|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,174
|
2,700
|
2,655
|
2,618
|
2,819
|
2,854
|
2,766
|
2,778
|
2,923
|
2,640
|
3,044
|
3,084
|
2,918
|
2,715
|
2,656
|
2,684
|
2,940
|
3,077
|
3,390
|
3,917
|
4,161
|
3,967
|
4,690
|
6,435
|
5,801
|
4,814
|
5,500
|
7,032
|
7,521
|
7,217
|
6,297
|
5,098
|
10,724
|
10,566
|
10,766
|
9,929
|
10,953
|
10,542
|
9,925
|
10,724
|
11,280
|
11,532
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
200
|
100
|
-
|
100
|
100
|
100
|
-
|
100
|
100
|
100
|
-
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
-
|
1,564
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,898
|
1,814
|
1,789
|
1,917
|
1,993
|
2,080
|
2,199
|
2,235
|
2,569
|
2,432
|
2,358
|
2,754
|
3,212
|
3,445
|
3,355
|
3,081
|
4,506
|
4,431
|
7,962
|
5,280
|
7,032
|
11,596
|
14,668
|
6,014
|
7,411
|
7,143
|
8,620
|
6,018
|
6,545
|
7,490
|
7,122
|
6,144
|
7,300
|
|
流動資産合計
|
-
|
4,903
|
4,447
|
4,566
|
4,900
|
4,851
|
5,089
|
4,951
|
5,179
|
4,994
|
4,924
|
5,137
|
5,056
|
5,230
|
5,049
|
5,120
|
5,170
|
5,434
|
6,005
|
6,271
|
6,669
|
7,405
|
8,514
|
9,218
|
10,533
|
9,602
|
11,038
|
11,867
|
15,327
|
13,136
|
14,612
|
18,422
|
20,280
|
17,267
|
18,380
|
19,046
|
19,411
|
17,522
|
17,556
|
18,034
|
18,289
|
17,968
|
19,221
|
|
有形固定資産
|
-
|
95
|
105
|
100
|
93
|
87
|
118
|
117
|
123
|
117
|
113
|
107
|
96
|
110
|
88
|
88
|
79
|
73
|
72
|
65
|
58
|
59
|
62
|
71
|
110
|
139
|
205
|
267
|
280
|
255
|
265
|
260
|
299
|
337
|
374
|
371
|
356
|
375
|
354
|
332
|
327
|
332
|
360
|
|
投資有価証券
|
-
|
2
|
-
|
-
|
202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
93
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
44
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
76
|
-
|
-
|
-
|
214
|
-
|
-
|
-
|
222
|
-
|
-
|
|
固定資産合計
|
-
|
412
|
587
|
599
|
719
|
713
|
661
|
662
|
658
|
629
|
644
|
627
|
708
|
833
|
762
|
772
|
747
|
802
|
786
|
820
|
812
|
850
|
727
|
867
|
990
|
838
|
943
|
1,058
|
1,217
|
1,093
|
1,181
|
1,263
|
1,530
|
1,602
|
1,818
|
1,688
|
1,798
|
1,627
|
1,645
|
1,546
|
1,589
|
1,499
|
1,642
|
|
総資産
|
-
|
5,315
|
5,035
|
5,166
|
5,620
|
5,564
|
5,750
|
5,613
|
5,837
|
5,624
|
5,568
|
5,764
|
5,764
|
6,064
|
5,811
|
5,892
|
5,917
|
6,236
|
6,792
|
7,092
|
7,481
|
8,256
|
9,241
|
10,085
|
11,524
|
10,440
|
11,982
|
12,925
|
16,544
|
14,230
|
15,793
|
19,686
|
21,810
|
18,869
|
20,199
|
20,735
|
21,210
|
19,149
|
19,201
|
19,580
|
19,878
|
19,467
|
20,864
|
|
短期借入金
|
-
|
48
|
42
|
-
|
42
|
-
|
72
|
-
|
66
|
-
|
66
|
-
|
66
|
-
|
54
|
-
|
84
|
30
|
104
|
80
|
54
|
20
|
74
|
20
|
74
|
20
|
74
|
20
|
