|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,616
|
2,841
|
1,873
|
2,846
|
2,833
|
2,967
|
3,174
|
4,057
|
3,072
|
4,414
|
4,572
|
4,321
|
4,053
|
5,327
|
5,792
|
6,063
|
5,605
|
6,652
|
6,019
|
7,890
|
11,289
|
9,852
|
9,985
|
10,860
|
10,125
|
11,594
|
11,927
|
13,522
|
12,497
|
12,249
|
11,571
|
13,372
|
12,745
|
15,638
|
15,364
|
15,820
|
14,348
|
15,984
|
15,749
|
17,125
|
20,555
|
22,666
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
344
|
700
|
903
|
874
|
844
|
617
|
617
|
516
|
459
|
400
|
454
|
147
|
134
|
131
|
188
|
104
|
4,377
|
4,766
|
5,356
|
4,550
|
6,376
|
6,823
|
5,535
|
4,815
|
4,149
|
4,065
|
3,992
|
1,798
|
1,958
|
2,012
|
|
売掛金
|
-
|
1,968
|
2,142
|
2,251
|
2,041
|
2,069
|
2,147
|
2,563
|
3,035
|
2,760
|
2,851
|
3,771
|
3,783
|
3,594
|
4,342
|
4,886
|
5,028
|
4,555
|
5,288
|
6,249
|
6,105
|
4,370
|
4,209
|
5,091
|
4,696
|
4,760
|
5,180
|
5,660
|
6,090
|
6,175
|
6,410
|
7,426
|
7,484
|
7,365
|
6,881
|
7,751
|
7,314
|
6,205
|
6,766
|
7,167
|
7,843
|
7,065
|
7,442
|
|
商品及び製品
|
-
|
-
|
76
|
63
|
65
|
39
|
123
|
40
|
104
|
130
|
192
|
260
|
208
|
209
|
340
|
403
|
424
|
783
|
752
|
739
|
706
|
811
|
811
|
777
|
775
|
874
|
803
|
875
|
718
|
1,060
|
938
|
1,290
|
1,427
|
1,849
|
1,718
|
1,628
|
1,655
|
2,280
|
2,546
|
2,624
|
2,021
|
2,007
|
1,594
|
|
流動資産合計
|
-
|
6,028
|
5,737
|
5,411
|
5,703
|
5,971
|
6,344
|
6,734
|
7,876
|
6,807
|
8,121
|
9,487
|
9,127
|
9,199
|
13,187
|
14,210
|
14,983
|
13,988
|
14,643
|
14,916
|
16,657
|
18,691
|
17,060
|
18,442
|
18,411
|
18,489
|
19,626
|
21,189
|
22,241
|
26,339
|
26,735
|
28,241
|
30,115
|
31,213
|
33,974
|
33,458
|
33,247
|
29,908
|
32,338
|
32,652
|
32,346
|
34,056
|
36,229
|
|
有形固定資産
|
-
|
177
|
280
|
277
|
326
|
316
|
324
|
320
|
362
|
414
|
397
|
386
|
398
|
454
|
632
|
623
|
521
|
678
|
895
|
864
|
937
|
913
|
796
|
740
|
720
|
760
|
744
|
787
|
972
|
913
|
1,042
|
915
|
837
|
1,876
|
1,967
|
1,976
|
1,953
|
2,047
|
1,979
|
1,906
|
1,825
|
1,810
|
1,708
|
|
投資有価証券
|
-
|
535
|
1,216
|
1,778
|
1,832
|
2,630
|
2,878
|
3,063
|
3,199
|
4,435
|
4,263
|
4,422
|
5,018
|
6,357
|
6,170
|
6,395
|
6,174
|
6,562
|
5,387
|
4,864
|
3,815
|
11,520
|
11,716
|
9,866
|
7,910
|
8,223
|
7,819
|
6,773
|
5,259
|
1,219
|
1,171
|
1,120
|
945
|
995
|
1,244
|
1,271
|
1,175
|
1,167
|
1,235
|
1,262
|
1,326
|
1,356
|
1,402
|
|
固定資産合計
|
-
|
1,078
|
2,009
|
2,616
|
2,717
|
3,549
|
3,891
|
4,408
|
4,870
|
6,718
|
6,770
|
6,981
|
9,468
|
10,737
|
13,794
|
13,823
|
11,981
|
12,789
|
11,081
|
10,473
|
8,646
|
16,440
|
15,106
|
13,365
|
11,647
|
12,064
|
11,671
|
10,620
|
9,333
|
5,137
|
5,236
|
6,290
|
6,228
|
7,803
|
10,515
|
10,868
|
10,373
|
10,695
|
10,906
|
10,793
|
10,534
|
11,693
|
12,127
|
|
総資産
|
-
|
7,107
|
7,747
|
8,027
|
8,420
|
9,520
|
10,234
|
11,142
|
12,746
|
13,524
|
14,891
|
16,468
|
18,595
|
19,936
|
26,981
|
28,034
|
26,964
|
26,778
|
25,725
|
25,389
|
25,302
|
35,131
|
32,166
|
31,807
|
30,057
|
30,553
|
31,297
|
31,809
|
31,575
|
31,477
|
31,972
|
34,532
|
36,343
|
39,016
|
44,490
|
44,326
|
43,621
|
40,603
|
43,245
|
43,445
|
42,881
|
45,750
|
48,357
|
|
買掛金
|
-
|
355
|
317
|
293
|
304
|
277
|
374
|
538
|
558
|
485
|
582
|
681
|
