|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,801
|
1,351
|
1,339
|
1,345
|
1,777
|
2,132
|
1,722
|
1,635
|
2,009
|
1,898
|
1,881
|
1,849
|
2,282
|
2,254
|
2,247
|
2,171
|
2,594
|
2,886
|
2,697
|
2,817
|
3,232
|
3,477
|
3,250
|
3,252
|
3,601
|
4,112
|
3,909
|
4,160
|
4,497
|
4,970
|
4,529
|
4,720
|
4,773
|
5,276
|
4,434
|
3,946
|
4,705
|
4,339
|
4,057
|
3,911
|
4,286
|
4,665
|
5,041
|
|
有価証券
|
-
|
200
|
100
|
300
|
300
|
360
|
260
|
110
|
110
|
150
|
250
|
300
|
300
|
200
|
100
|
-
|
102
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
199
|
300
|
400
|
300
|
299
|
300
|
|
売掛金
|
-
|
417
|
563
|
535
|
661
|
582
|
590
|
648
|
835
|
779
|
692
|
660
|
870
|
823
|
784
|
766
|
972
|
951
|
936
|
858
|
1,154
|
997
|
869
|
798
|
1,085
|
1,040
|
1,019
|
951
|
1,313
|
1,318
|
1,228
|
1,276
|
1,639
|
1,747
|
-
|
1,528
|
2,214
|
2,295
|
-
|
1,675
|
2,271
|
2,526
|
-
|
2,085
|
|
商品及び製品
|
-
|
149
|
203
|
233
|
242
|
253
|
283
|
281
|
288
|
295
|
309
|
314
|
327
|
345
|
334
|
358
|
377
|
394
|
382
|
390
|
426
|
408
|
360
|
359
|
345
|
334
|
332
|
357
|
391
|
406
|
493
|
505
|
587
|
580
|
570
|
588
|
683
|
681
|
719
|
693
|
764
|
746
|
753
|
711
|
|
流動資産合計
|
-
|
2,620
|
2,284
|
2,486
|
2,618
|
3,048
|
3,381
|
2,893
|
2,967
|
3,312
|
3,243
|
3,261
|
3,447
|
3,749
|
3,585
|
3,483
|
3,790
|
4,095
|
4,293
|
4,042
|
4,509
|
4,761
|
4,858
|
4,535
|
4,806
|
5,110
|
5,598
|
5,373
|
6,094
|
6,473
|
6,962
|
6,617
|
7,173
|
7,311
|
7,542
|
6,771
|
7,047
|
7,998
|
7,654
|
7,090
|
7,687
|
8,215
|
8,439
|
8,669
|
|
有形固定資産
|
-
|
1,027
|
1,242
|
1,271
|
1,434
|
1,528
|
1,581
|
1,678
|
1,788
|
1,794
|
1,764
|
1,751
|
1,814
|
1,781
|
1,837
|
1,849
|
1,924
|
1,890
|
1,964
|
2,106
|
2,047
|
2,009
|
2,012
|
2,371
|
2,387
|
2,301
|
2,349
|
2,397
|
2,420
|
2,498
|
2,537
|
2,525
|
2,550
|
2,488
|
2,643
|
2,881
|
3,037
|
2,920
|
2,891
|
2,918
|
3,217
|
3,553
|
3,486
|
3,633
|
|
投資有価証券
|
-
|
1,025
|
921
|
720
|
719
|
658
|
657
|
507
|
567
|
365
|
264
|
164
|
164
|
62
|
165
|
165
|
63
|
104
|
104
|
104
|
104
|
203
|
302
|
404
|
403
|
403
|
402
|
402
|
301
|
301
|
301
|
501
|
601
|
901
|
1,101
|
1,201
|
1,301
|
1,201
|
1,201
|
1,201
|
1,201
|
1,502
|
1,530
|
1,302
|
|
固定資産合計
|
-
|
3,069
|
3,882
|
3,678
|
3,814
|
3,855
|
3,985
|
4,359
|
4,546
|
4,380
|
4,186
|
4,038
|
4,104
|
3,767
|
4,215
|
4,247
|
4,287
|
4,143
|
4,065
|
4,172
|
4,094
|
4,150
|
4,082
|
4,523
|
4,511
|
4,436
|
4,243
|
4,290
|
4,240
|
4,324
|
4,418
|
4,677
|
4,932
|
5,114
|
5,503
|
6,405
|
7,990
|
7,686
|
7,665
|
7,626
|
8,062
|
8,647
|
8,597
|
8,476
|
|
総資産
|
-
|
5,689
|
6,166
|
6,164
|
6,432
|
6,902
|
7,365
|
7,252
|
7,513
|
7,691
|
7,429
|
7,299
|
7,550
|
7,516
|
7,800
|
7,730
|
8,077
|
