|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,645
|
1,321
|
1,551
|
1,675
|
1,310
|
1,556
|
1,607
|
1,524
|
1,222
|
1,592
|
1,904
|
1,968
|
1,426
|
1,702
|
1,900
|
1,768
|
1,380
|
1,759
|
2,364
|
2,157
|
1,313
|
1,931
|
2,719
|
2,396
|
1,891
|
2,875
|
5,094
|
3,934
|
3,525
|
4,424
|
5,127
|
3,939
|
3,313
|
4,856
|
5,400
|
3,706
|
4,117
|
4,769
|
5,489
|
3,791
|
3,154
|
4,340
|
|
流動資産合計
|
-
|
2,075
|
1,819
|
1,961
|
2,420
|
1,736
|
2,026
|
2,061
|
2,407
|
1,782
|
2,095
|
2,439
|
3,029
|
1,994
|
2,249
|
2,548
|
2,832
|
2,122
|
2,506
|
3,144
|
3,416
|
2,115
|
2,806
|
3,668
|
3,957
|
3,020
|
3,959
|
6,570
|
5,669
|
4,654
|
5,585
|
6,381
|
5,751
|
4,562
|
6,119
|
6,750
|
5,592
|
5,477
|
6,182
|
6,979
|
5,747
|
4,650
|
5,773
|
|
有形固定資産
|
-
|
2,197
|
2,193
|
2,187
|
2,177
|
2,192
|
2,188
|
2,182
|
2,191
|
2,180
|
2,191
|
2,446
|
6,992
|
7,013
|
7,400
|
7,417
|
7,452
|
7,505
|
7,602
|
7,588
|
8,086
|
8,081
|
8,064
|
8,972
|
9,040
|
9,016
|
8,979
|
8,944
|
8,954
|
8,926
|
8,900
|
8,865
|
8,844
|
8,825
|
8,799
|
8,763
|
8,732
|
8,718
|
8,785
|
8,755
|
8,813
|
8,823
|
8,830
|
|
投資有価証券
|
-
|
168
|
-
|
459
|
-
|
506
|
509
|
513
|
537
|
571
|
601
|
335
|
322
|
327
|
358
|
348
|
-
|
-
|
-
|
588
|
-
|
-
|
-
|
601
|
-
|
-
|
-
|
435
|
-
|
-
|
-
|
791
|
-
|
-
|
-
|
857
|
-
|
-
|
-
|
1,077
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,574
|
2,801
|
2,914
|
2,907
|
2,960
|
2,961
|
2,999
|
3,039
|
3,085
|
3,133
|
3,127
|
7,696
|
7,741
|
8,187
|
8,220
|
8,298
|
8,410
|
8,700
|
8,686
|
9,019
|
9,055
|
9,185
|
10,148
|
10,115
|
9,985
|
9,951
|
9,969
|
10,393
|
10,377
|
10,326
|
10,401
|
10,540
|
10,595
|
10,157
|
10,484
|
10,792
|
10,857
|
11,013
|
10,886
|
11,333
|
11,432
|
11,511
|
|
総資産
|
-
|
4,650
|
4,621
|
4,876
|
5,327
|
4,696
|
4,988
|
5,060
|
5,446
|
4,867
|
5,228
|
5,566
|
10,725
|
9,735
|
10,436
|
10,768
|
11,130
|
10,533
|
11,205
|
11,830
|
12,434
|
11,171
|
11,991
|
13,816
|
14,072
|
13,006
|
13,910
|
16,539
|
16,062
|
15,030
|
15,911
|
16,782
|
16,291
|
15,157
|
16,276
|
17,234
|
16,384
|
16,334
|
17,195
|
17,865
|
17,080
|
16,082
|
17,284
|
|
短期借入金
|
-
|
-
|
267
|
-
|
267
|
289
|
280
|
-
|
244
|
234
|
234
|
-
|
234
|
227
|
208
|
150
|
171
|
159
|
394
|
180
|
272
|
281
|
387
|
40
|
523
|
523
|
507
|
210
|
507
|
507
|
507
|
210
|
507
|
507
|
507
|
210
|
507
|
507
|
507
|
210
|
450
|
408
|
366
|
|
一年内返済予定の長期借入金
|
-
|
207
|
-
|
267
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
234
|
-
|
-
|
-
|
189
|
-
|
-
|
-
|
256
|
-
|
-
|
-
|
416
|
-
|
-
|
-
|
507
|
-
|
-
