チャーム・ケア・コーポレーション【6062】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 1,024 779 761 731 750 980 368 582 646 971 817 927 1,844 2,383 2,197 2,544 2,410 2,249 1,942 6,362 5,567 5,614 5,472 5,946 5,847 5,941 5,424 2,924 5,178 6,941 2,411 4,327 1,845 6,813 5,928 6,862 8,140 12,640 7,964 7,296 5,086 9,149 7,060
流動資産合計 - 1,830 1,827 1,915 1,908 1,928 2,263 1,697 1,955 2,020 2,487 2,521 2,586 3,485 4,244 4,083 4,432 4,298 4,328 4,079 8,586 7,854 8,649 8,875 9,434 9,260 9,793 13,472 11,945 12,904 17,076 16,602 19,122 19,242 21,448 21,358 23,209 24,950 24,415 24,034 24,210 22,499 21,905 20,670
有形固定資産 - 4,575 4,402 4,487 4,766 4,673 5,394 5,834 5,768 5,729 5,997 6,189 6,802 6,696 6,617 6,559 6,528 6,572 6,816 7,542 7,488 7,763 6,980 7,082 7,016 7,651 9,009 9,710 14,382 13,141 10,428 10,337 10,643 11,112 11,037 10,987 11,669 13,512 12,264 14,456 15,110 16,336 16,492 16,722
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 300 300 300 600 600 610 610 610 610 610 10 10 2,066 2,191 2,195 2,297
固定資産合計 - 6,219 7,199 7,587 8,064 8,059 9,201 9,940 9,961 10,326 10,910 11,443 12,359 12,653 12,970 13,335 13,636 13,902 14,477 15,380 15,398 15,823 15,331 16,094 16,345 17,154 18,805 16,142 23,852 22,824 20,280 20,602 21,070 21,548 21,856 21,821 22,582 24,596 22,924 25,853 28,824 30,316 30,509 30,748
総資産 - 8,049 9,027 9,502 9,973 9,987 11,464 11,637 11,916 12,346 13,397 13,964 14,944 16,138 17,214 17,419 18,068 18,200 18,805 19,459 23,984 23,677 23,980 24,969 25,779 26,414 28,598 29,614 35,797 35,727 37,355 37,205 40,193 40,791 43,304 43,180 45,792 49,547 47,339 49,887 53,035 52,816 52,414 51,418
短期借入金 - 277 564 612 581 458 463 430 480 430 908 1,357 625 521 714 643 485 320 573 1,493 1,439 954 764 700 810 810 2,543 2,654 3,402 1,640 2,140 3,446 5,964 6,475 5,374 5,896 6,999 8,526 4,667 5,219 6,361 6,665 5,787 5,239
一年内返済予定の長期借入金 - 661 810 808 833 832 648 656 669 955 993 1,003 1,062 851 816 798 854 846 816 794 774 779 773 817 812 815 862 838 1,437 1,365 1,177 1,127 1,080 1,036 955 945 951 908 904 1,045 1,174 1,164 1,114 1,071
流動負債合計 - 1,982 2,566 2,921 2,951 2,818 2,808 2,850 3,107 3,536 4,155 4,683 4,144 4,007 4,464 4,551 4,670 4,669 4,986 5,600 5,711 5,204 5,196 5,555 5,910 5,807 7,832 13,587 15,571 14,611 16,278 16,590 19,385 19,601 20,060 20,449 22,419 24,396 22,040 22,980 24,976 24,443 23,582 23,113
長期借入金 - 3,663 3,555 3,513 3,715 3,699 4,872 4,771 4,609 4,487 4,507 4,333 5,578 5,677 5,488 5,440 5,547 5,452 5,282 5,095 4,914 4,743 4,554 4,910 4,720 4,980 4,652 5,177 8,789 7,945 7,336 7,030 6,776 6,725 6,597 6,350 6,294 7,246 5,122 6,929 7,200 6,914 6,175 5,934
固定負債合計 - 4,658 5,011 5,152 5,515 5,611 7,016 7,080 6,942 6,848 7,081 7,044 8,422 8,724 9,024 9,044 9,199 9,247 9,234 9,164 9,087 9,002 8,962 9,487 9,461 9,837 9,640 6,288 10,179 9,323 8,619 8,344 8,123 8,124 8,108 7,849 7,801 8,853 6,592 8,553 9,050 8,781 8,153 7,918
総負債 - 6,640 7,577 8,073 8,466 8,429 9,824 9,929 10,048 10,385 11,236 11,727 12,566 12,730 13,488 13,596 13,868 13,916 14,220 14,764 14,798 14,206 14,158 15,042 15,371 15,644 17,472 19,875 25,751 23,935 24,897 24,935 27,509 27,725 28,168 28,299 30,220 33,249 28,632 31,534 34,027 33,224 31,736 31,031
資本金及び資本剰余金 - 373 373 373 373 373 373 373 373 373 373 373 373 1,357 1,357 1,357 1,357 1,357 1,357 1,357 5,508 5,508 5,508 5,508 5,508 5,508 5,508 5,508 5,508 5,508 5,514 5,514 5,517 5,517 5,517 5,517 5,521 5,521 5,521 5,521 5,527 5,527 5,527 5,527
利益剰余金 - 1,035 1,076 1,055 1,134 1,184 1,289 1,354 1,509 1,602 1,801 1,876 2,007 2,051 2,368 2,467 2,838 3,005 3,307 3,416 3,739 4,024 4,374 4,494 4,959 5,318 5,698 4,306 4,597 6,338 6,995 6,802 7,197 7,579 9,646 9,389 10,065 10,788 13,205 12,852 13,492 14,063 15,157 14,798
株主資本 1,119 1,408 1,450 1,428 1,507 1,557 1,640 1,707 1,867 1,961 2,161 2,237 2,379 3,408 3,726 3,823 4,200 4,284 4,585 4,696 9,186 9,471 9,822 9,927 10,408 10,771 11,126 9,738 10,047 11,793 12,459 12,269 12,684 13,065 15,135 14,881 15,571 16,297 18,706 18,353 19,008 19,591 20,678 20,387