|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,024
|
779
|
761
|
731
|
750
|
980
|
368
|
582
|
646
|
971
|
817
|
927
|
1,844
|
2,383
|
2,197
|
2,544
|
2,410
|
2,249
|
1,942
|
6,362
|
5,567
|
5,614
|
5,472
|
5,946
|
5,847
|
5,941
|
5,424
|
2,924
|
5,178
|
6,941
|
2,411
|
4,327
|
1,845
|
6,813
|
5,928
|
6,862
|
8,140
|
12,640
|
7,964
|
7,296
|
5,086
|
9,149
|
7,060
|
|
流動資産合計
|
-
|
1,830
|
1,827
|
1,915
|
1,908
|
1,928
|
2,263
|
1,697
|
1,955
|
2,020
|
2,487
|
2,521
|
2,586
|
3,485
|
4,244
|
4,083
|
4,432
|
4,298
|
4,328
|
4,079
|
8,586
|
7,854
|
8,649
|
8,875
|
9,434
|
9,260
|
9,793
|
13,472
|
11,945
|
12,904
|
17,076
|
16,602
|
19,122
|
19,242
|
21,448
|
21,358
|
23,209
|
24,950
|
24,415
|
24,034
|
24,210
|
22,499
|
21,905
|
20,670
|
|
有形固定資産
|
-
|
4,575
|
4,402
|
4,487
|
4,766
|
4,673
|
5,394
|
5,834
|
5,768
|
5,729
|
5,997
|
6,189
|
6,802
|
6,696
|
6,617
|
6,559
|
6,528
|
6,572
|
6,816
|
7,542
|
7,488
|
7,763
|
6,980
|
7,082
|
7,016
|
7,651
|
9,009
|
9,710
|
14,382
|
13,141
|
10,428
|
10,337
|
10,643
|
11,112
|
11,037
|
10,987
|
11,669
|
13,512
|
12,264
|
14,456
|
15,110
|
16,336
|
16,492
|
16,722
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
600
|
600
|
610
|
610
|
610
|
610
|
610
|
10
|
10
|
2,066
|
2,191
|
2,195
|
2,297
|
|
固定資産合計
|
-
|
6,219
|
7,199
|
7,587
|
8,064
|
8,059
|
9,201
|
9,940
|
9,961
|
10,326
|
10,910
|
11,443
|
12,359
|
12,653
|
12,970
|
13,335
|
13,636
|
13,902
|
14,477
|
15,380
|
15,398
|
15,823
|
15,331
|
16,094
|
16,345
|
17,154
|
18,805
|
16,142
|
23,852
|
22,824
|
20,280
|
20,602
|
21,070
|
21,548
|
21,856
|
21,821
|
22,582
|
24,596
|
22,924
|
25,853
|
28,824
|
30,316
|
30,509
|
30,748
|
|
総資産
|
-
|
8,049
|
9,027
|
9,502
|
9,973
|
9,987
|
11,464
|
11,637
|
11,916
|
12,346
|
13,397
|
13,964
|
14,944
|
16,138
|
17,214
|
17,419
|
18,068
|
18,200
|
18,805
|
19,459
|
23,984
|
23,677
|
23,980
|
24,969
|
25,779
|
26,414
|
28,598
|
29,614
|
35,797
|
35,727
|
37,355
|
37,205
|
40,193
|
40,791
|
43,304
|
43,180
|
45,792
|
49,547
|
47,339
|
49,887
|
53,035
|
52,816
|
52,414
|
51,418
|
|
短期借入金
|
-
|
277
|
564
|
612
|
581
|
458
|
463
|
430
|
480
|
430
|
908
|
1,357
|
625
|
521
|
714
|
643
|
485
|
320
|
573
|
1,493
|
1,439
|
954
|
764
|
700
|
810
|
810
|
2,543
|
2,654
|
3,402
|
1,640
|
2,140
|
3,446
|
5,964
|
6,475
|
5,374
|
5,896
|
6,999
|
8,526
|
4,667
|
5,219
|
6,361
|
6,665
|
5,787
|
5,239
|
|
一年内返済予定の長期借入金
|
-
|
661
|
810
|
808
|
833
|
832
|
648
|
656
|
669
|
955
|
993
|
1,003
|
1,062
|
851
|
816
|
798
|
854
|
846
|
816
|
794
|
774
|
779
|
773
|
817
|
812
|
815
|
862
|
838
|
1,437
|
1,365
|
1,177
|
1,127
|
1,080
|
1,036
|
955
