こころネット【6060】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,140 2,123 2,293 2,320 2,599 2,389 2,619 2,593 2,237 2,146 2,280 2,578 2,643 2,958 2,976 2,635 2,803 3,042 3,213 3,080 2,976 2,836 2,890 3,184 3,244 3,303 3,478 3,425 3,652 3,677 3,868 4,006 4,074 3,233 3,413 3,122 3,215 3,133 3,414 3,695 4,427 3,556
有価証券 - 388 120 100 1,184 1,188 1,192 1,096 150 151 303 304 193 194 41 142 101 101 449 361 361 361 31 18 43 51 33 48 23 165 212 250 275 125 127 134 129 229 258 199 179 139 268
売掛金 - 774 794 711 772 828 707 656 717 707 764 674 841 786 729 633 636 661 691 623 531 493 421 447 485 526 480 461 - 498 542 517 - 573 598 499 - 514 502 519 - 482 490
商品及び製品 - 432 417 418 425 425 398 428 434 417 380 401 424 424 398 380 379 380 352 350 365 373 342 334 377 368 349 349 378 396 377 367 418 425 396 395 414 409 406 417 426 437 394
流動資産合計 - 4,030 3,882 3,993 5,112 5,468 5,214 5,344 4,403 4,272 4,335 4,437 4,976 4,804 4,639 4,624 4,273 4,496 5,006 5,063 4,920 4,916 4,310 4,366 4,576 4,727 4,552 4,668 4,617 5,106 5,121 5,312 5,574 5,606 4,668 4,748 4,546 4,766 4,513 4,824 5,043 5,758 4,939
有形固定資産 - 12,246 12,318 12,203 11,883 11,764 11,659 11,581 11,423 11,220 11,178 11,172 9,963 9,924 9,897 10,581 10,421 10,374 10,269 10,200 10,125 10,071 9,992 9,929 8,691 8,651 8,656 8,639 8,554 8,512 8,481 8,382 8,007 8,062 8,649 8,718 8,867 8,764 8,817 8,796 8,803 8,809 8,903
投資有価証券 - 2,709 2,968 2,883 1,804 1,801 1,807 1,826 1,676 1,678 1,537 1,561 1,509 1,507 1,509 1,374 1,379 1,369 1,015 1,019 999 1,019 1,051 1,018 1,003 987 1,000 958 951 805 754 707 615 616 572 513 500 394 310 311 315 254 962
固定資産合計 - 17,332 17,873 17,621 16,198 16,055 15,903 15,896 16,640 16,464 16,270 16,379 15,454 15,702 15,883 16,753 16,586 16,450 15,908 15,716 15,492 15,187 15,458 15,355 14,129 14,145 14,118 13,988 13,918 13,680 13,522 13,346 13,073 13,193 14,551 14,594 14,721 14,422 14,378 14,247 14,157 13,654 14,457
総資産 - 21,362 21,755 21,614 21,310 21,523 21,117 21,239 21,043 20,736 20,604 20,817 20,430 20,507 20,522 21,377 20,860 20,946 20,914 20,779 20,412 20,103 19,768 19,721 18,705 18,872 18,670 18,655 18,535 18,786 18,643 18,658 18,647 18,799 19,219 19,342 19,267 19,188 18,891 19,071 19,199 19,411 19,396
短期借入金 - 300 330 300 400 400 512 552 482 592 615 585 180 90 - - - - - - - - - - - - - - - - - - - - 300 240 - - - - - - -
一年内返済予定の長期借入金 - 692 809 791 742 746 732 639 631 467 452 471 570 547 735 734 692 674 542 513 466 387 320 266 230 217 188 154 116 90 78 63 53 43 36 35 31 28 23 117 112 106 102
流動負債合計 - 2,277 2,234 2,210 2,275 2,574 2,536 2,558 2,671 2,486 2,234 2,142 1,930 2,093 1,968 1,881 1,850 2,028 1,746 1,700 1,652 1,508 1,227 1,231 1,274 1,464 1,207 1,190 1,237 1,486 1,205 1,200 1,387 1,506 1,692 1,639 1,511 1,434 1,049 1,189 1,294 1,399 1,266
長期借入金 - 2,456 2,751 2,558 2,271 1,982 1,589 1,417 1,265 1,099 998 1,063 1,190 1,058 1,028 982 776 654 646 534 441 383 325 268 210 166 137 113 94 75 59 50 41 32 23 15 9 4 - 188 163 137 111
固定負債合計 - 11,028 11,310 11,060 10,771 10,435 10,047 9,844 9,676 9,480 9,404 9,582 9,664 9,510 9,436 10,320 10,056 9,937 9,928 9,821 9,716 9,666 9,453 9,412 9,355 9,321 9,304 9,291 9,265 9,239 9,241 9,209 9,188 9,178 9,248 9,215 9,183 9,183 9,170 9,374 9,315 9,286 9,272
総負債 - 13,305 13,544 13,271 13,046 13,010 12,584 12,402 12,347 11,966 11,638 11,724 11,594 11,604 11,404 12,202 11,907 11,965 11,674 11,521 11,368 11,175 10,680 10,644 10,630 10,786 10,511 10,481 10,503 10,726 10,446 10,410 10,575 10,684 10,941 10,854 10,694 10,617 10,220 10,564 10,610 10,686 10,538
資本金及び資本剰余金 - 2,534 2,534 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,533 2,534 2,534 2,528 2,528 2,530 2,530 2,530 2,530 2,532 2,532 2,532 2,532 2,535
利益剰余金 - 5,369 5,521 5,662 5,608 5,879 5,932 6,230 6,060 6,139 6,324 6,426 6,171 6,250 6,468 6,553 6,337 6,380 6,639 6,655 6,444 6,316 6,443 6,452 5,464 5,452 5,512 5,542 5,480 5,485 5,593 5,643 5,517 5,554 5,696 5,898 5,983 5,977 6,054 6,176 6,245 6,385 6,495
株主資本 7,592 8,056 8,210 8,343 8,264 8,514 8,534 8,838 8,696 8,770 8,966 9,092 8,835 8,903 9,118 9,175 8,953 8,980 9,240 9,258 9,043 8,928 9,088 9,077 8,075 8,087 8,159 8,174 8,032 8,060 8,197 8,248 8,071 8,114 8,278 8,487 8,573 8,570 8,670 8,507 8,590 8,725 8,857