784
|
648
|
865
|
1,088
|
1,038
|
936
|
1,083
|
1,434
|
1,031
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
48
|
681
|
761
|
775
|
785
|
730
|
970
|
989
|
2,006
|
2,311
|
2,388
|
2,859
|
4,211
|
6,889
|
4,090
|
4,065
|
4,241
|
3,069
|
1,797
|
1,500
|
5,850
|
2,780
|
2,138
|
974
|
1,730
|
1,526
|
882
|
335
|
564
|
2,115
|
3,261
|
5,056
|
6,053
|
8,244
|
2,986
|
2,038
|
2,413
|
3,513
|
4,183
|
2,351
|
6,383
|
6,753
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
3
|
2
|
547
|
1,053
|
1,078
|
691
|
711
|
747
|
743
|
800
|
826
|
809
|
804
|
784
|
913
|
1,267
|
1,563
|
1,871
|
2,099
|
1,895
|
1,601
|
1,368
|
1,402
|
1,990
|
1,961
|
1,941
|
2,029
|
2,074
|
2,076
|
1,936
|
1,794
|
|
流動負債合計
|
-
|
1,452
|
1,881
|
1,866
|
2,039
|
2,031
|
2,264
|
2,598
|
3,373
|
3,938
|
4,673
|
5,438
|
6,700
|
7,505
|
11,896
|
9,621
|
9,911
|
9,510
|
9,180
|
8,375
|
9,077
|
11,698
|
9,418
|
9,268
|
8,931
|
9,173
|
10,058
|
10,294
|
10,820
|
11,151
|
13,312
|
14,179
|
16,623
|
16,632
|
19,327
|
14,486
|
13,673
|
12,879
|
15,306
|
14,951
|
14,265
|
18,290
|
19,155
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
19
|
13
|
13
|
1,100
|
4,112
|
3,885
|
3,211
|
3,018
|
2,907
|
2,729
|
2,792
|
4,203
|
4,243
|
4,051
|
4,335
|
4,100
|
3,834
|
3,322
|
2,803
|
2,340
|
2,940
|
2,802
|
3,055
|
4,993
|
8,059
|
7,576
|
7,118
|
6,853
|
6,622
|
6,051
|
5,681
|
5,310
|
|
固定負債合計
|
-
|
27
|
26
|
25
|
35
|
78
|
181
|
167
|
208
|
206
|
226
|
195
|
472
|
446
|
1,636
|
4,622
|
4,314
|
4,275
|
4,175
|
3,957
|
3,725
|
6,004
|
7,626
|
6,968
|
6,272
|
6,474
|
6,112
|
5,263
|
4,576
|
3,967
|
3,521
|
4,357
|
3,960
|
5,503
|
7,024
|
10,047
|
9,971
|
9,080
|
8,611
|
8,267
|
7,278
|
6,599
|
6,177
|
|
総負債
|
-
|
1,479
|
1,908
|
1,892
|
2,075
|
2,110
|
2,446
|
2,766
|
3,581
|
4,144
|
4,900
|
5,634
|
7,172
|
7,952
|
13,532
|
14,243
|
14,225
|
13,785
|
13,356
|
12,333
|
12,801
|
17,701
|
17,044
|
16,236
|
15,203
|
15,647
|
16,171
|
15,558
|
15,397
|
15,118
|
16,834
|
18,537
|
20,584
|
22,135
|
26,351
|
24,534
|
23,645
|
21,960
|
23,918
|
23,218
|
21,544
|
24,890
|
25,333
|
|
資本金及び資本剰余金
|
-
|
3,438
|
3,441
|
3,451
|
3,456
|
4,152
|
4,327
|
4,333
|
4,394
|
4,419
|
4,583
|
4,688
|
4,807
|
4,826
|
4,854
|
5,196
|
5,192
|
5,714
|
5,726
|
5,650
|
5,657
|
5,703
|
5,701
|
5,701
|
5,686
|
3,103
|
3,093
|
3,390
|
3,360
|
3,360
|
2,880
|
2,880
|
3,210
|
2,880
|
3,171
|
3,166
|
3,168
|
3,038
|
3,038
|
3,038
|
3,206
|
3,038
|
3,578
|
|
利益剰余金
|
-
|
2,069
|
2,303
|
2,582
|
2,777
|
2,798
|
3,099
|
3,470
|
3,881
|
3,942
|
4,339
|
5,057
|
5,041
|
5,136
|
5,766
|
5,948
|
4,794
|
4,492
|
4,114
|
4,949
|
4,471
|
4,186
|
954
|
2,212
|
2,590
|
5,447
|
5,626
|
6,618
|
7,076
|
7,321
|
7,175
|
7,893
|
8,173
|
7,943
|
8,091
|
10,245
|
11,942
|
9,814
|
10,297
|
11,314
|
13,477
|
12,742
|
13,742
|
|
株主資本
|
2,527
|
5,627
|
5,839
|
6,135
|
6,345
|
7,409
|
7,788
|
8,376
|
9,165
|
9,380
|
9,992
|
10,835
|
11,423
|
11,984
|
13,448
|
13,790
|
12,739
|
12,993
|
12,369
|
13,056
|
12,501
|
17,430
|
15,123
|
15,570
|
14,855
|
14,905
|
15,126
|
16,251
|
16,178
|
16,358
|
15,137
|
15,995
|
15,759
|
16,880
|
18,138
|
19,792
|
19,975
|
18,643
|
19,327
|
20,227
|
21,337
|
20,859
|
23,023
|