|
945
|
951
|
908
|
904
|
1,045
|
1,174
|
1,164
|
1,114
|
1,071
|
|
流動負債合計
|
-
|
1,982
|
2,566
|
2,921
|
2,951
|
2,818
|
2,808
|
2,850
|
3,107
|
3,536
|
4,155
|
4,683
|
4,144
|
4,007
|
4,464
|
4,551
|
4,670
|
4,669
|
4,986
|
5,600
|
5,711
|
5,204
|
5,196
|
5,555
|
5,910
|
5,807
|
7,832
|
13,587
|
15,571
|
14,611
|
16,278
|
16,590
|
19,385
|
19,601
|
20,060
|
20,449
|
22,419
|
24,396
|
22,040
|
22,980
|
24,976
|
24,443
|
23,582
|
23,113
|
|
長期借入金
|
-
|
3,663
|
3,555
|
3,513
|
3,715
|
3,699
|
4,872
|
4,771
|
4,609
|
4,487
|
4,507
|
4,333
|
5,578
|
5,677
|
5,488
|
5,440
|
5,547
|
5,452
|
5,282
|
5,095
|
4,914
|
4,743
|
4,554
|
4,910
|
4,720
|
4,980
|
4,652
|
5,177
|
8,789
|
7,945
|
7,336
|
7,030
|
6,776
|
6,725
|
6,597
|
6,350
|
6,294
|
7,246
|
5,122
|
6,929
|
7,200
|
6,914
|
6,175
|
5,934
|
|
固定負債合計
|
-
|
4,658
|
5,011
|
5,152
|
5,515
|
5,611
|
7,016
|
7,080
|
6,942
|
6,848
|
7,081
|
7,044
|
8,422
|
8,724
|
9,024
|
9,044
|
9,199
|
9,247
|
9,234
|
9,164
|
9,087
|
9,002
|
8,962
|
9,487
|
9,461
|
9,837
|
9,640
|
6,288
|
10,179
|
9,323
|
8,619
|
8,344
|
8,123
|
8,124
|
8,108
|
7,849
|
7,801
|
8,853
|
6,592
|
8,553
|
9,050
|
8,781
|
8,153
|
7,918
|
|
総負債
|
-
|
6,640
|
7,577
|
8,073
|
8,466
|
8,429
|
9,824
|
9,929
|
10,048
|
10,385
|
11,236
|
11,727
|
12,566
|
12,730
|
13,488
|
13,596
|
13,868
|
13,916
|
14,220
|
14,764
|
14,798
|
14,206
|
14,158
|
15,042
|
15,371
|
15,644
|
17,472
|
19,875
|
25,751
|
23,935
|
24,897
|
24,935
|
27,509
|
27,725
|
28,168
|
28,299
|
30,220
|
33,249
|
28,632
|
31,534
|
34,027
|
33,224
|
31,736
|
31,031
|
|
資本金及び資本剰余金
|
-
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
373
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
1,357
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,508
|
5,514
|
5,514
|
5,517
|
5,517
|
5,517
|
5,517
|
5,521
|
5,521
|
5,521
|
5,521
|
5,527
|
5,527
|
5,527
|
5,527
|
|
利益剰余金
|
-
|
1,035
|
1,076
|
1,055
|
1,134
|
1,184
|
1,289
|
1,354
|
1,509
|
1,602
|
1,801
|
1,876
|
2,007
|
2,051
|
2,368
|
2,467
|
2,838
|
3,005
|
3,307
|
3,416
|
3,739
|
4,024
|
4,374
|
4,494
|
4,959
|
5,318
|
5,698
|
4,306
|
4,597
|
6,338
|
6,995
|
6,802
|
7,197
|
7,579
|
9,646
|
9,389
|
10,065
|
10,788
|
13,205
|
12,852
|
13,492
|
14,063
|
15,157
|
14,798
|
|
株主資本
|
1,119
|
1,408
|
1,450
|
1,428
|
1,507
|
1,557
|
1,640
|
1,707
|
1,867
|
1,961
|
2,161
|
2,237
|
2,379
|
3,408
|
3,726
|
3,823
|
4,200
|
4,284
|
4,585
|
4,696
|
9,186
|
9,471
|
9,822
|
9,927
|
10,408
|
10,771
|
11,126
|
9,738
|
10,047
|
11,793
|
12,459
|
12,269
|
12,684
|
13,065
|
15,135
|
14,881
|
15,571
|
16,297
|
18,706
|
18,353
|
19,008
|
19,591
|
20,678
|
20,387
|