|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,480
|
1,332
|
1,390
|
2,018
|
2,091
|
1,968
|
1,933
|
1,527
|
1,532
|
1,672
|
1,585
|
2,113
|
2,214
|
2,229
|
1,897
|
2,472
|
2,586
|
2,510
|
2,134
|
6,005
|
5,096
|
6,953
|
7,251
|
10,235
|
8,502
|
10,919
|
8,023
|
9,864
|
6,171
|
5,424
|
3,438
|
9,839
|
8,526
|
7,220
|
4,791
|
6,119
|
6,240
|
10,436
|
11,570
|
16,318
|
13,892
|
20,505
|
|
売掛金
|
-
|
4,250
|
5,911
|
6,187
|
6,271
|
6,611
|
6,197
|
5,684
|
6,789
|
7,498
|
7,125
|
8,006
|
9,850
|
11,112
|
11,456
|
12,662
|
12,037
|
9,784
|
10,984
|
12,223
|
11,991
|
12,097
|
11,289
|
12,638
|
13,956
|
14,642
|
14,161
|
16,728
|
15,585
|
16,451
|
20,191
|
21,828
|
17,343
|
15,990
|
17,647
|
20,664
|
22,630
|
21,708
|
19,465
|
19,915
|
23,559
|
22,475
|
18,940
|
|
商品及び製品
|
-
|
678
|
571
|
688
|
541
|
580
|
517
|
479
|
474
|
452
|
471
|
479
|
428
|
408
|
587
|
582
|
441
|
531
|
598
|
577
|
580
|
643
|
699
|
637
|
646
|
864
|
946
|
921
|
1,270
|
1,414
|
2,470
|
3,219
|
2,674
|
2,711
|
2,919
|
3,391
|
2,936
|
2,587
|
2,153
|
2,864
|
1,744
|
1,551
|
1,616
|
|
流動資産合計
|
-
|
10,332
|
9,993
|
10,904
|
12,201
|
12,666
|
11,985
|
11,537
|
11,828
|
12,783
|
13,378
|
14,521
|
16,570
|
18,723
|
20,131
|
21,226
|
20,851
|
17,276
|
17,828
|
19,303
|
22,643
|
22,156
|
23,652
|
24,985
|
28,655
|
27,847
|
29,855
|
31,340
|
33,366
|
33,924
|
37,433
|
37,767
|
38,434
|
36,088
|
36,333
|
36,653
|
38,409
|
37,492
|
39,215
|
40,498
|
46,990
|
43,762
|
47,602
|
|
有形固定資産
|
-
|
1,696
|
2,219
|
2,414
|
2,568
|
2,510
|
2,718
|
2,686
|
2,929
|
3,143
|
3,313
|
3,342
|
3,733
|
4,601
|
6,285
|
6,158
|
6,854
|
6,726
|
6,637
|
6,694
|
6,646
|
6,535
|
6,413
|
6,271
|
6,158
|
6,582
|
6,957
|
7,615
|
9,171
|
9,311
|
9,613
|
10,369
|
11,215
|
12,022
|
13,226
|
13,934
|
14,104
|
15,222
|
15,031
|
15,133
|
15,038
|
14,888
|
14,790
|
|
投資有価証券
|
-
|
309
|
-
|
-
|
215
|
-
|
-
|
-
|
236
|
-
|
-
|
-
|
245
|
-
|
-
|
-
|
168
|
-
|
-
|
-
|
152
|
-
|
-
|
-
|
177
|
-
|
-
|
-
|
180
|
-
|
-
|
-
|
172
|
-
|
-
|
-
|
311
|
-
|
-
|
-
|
413
|
-
|
-
|
|
固定資産合計
|
-
|
5,159
|
7,639
|
7,515
|
7,237
|
7,503
|
12,593
|
12,062
|
11,880
|
11,918
|
12,005
|
11,478
|
11,492
|
12,256
|
13,642
|
13,111
|
13,321
|
13,577
|
13,148
|
12,727
|
12,097
|
11,711
|
11,268
|
10,436
|
10,302
|
10,299
|
10,425
|
10,673
|
12,136
|
12,850
|
12,867
|
13,217
|
14,000
|
14,550
|
17,366
|
17,876
|
18,018
|
19,171
|
18,739
|
18,420
|
18,712
|
19,420
|
19,223
|
|
総資産
|
-
|
15,491
|
17,632
|
18,419
|
19,438
|
20,169
|
24,578
|
23,599
|
23,708
|
24,701
|
25,383
|
25,999
|
28,062
|
30,978
|
33,773
|
34,337
|
34,172
|
30,853
|
30,976
|
32,031
|
34,740
|
33,867
|
34,920
|
35,422
|
38,957
|
38,146
|
40,279
|
42,013
|
45,502
|
46,774
|
50,301
|
50,983
|
52,434
|
50,638
|
53,699
|
54,529
|
56,427
|
56,663
|
57,955
|
58,918
|
65,702
|
63,182
|
66,825
|
|
買掛金
|
-
|
1,667