|
-
|
507
|
-
|
-
|
-
|
507
|
-
|
-
|
-
|
483
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,581
|
1,414
|
1,617
|
2,124
|
1,524
|
1,859
|
1,893
|
2,348
|
1,729
|
2,126
|
2,427
|
3,036
|
2,017
|
2,432
|
2,721
|
3,049
|
2,279
|
2,996
|
3,520
|
3,562
|
2,239
|
3,111
|
3,951
|
4,031
|
2,994
|
3,950
|
4,524
|
4,083
|
3,082
|
4,180
|
4,817
|
4,474
|
3,569
|
4,800
|
5,162
|
4,611
|
3,971
|
5,430
|
5,901
|
5,337
|
4,400
|
5,894
|
|
長期借入金
|
-
|
1,265
|
1,317
|
1,253
|
1,181
|
1,122
|
1,064
|
1,005
|
947
|
888
|
830
|
771
|
5,393
|
5,341
|
5,690
|
5,650
|
5,611
|
5,732
|
5,640
|
5,548
|
6,157
|
6,075
|
5,972
|
6,661
|
6,913
|
6,782
|
6,638
|
6,512
|
6,385
|
6,258
|
6,131
|
6,004
|
5,878
|
5,751
|
5,624
|
5,497
|
5,371
|
5,244
|
5,116
|
5,014
|
4,920
|
4,835
|
4,750
|
|
固定負債合計
|
-
|
1,370
|
1,417
|
1,360
|
1,291
|
1,238
|
1,175
|
1,120
|
1,062
|
1,013
|
971
|
918
|
5,536
|
5,491
|
5,850
|
5,783
|
5,793
|
5,905
|
5,818
|
5,716
|
6,325
|
6,247
|
6,166
|
6,888
|
7,099
|
7,010
|
6,861
|
6,743
|
6,662
|
6,556
|
6,440
|
6,320
|
6,131
|
6,005
|
5,870
|
5,752
|
5,624
|
5,497
|
5,386
|
5,274
|
5,169
|
5,077
|
4,978
|
|
総負債
|
-
|
2,952
|
2,832
|
2,978
|
3,417
|
2,763
|
3,035
|
3,014
|
3,411
|
2,743
|
3,098
|
3,345
|
8,572
|
7,509
|
8,282
|
8,504
|
8,842
|
8,183
|
8,814
|
9,236
|
9,887
|
8,486
|
9,277
|
10,839
|
11,131
|
10,004
|
10,810
|
11,267
|
10,745
|
9,639
|
10,621
|
11,137
|
10,605
|
9,574
|
10,670
|
10,914
|
10,235
|
9,468
|
10,816
|
11,175
|
10,505
|
9,477
|
10,871
|
|
資本金及び資本剰余金
|
-
|
905
|
925
|
939
|
941
|
973
|
976
|
987
|
987
|
1,006
|
1,011
|
1,014
|
1,024
|
1,027
|
1,028
|
1,075
|
1,082
|
1,085
|
1,086
|
1,102
|
1,102
|
1,132
|
1,141
|
1,152
|
1,158
|
1,183
|
1,195
|
3,096
|
3,120
|
3,219
|
3,219
|
3,230
|
3,235
|
3,236
|
3,243
|
4,140
|
4,142
|
4,289
|
4,289
|
4,289
|
4,294
|
4,331
|
4,331
|
|
利益剰余金
|
-
|
763
|
833
|
918
|
936
|
961
|
974
|
1,043
|
1,047
|
1,114
|
1,123
|
1,234
|
1,164
|
1,232
|
1,236
|
1,355
|
1,414
|
1,505
|
1,541
|
1,740
|
1,735
|
1,833
|
1,803
|
1,992
|
1,999
|
2,093
|
2,183
|
2,419
|
2,414
|
2,591
|
2,565
|
2,866
|
2,846
|
3,008
|
2,969
|
3,271
|
3,109
|
3,266
|
3,108
|
3,418
|
3,231
|
3,212
|
2,944
|
|
株主資本
|
1,537
|
1,698
|
1,788
|
1,898
|
1,910
|
1,933
|
1,952
|
2,045
|
2,035
|
2,124
|
2,130
|
2,221
|
2,153
|
2,226
|
2,154
|
2,264
|
2,287
|
2,350
|
2,391
|
2,594
|
2,548
|
2,685
|
2,714
|
2,977
|
2,941
|
3,002
|
3,100
|
5,272
|
5,317
|
5,392
|
5,290
|
5,645
|
5,686
|
5,583
|
5,606
|
6,320
|
6,149
|
6,866
|
6,379
|
6,690
|
6,574
|
6,605
|
6,412
|