
|
1,062
|
800
|
800
|
760
|
867
|
856
|
998
|
1,084
|
1,133
|
775
|
764
|
|
総資産
|
-
|
1,897
|
1,468
|
1,534
|
1,746
|
2,217
|
2,744
|
3,315
|
3,015
|
3,111
|
3,361
|
3,300
|
2,958
|
2,793
|
2,439
|
3,044
|
3,066
|
2,889
|
2,667
|
2,611
|
2,868
|
3,020
|
3,122
|
3,199
|
3,639
|
3,564
|
3,599
|
3,828
|
3,671
|
4,030
|
4,496
|
4,569
|
4,443
|
4,365
|
4,256
|
4,110
|
4,442
|
4,228
|
4,170
|
4,086
|
3,570
|
3,110
|
2,861
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
69
|
103
|
226
|
219
|
219
|
226
|
226
|
226
|
226
|
226
|
354
|
346
|
338
|
329
|
329
|
329
|
344
|
326
|
308
|
253
|
212
|
182
|
160
|
160
|
160
|
223
|
216
|
179
|
143
|
113
|
83
|
184
|
185
|
178
|
171
|
164
|
162
|
162
|
|
流動負債合計
|
-
|
388
|
351
|
432
|
603
|
809
|
1,219
|
1,195
|
931
|
840
|
969
|
952
|
639
|
625
|
581
|
760
|
849
|
804
|
744
|
844
|
857
|
906
|
1,020
|
1,080
|
1,321
|
1,092
|
1,041
|
1,166
|
903
|
1,131
|
1,115
|
1,076
|
973
|
910
|
757
|
800
|
1,035
|
941
|
773
|
953
|
889
|
779
|
674
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
274
|
323
|
771
|
715
|
660
|
604
|
548
|
492
|
437
|
381
|
891
|
808
|
726
|
634
|
561
|
470
|
471
|
401
|
342
|
299
|
259
|
219
|
182
|
139
|
99
|
314
|
268
|
246
|
226
|
204
|
185
|
570
|
522
|
480
|
439
|
398
|
357
|
316
|
|
固定負債合計
|
-
|
0
|
2
|
2
|
1
|
274
|
323
|
771
|
715
|
660
|
604
|
550
|
494
|
438
|
384
|
896
|
809
|
726
|
637
|
565
|
474
|
473
|
406
|
342
|
299
|
259
|
219
|
182
|
142
|
103
|
320
|
273
|
251
|
232
|
220
|
213
|
616
|
570
|
589
|
599
|
575
|
431
|
386
|
|
総負債
|
-
|
388
|
353
|
435
|
604
|
1,083
|
1,543
|
1,966
|
1,646
|
1,500
|
1,573
|
1,503
|
1,133
|
1,063
|
965
|
1,656
|
1,658
|
1,530
|
1,382
|
1,409
|
1,332
|
1,380
|
1,426
|
1,423
|
1,620
|
1,352
|
1,260
|
1,348
|
1,045
|
1,235
|
1,436
|
1,350
|
1,225
|
1,143
|
978
|
1,013
|
1,651
|
1,512
|
1,363
|
1,552
|
1,465
|
1,210
|
1,061
|
|
資本金及び資本剰余金
|
-
|
1,167
|
1,171
|
1,177
|
1,177
|
1,178
|
1,181
|
1,196
|
1,215
|
1,359
|
1,626
|
1,630
|
1,641
|
1,645
|
1,646
|
1,646
|
1,648
|
1,648
|
1,648
|
1,648
|
1,974
|
1,974
|
1,976
|
1,992
|
1,992
|
2,019
|
2,019
|
2,024
|
2,024
|
2,051
|
2,057
|
2,058
|
2,059
|
2,084
|
2,084
|
2,084
|
2,084
|
2,084
|
2,084
|
2,084
|
2,083
|
2,083
|
2,083
|
|
利益剰余金
|
-
|
333
|
-68
|
-86
|
-44
|
-52
|
12
|
151
|
148
|
241
|
151
|
149
|
147
|
80
|
-160
|
-220
|
-225
|
-299
|
-378
|
-502
|
-511
|
-421
|
-385
|
-341
|
-87
|
101
|
236
|
386
|
575
|
777
|
1,062
|
1,172
|
1,171
|
1,195
|
1,265
|
1,027
|
792
|
797
|
555
|
304
|
-151
|
-134
|
-249
|
|
株主資本
|
1,369
|
1,509
|
1,114
|
1,098
|
1,142
|
1,133
|
1,200
|
1,348
|
1,368
|
1,610
|
1,787
|
1,797
|
1,824
|
1,729
|
1,473
|
1,387
|
1,407
|
1,357
|
1,284
|
1,201
|
1,535
|
1,639
|
1,695
|
1,775
|
2,017
|
2,212
|
2,339
|
2,479
|
2,626
|
2,795
|
3,060
|
3,219
|
3,218
|
3,222
|
3,278
|
3,096
|
2,790
|
2,715
|
2,807
|
2,533
|
2,104
|
1,899
|
1,799
|