8,238
|
8,358
|
8,215
|
8,603
|
8,911
|
8,940
|
9,058
|
9,317
|
9,546
|
9,840
|
9,663
|
10,335
|
10,797
|
11,379
|
11,294
|
12,106
|
12,426
|
13,045
|
13,175
|
15,036
|
15,683
|
15,319
|
14,716
|
15,749
|
16,863
|
17,036
|
17,145
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
200
|
200
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
329
|
326
|
-
|
-
|
-
|
-
|
1
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
99
|
199
|
199
|
199
|
199
|
99
|
99
|
99
|
91
|
75
|
50
|
19
|
1
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
3
|
2
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
257
|
185
|
3
|
-
|
-
|
-
|
52
|
-
|
|
流動負債合計
|
-
|
414
|
487
|
435
|
550
|
734
|
1,001
|
947
|
1,133
|
982
|
781
|
671
|
771
|
752
|
896
|
820
|
981
|
941
|
1,007
|
894
|
1,071
|
988
|
1,019
|
1,047
|
1,068
|
1,046
|
1,254
|
974
|
1,227
|
1,347
|
1,508
|
1,202
|
1,569
|
1,607
|
1,668
|
1,503
|
2,494
|
2,491
|
2,206
|
1,722
|
2,241
|
2,179
|
2,337
|
2,174
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
191
|
358
|
308
|
258
|
208
|
66
|
44
|
16
|
-
|
6
|
6
|
12
|
12
|
6
|
5
|
4
|
4
|
2
|
3
|
2
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
550
|
591
|
85
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
405
|
414
|
411
|
422
|
617
|
785
|
739
|
690
|
633
|
496
|
477
|
444
|
432
|
462
|
472
|
479
|
480
|
472
|
507
|
510
|
513
|
521
|
557
|
554
|
530
|
525
|
536
|
549
|
549
|
578
|
604
|
605
|
600
|
807
|
1,027
|
1,565
|
1,569
|
1,050
|
961
|
959
|
1,305
|
1,250
|
1,268
|
|
総負債
|
-
|
819
|
902
|
847
|
973
|
1,352
|
1,787
|
1,686
|
1,823
|
1,616
|
1,278
|
1,149
|
1,216
|
1,184
|
1,359
|
1,292
|
1,460
|
1,421
|
1,480
|
1,401
|
1,582
|
1,501
|
1,541
|
1,605
|
1,623
|
1,577
|
1,780
|
1,510
|
1,777
|
1,896
|
2,087
|
1,807
|
2,175
|
2,208
|
2,476
|
2,531
|
4,060
|
4,061
|
3,256
|
2,684
|
3,200
|
3,484
|
3,588
|
3,443
|
|
資本金及び資本剰余金
|
-
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
295
|
|
利益剰余金
|
-
|
4,727
|
5,119
|
5,165
|
5,326
|
5,416
|
5,541
|
5,548
|
5,721
|
5,970
|
6,082
|
6,097
|
6,246
|
6,277
|
6,390
|
6,381
|
6,519
|
6,775
|
6,794
|
6,766
|
6,980
|
7,360
|
7,375
|
7,438
|
7,676
|
7,960
|
8,012
|
8,105
|
8,496
|
8,957
|
9,298
|
9,462
|
9,812
|
10,340
|
10,687
|
10,729
|
10,978
|
11,655
|
12,211
|
12,114
|
12,746
|
13,490
|
13,900
|
14,098
|
|
株主資本
|
4,559
|
4,870
|
5,264
|
5,316
|
5,459
|
5,550
|
5,578
|
5,565
|
5,690
|
6,075
|
6,150
|
6,150
|
6,334
|
6,331
|
6,441
|
6,437
|
6,616
|
6,816
|
6,878
|
6,813
|
7,021
|
7,410
|
7,399
|
7,453
|
7,694
|
7,968
|
8,060
|
8,153
|
8,557
|
8,900
|
9,292
|
9,487
|
9,931
|
10,218
|
10,569
|
10,645
|
10,977
|
11,622
|
12,063
|
12,031
|
12,549
|
13,378
|
13,448
|
13,701
|