|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,458
|
1,382
|
1,428
|
1,574
|
1,906
|
1,936
|
2,463
|
2,204
|
2,478
|
2,598
|
3,607
|
3,102
|
3,896
|
3,178
|
3,833
|
3,849
|
4,276
|
4,584
|
4,359
|
3,620
|
4,983
|
5,126
|
5,937
|
5,083
|
4,023
|
4,077
|
4,361
|
4,443
|
3,826
|
3,819
|
3,299
|
3,141
|
3,052
|
3,887
|
3,789
|
2,489
|
2,830
|
2,744
|
4,198
|
2,829
|
3,861
|
4,004
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,408
|
1,408
|
1,402
|
-
|
1,454
|
1,903
|
1,978
|
-
|
1,992
|
2,150
|
1,261
|
-
|
1,455
|
1,997
|
2,190
|
-
|
2,110
|
2,725
|
3,378
|
|
売掛金
|
-
|
-
|
-
|
-
|
435
|
492
|
-
|
-
|
-
|
556
|
-
|
-
|
-
|
583
|
-
|
-
|
-
|
1,159
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
1
|
1
|
2
|
3
|
3
|
2
|
3
|
1
|
5
|
5
|
9
|
7
|
7
|
9
|
8
|
10
|
8
|
7
|
8
|
2
|
2
|
2
|
-
|
1
|
9
|
10
|
13
|
10
|
9
|
12
|
14
|
10
|
12
|
16
|
14
|
|
流動資産合計
|
-
|
1,903
|
1,874
|
1,950
|
2,092
|
2,512
|
2,559
|
3,283
|
3,058
|
3,285
|
3,448
|
4,485
|
3,932
|
4,778
|
4,679
|
5,173
|
5,337
|
5,817
|
6,007
|
5,763
|
4,885
|
6,639
|
6,906
|
7,589
|
8,119
|
7,246
|
7,166
|
7,441
|
7,599
|
7,315
|
7,478
|
7,420
|
7,472
|
7,722
|
8,109
|
8,091
|
6,171
|
7,035
|
7,311
|
8,919
|
7,733
|
9,053
|
9,823
|
|
有形固定資産
|
-
|
262
|
284
|
292
|
316
|
308
|
312
|
365
|
349
|
347
|
329
|
364
|
423
|
415
|
447
|
495
|
578
|
565
|
556
|
522
|
503
|
485
|
441
|
721
|
834
|
892
|
962
|
1,193
|
1,288
|
1,325
|
1,703
|
1,661
|
3,017
|
3,008
|
3,067
|
3,000
|
3,026
|
3,036
|
3,011
|
2,953
|
2,958
|
3,020
|
3,052
|
|
投資有価証券
|
-
|
10
|
10
|
35
|
35
|
57
|
68
|
125
|
126
|
127
|
189
|
165
|
182
|
196
|
259
|
272
|
379
|
474
|
397
|
1,394
|
1,374
|
1,385
|
1,494
|
1,498
|
512
|
532
|
758
|
761
|
818
|
863
|
1,093
|
1,061
|
1,031
|
1,256
|
1,070
|
1,961
|
2,140
|
2,161
|
2,345
|
1,604
|
2,689
|
3,116
|
3,079
|
|
固定資産合計
|
-
|
831
|
893
|
983
|
1,021
|
1,138
|
1,209
|
1,607
|
1,701
|
1,702
|
1,830
|
1,735
|
1,846
|
1,837
|
2,366
|
2,390
|
4,319
|
4,528
|
4,567
|
5,526
|
5,193
|
7,119
|
6,958
|
6,299
|
5,345
|
5,329
|
5,608
|
5,874
|
5,947
|
5,931
|
6,390
|
6,401
|
7,804
|
8,418
|
8,364
|
10,029
|
10,135
|
10,243
|
10,319
|
9,547
|
11,679
|
12,234
|
12,121
|
|
総資産
|
-
|
2,736
|
2,769
|
2,934
|
3,114
|
3,650
|
3,768
|
4,891
|
4,760
|
4,988
|
5,278
|
6,220
|
5,779
|
6,616
|
7,045
|
7,563
|
9,656
|
10,345
|
10,573
|
11,289
|
10,078
|
13,758
|
13,864
|
13,888
|
13,464
|
12,575
|
12,774
|
13,315
|
13,546
|
13,246
|
13,868
|
13,821
|
15,275
|
16,140
|
16,473
|
18,120
|
16,305
|
17,278
|
17,630
|
18,466
|
19,411
|
21,287
|
21,944
|
|
買掛金
|
-
|
-
|
-
|
-
|
26
|
37
|
-
|
-
|
-
|
81
|
-
|
-
|
-
|
97
|
-
|
-
|
-
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
160
|
260
|
415
|
415
|
465
|
425
|
320
|
3,529
|
3,810
|
3,810
|
4,010
|
1,210
|
1,310
|
1,410
|
1,301
|