|
1,565
|
2,002
|
2,680
|
3,501
|
3,969
|
1,637
|
1,900
|
2,430
|
3,003
|
3,003
|
3,263
|
3,613
|
3,773
|
3,418
|
2,597
|
2,001
|
2,021
|
2,504
|
2,986
|
2,691
|
2,496
|
2,037
|
2,453
|
2,368
|
2,449
|
3,089
|
3,659
|
3,323
|
3,654
|
2,894
|
2,589
|
2,862
|
3,835
|
3,374
|
2,686
|
2,660
|
2,568
|
3,010
|
3,772
|
3,171
|
3,253
|
|
短期借入金
|
-
|
129
|
1,499
|
1,360
|
1,083
|
885
|
3,609
|
5,044
|
3,368
|
3,941
|
2,766
|
2,784
|
1,899
|
4,786
|
4,912
|
5,612
|
3,682
|
2,985
|
1,591
|
1,509
|
72
|
61
|
44
|
29
|
55
|
79
|
101
|
100
|
134
|
151
|
180
|
-
|
-
|
-
|
-
|
-
|
800
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
15
|
3
|
3
|
1
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
3,176
|
4,416
|
4,659
|
5,513
|
6,349
|
9,288
|
8,207
|
7,299
|
8,144
|
7,925
|
7,533
|
8,239
|
11,141
|
12,420
|
11,471
|
10,244
|
7,445
|
6,263
|
6,009
|
6,532
|
5,699
|
5,393
|
4,409
|
6,178
|
5,308
|
5,666
|
5,664
|
7,045
|
7,637
|
8,164
|
6,748
|
7,132
|
6,472
|
7,481
|
6,521
|
6,809
|
7,364
|
6,848
|
6,587
|
9,694
|
7,921
|
9,131
|
|
長期借入金
|
-
|
2
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
169
|
181
|
255
|
400
|
392
|
1,103
|
1,090
|
1,068
|
1,038
|
1,021
|
1,007
|
1,094
|
1,040
|
1,022
|
1,001
|
1,073
|
1,062
|
1,040
|
1,121
|
1,100
|
1,089
|
1,065
|
1,044
|
1,018
|
1,166
|
1,143
|
1,129
|
1,254
|
1,793
|
1,792
|
1,764
|
1,759
|
1,516
|
1,600
|
1,591
|
1,697
|
1,419
|
1,403
|
1,388
|
1,424
|
1,435
|
1,429
|
|
総負債
|
-
|
3,345
|
4,597
|
4,915
|
5,914
|
6,742
|
10,391
|
9,298
|
8,367
|
9,182
|
8,946
|
8,540
|
9,333
|
12,182
|
13,443
|
12,472
|
11,318
|
8,507
|
7,303
|
7,130
|
7,633
|
6,788
|
6,458
|
5,453
|
7,197
|
6,475
|
6,809
|
6,793
|
8,300
|
9,431
|
9,957
|
8,512
|
8,892
|
7,988
|
9,081
|
8,113
|
8,506
|
8,784
|
8,252
|
7,975
|
11,118
|
9,356
|
10,561
|
|
資本金及び資本剰余金
|
-
|
3,309
|
3,309
|
3,309
|
3,309
|
3,309
|
3,309
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,916
|
2,936
|
2,936
|
2,934
|
2,961
|
2,961
|
2,960
|
2,960
|
3,138
|
3,138
|
3,138
|
3,138
|
3,166
|
3,166
|
3,166
|
3,166
|
3,186
|
|
利益剰余金
|
-
|
8,491
|
9,289
|
9,953
|
10,745
|
10,759
|
11,652
|
12,357
|
13,163
|
13,349
|
14,258
|
15,283
|
16,544
|
16,999
|
18,466
|
19,972
|
21,031
|
20,530
|
21,919
|
23,140
|
25,294
|
25,285
|
26,658
|
28,196
|
29,997
|
29,764
|
31,529
|
33,208
|
35,091
|
35,095
|
37,754
|
39,779
|
41,148
|
40,210
|
41,387
|
42,973
|
44,776
|
44,365
|
45,751
|
47,704
|
50,698
|
50,367
|
52,526
|
|
株主資本
|
9,394
|
12,145
|
13,034
|
13,504
|
13,524
|
13,427
|
14,188
|
14,301
|
15,341
|
15,518
|
16,437
|
17,459
|
18,730
|
18,796
|
20,330
|
21,865
|
22,854
|
22,346
|
23,673
|
24,900
|
27,107
|
27,079
|
28,462
|
29,968
|
31,760
|
31,671
|
33,471
|
35,220
|
37,202
|
37,343
|
40,344
|
42,471
|
43,542
|
42,649
|
44,618
|
46,416
|
47,920
|
47,879
|
49,703
|
50,943
|
54,583
|
53,826
|
56,264
|