36
|
90
|
36
|
90
|
36
|
90
|
36
|
90
|
36
|
90
|
36
|
90
|
36
|
90
|
36
|
|
一年内返済予定の長期借入金
|
-
|
190
|
291
|
323
|
306
|
281
|
256
|
258
|
238
|
248
|
206
|
250
|
271
|
239
|
225
|
266
|
257
|
249
|
232
|
218
|
200
|
300
|
275
|
251
|
228
|
260
|
251
|
243
|
284
|
261
|
238
|
217
|
286
|
284
|
281
|
280
|
339
|
327
|
302
|
277
|
253
|
229
|
219
|
|
流動負債合計
|
-
|
2,636
|
2,103
|
2,119
|
2,477
|
2,309
|
2,415
|
2,159
|
2,292
|
2,033
|
1,943
|
1,752
|
1,688
|
2,197
|
2,002
|
2,021
|
1,967
|
2,332
|
2,793
|
2,983
|
3,216
|
3,389
|
4,096
|
4,397
|
5,430
|
3,930
|
5,080
|
5,536
|
7,374
|
5,029
|
5,570
|
7,526
|
7,455
|
5,327
|
6,452
|
6,354
|
5,866
|
4,703
|
4,580
|
4,491
|
4,353
|
4,766
|
5,525
|
|
長期借入金
|
-
|
255
|
328
|
315
|
251
|
195
|
139
|
154
|
101
|
127
|
97
|
387
|
476
|
419
|
363
|
416
|
357
|
298
|
248
|
197
|
157
|
589
|
530
|
470
|
419
|
529
|
468
|
407
|
579
|
527
|
474
|
423
|
693
|
623
|
553
|
482
|
653
|
580
|
520
|
460
|
400
|
350
|
300
|
|
固定負債合計
|
-
|
484
|
625
|
574
|
484
|
482
|
417
|
412
|
341
|
379
|
350
|
616
|
690
|
626
|
573
|
611
|
545
|
506
|
454
|
387
|
424
|
829
|
738
|
668
|
611
|
732
|
669
|
605
|
765
|
714
|
652
|
579
|
827
|
777
|
766
|
701
|
868
|
812
|
748
|
691
|
612
|
561
|
515
|
|
総負債
|
-
|
3,120
|
2,729
|
2,694
|
2,961
|
2,792
|
2,832
|
2,571
|
2,634
|
2,413
|
2,294
|
2,370
|
2,379
|
2,823
|
2,576
|
2,632
|
2,513
|
2,838
|
3,247
|
3,370
|
3,640
|
4,219
|
4,835
|
5,065
|
6,041
|
4,663
|
5,750
|
6,142
|
8,139
|
5,744
|
6,222
|
8,105
|
8,283
|
6,105
|
7,219
|
7,056
|
6,734
|
5,515
|
5,328
|
5,183
|
4,965
|
5,327
|
6,040
|
|
資本金及び資本剰余金
|
-
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
622
|
619
|
619
|
619
|
619
|
616
|
616
|
616
|
616
|
616
|
616
|
624
|
624
|
624
|
624
|
635
|
635
|
635
|
641
|
642
|
642
|
642
|
642
|
653
|
653
|
653
|
653
|
665
|
665
|
665
|
677
|
677
|
|
利益剰余金
|
-
|
1,571
|
1,709
|
1,874
|
2,062
|
2,157
|
2,305
|
2,430
|
2,592
|
2,599
|
2,684
|
2,803
|
2,881
|
2,777
|
2,773
|
2,800
|
2,927
|
2,927
|
3,058
|
3,217
|
3,331
|
3,573
|
4,142
|
4,808
|
5,261
|
5,528
|
5,980
|
6,531
|
8,139
|
8,209
|
9,289
|
11,295
|
13,189
|
12,413
|
12,613
|
13,295
|
14,085
|
13,226
|
13,461
|
13,977
|
14,490
|
13,714
|
14,390
|
|
株主資本
|
1,786
|
2,195
|
2,306
|
2,472
|
2,659
|
2,772
|
2,918
|
3,042
|
3,203
|
3,210
|
3,274
|
3,394
|
3,385
|
3,240
|
3,235
|
3,260
|
3,404
|
3,398
|
3,545
|
3,722
|
3,840
|
4,037
|
4,406
|
5,020
|
5,483
|
5,777
|
6,231
|
6,783
|
8,405
|
8,486
|
9,571
|
11,581
|
13,527
|
12,765
|
12,980
|
13,679
|
14,476
|
13,634
|
13,872
|
14,396
|
14,913
|
14,140
|
14,823
|