1,341
|
1,661
|
921
|
1,371
|
1,521
|
1,751
|
3,217
|
2,400
|
1,560
|
1,160
|
1,160
|
2,160
|
1,860
|
1,910
|
|
一年内返済予定の長期借入金
|
-
|
50
|
50
|
50
|
125
|
145
|
145
|
228
|
318
|
308
|
298
|
298
|
238
|
258
|
276
|
295
|
513
|
532
|
532
|
532
|
553
|
548
|
553
|
433
|
313
|
457
|
411
|
393
|
385
|
383
|
376
|
373
|
416
|
370
|
324
|
280
|
292
|
387
|
475
|
468
|
1,316
|
1,402
|
1,358
|
|
流動負債合計
|
-
|
1,029
|
866
|
1,057
|
969
|
1,213
|
1,170
|
1,795
|
1,615
|
1,782
|
1,761
|
2,032
|
1,659
|
1,791
|
2,347
|
2,772
|
3,507
|
3,707
|
3,575
|
3,966
|
2,955
|
6,669
|
6,600
|
6,864
|
6,710
|
4,218
|
4,177
|
4,363
|
4,181
|
3,927
|
4,117
|
3,869
|
4,036
|
4,569
|
5,465
|
7,188
|
5,427
|
5,126
|
4,710
|
5,221
|
6,713
|
7,312
|
7,302
|
|
長期借入金
|
-
|
175
|
137
|
125
|
618
|
722
|
686
|
983
|
1,026
|
969
|
912
|
892
|
832
|
1,318
|
1,185
|
1,102
|
2,169
|
2,036
|
1,902
|
1,769
|
1,717
|
1,584
|
1,520
|
742
|
481
|
1,906
|
1,823
|
1,711
|
2,020
|
1,523
|
1,431
|
1,337
|
2,490
|
2,435
|
2,289
|
2,221
|
2,554
|
3,397
|
3,663
|
3,538
|
2,618
|
3,269
|
3,164
|
|
固定負債合計
|
-
|
252
|
221
|
202
|
701
|
807
|
774
|
1,088
|
1,131
|
1,082
|
1,025
|
1,017
|
968
|
1,453
|
1,326
|
1,234
|
2,354
|
2,232
|
2,098
|
1,958
|
1,907
|
1,928
|
1,871
|
1,359
|
1,122
|
2,549
|
2,425
|
2,328
|
2,626
|
2,180
|
2,086
|
1,988
|
3,139
|
3,092
|
2,922
|
2,909
|
3,261
|
4,124
|
4,402
|
4,274
|
3,351
|
4,052
|
3,952
|
|
総負債
|
-
|
1,282
|
1,088
|
1,259
|
1,671
|
2,020
|
1,945
|
2,884
|
2,747
|
2,866
|
2,788
|
3,049
|
2,628
|
3,245
|
3,673
|
4,006
|
5,861
|
5,939
|
5,673
|
5,925
|
4,862
|
8,598
|
8,471
|
8,223
|
7,833
|
6,767
|
6,603
|
6,691
|
6,807
|
6,108
|
6,204
|
5,857
|
7,175
|
7,661
|
8,387
|
10,096
|
8,688
|
9,250
|
9,111
|
9,495
|
10,064
|
11,364
|
11,254
|
|
資本金及び資本剰余金
|
-
|
676
|
676
|
676
|
676
|
676
|
676
|
676
|
676
|
700
|
749
|
1,141
|
1,217
|
1,223
|
1,224
|
1,232
|
1,236
|
1,335
|
1,408
|
1,476
|
1,476
|
1,476
|
1,476
|
1,476
|
1,476
|
1,484
|
1,502
|
1,502
|
1,502
|
1,554
|
1,554
|
1,554
|
1,554
|
1,629
|
1,629
|
1,629
|
1,629
|
1,629
|
1,629
|
1,629
|
1,629
|
1,636
|
1,636
|
|
利益剰余金
|
-
|
771
|
994
|
1,183
|
1,140
|
1,329
|
1,522
|
1,700
|
1,706
|
1,916
|
2,223
|
2,519
|
2,380
|
2,590
|
2,859
|
3,215
|
3,087
|
3,567
|
4,003
|
4,368
|
4,299
|
4,187
|
4,321
|
4,661
|
4,673
|
4,788
|
5,057
|
5,475
|
5,596
|
5,843
|
6,269
|
6,593
|
6,718
|
7,158
|
7,729
|
7,981
|
8,229
|
8,615
|
9,066
|
9,272
|
9,584
|
10,067
|
10,829
|
|
株主資本
|
1,151
|
1,453
|
1,680
|
1,674
|
1,443
|
1,629
|
1,823
|
2,006
|
2,012
|
2,122
|
2,491
|
3,171
|
3,150
|
3,370
|
3,372
|
3,556
|
3,795
|
4,406
|
4,900
|
5,364
|
5,215
|
5,160
|
5,393
|
5,665
|
5,631
|
5,808
|
6,172
|
6,623
|
6,739
|
7,138
|
7,664
|
7,964
|
8,100
|
8,479
|
8,086
|
8,024
|
7,617
|
8,027
|
8,518
|
8,970
|
9,347
|
9,922
|
10,689
|