|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
841
|
1,170
|
1,116
|
1,235
|
1,419
|
1,604
|
1,574
|
1,527
|
1,672
|
1,889
|
1,858
|
2,068
|
2,191
|
2,318
|
2,390
|
2,607
|
2,675
|
2,745
|
2,780
|
2,938
|
3,111
|
3,479
|
2,564
|
3,253
|
3,579
|
3,693
|
3,565
|
3,970
|
4,346
|
4,951
|
4,499
|
5,031
|
5,213
|
5,750
|
8,909
|
9,377
|
10,013
|
10,402
|
10,123
|
10,740
|
10,986
|
|
現金 + 有価証券
|
-
|
841
|
1,170
|
1,116
|
1,235
|
1,419
|
1,604
|
1,574
|
1,527
|
1,672
|
1,889
|
1,858
|
2,068
|
2,191
|
2,318
|
2,390
|
2,607
|
2,675
|
2,745
|
2,780
|
2,938
|
3,111
|
3,479
|
2,564
|
3,253
|
3,579
|
3,693
|
3,565
|
3,970
|
4,346
|
4,951
|
4,499
|
5,031
|
5,213
|
5,750
|
8,909
|
9,377
|
10,013
|
10,402
|
10,123
|
10,740
|
10,986
|
|
流動資産合計
|
-
|
1,190
|
1,590
|
1,569
|
1,729
|
1,930
|
2,105
|
2,130
|
2,204
|
2,347
|
2,625
|
2,592
|
2,850
|
2,942
|
3,062
|
3,111
|
3,369
|
3,419
|
3,519
|
3,653
|
3,855
|
4,070
|
4,528
|
3,887
|
4,366
|
4,829
|
5,021
|
4,934
|
5,544
|
5,854
|
6,510
|
6,472
|
6,944
|
6,970
|
7,404
|
10,612
|
11,132
|
11,435
|
11,870
|
11,584
|
12,144
|
12,378
|
|
有形固定資産
|
-
|
35
|
60
|
98
|
95
|
94
|
109
|
103
|
351
|
342
|
374
|
420
|
472
|
458
|
443
|
448
|
477
|
464
|
462
|
463
|
545
|
542
|
517
|
520
|
505
|
497
|
485
|
509
|
596
|
630
|
602
|
598
|
622
|
656
|
639
|
618
|
606
|
584
|
570
|
552
|
545
|
537
|
|
投資有価証券
|
-
|
14
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
|
固定資産合計
|
-
|
233
|
252
|
275
|
246
|
233
|
248
|
269
|
523
|
525
|
562
|
602
|
684
|
664
|
719
|
762
|
815
|
783
|
1,079
|
1,017
|
1,169
|
1,154
|
1,114
|
1,925
|
1,970
|
1,906
|
1,811
|
1,791
|
2,006
|
1,950
|
1,903
|
1,849
|
1,788
|
1,756
|
1,708
|
1,608
|
1,599
|
1,550
|
1,490
|
1,403
|
1,386
|
1,350
|
|
総資産
|
-
|
1,423
|
1,843
|
1,845
|
1,976
|
2,164
|
2,355
|
2,399
|
2,728
|
2,873
|
3,187
|
3,195
|
3,535
|
3,607
|
3,782
|
3,873
|
4,184
|
4,202
|
4,598
|
4,670
|
5,025
|
5,224
|
5,642
|
5,812
|
6,336
|
6,735
|
6,832
|
6,726
|
7,551
|
7,805
|
8,414
|
8,322
|
8,733
|
8,726
|
9,113
|
12,221
|
12,732
|
12,986
|
13,360
|
12,988
|
13,531
|
13,728
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
323
|
517
|
441
|
522
|
574
|
641
|
603
|
765
|
747
|
902
|
762
|
928
|
806
|
866
|
811
|
920
|
917
|
951
|
917
|
1,096
|
1,050
|
1,179
|
1,197
|
1,339
|
1,386
|
1,622
|
1,275
|
1,501
|
1,349
|
1,604
|
1,441
|
1,528
|
1,323
|
1,415
|
1,370
|
1,548
|
1,532
|
1,725
|
1,522
|
1,453
|
1,503
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
0
|
2
|
6
|
10
|
19
|
23
|
28
|
32
|
36
|
40
|
52
|
54
|
68
|
66
|
81
|
90
|
91
|
159
|
115
|
123
|
131
|
135
|
194
|
277
|
272
|
299
|
296
|
309
|
319
|
326
|
316
|
315
|
324
|
310
|
292
|
294
|
296
|
231
|
181
|
185
|
172
|
|
総負債
|
-
|
323
|
520
|
447
|
533
|
594
|
665
|
631
|
797
|
784
|
942
|
814
|
982
|
875
|
933
|
892
|
1,010
|
1,008
|
1,110
|
1,032
|
1,220
|
1,181
|
1,314
|
1,392
|
1,616
|
1,659
|
1,922
|
1,571
|
1,811
|
1,669
|
1,931
|
1,757
|
1,843
|
1,647
|
1,726
|
1,662
|
1,842
|
1,828
|
1,956
|
1,703
|
1,638
|
1,675
|
|
資本金及び資本剰余金
|
-
|
637
|
637
|
637
|
637
|
664
|
701
|
701
|
703
|
702
|
713
|
714
|
714
|
714
|
711
|
711
|
744
|
740
|
740
|
740
|
740
|
740
|
740
|
666
|
666
|
666
|
734
|
736
|
745
|
745
|
746
|
747
|
747
|
748
|
748
|
3,959
|
3,957
|
3,957
|
3,958
|
3,958
|
3,957
|
3,944
|
|
利益剰余金
|
-
|
581
|
746
|
821
|
892
|
991
|
1,073
|
1,147
|
1,309
|
1,457
|
1,605
|
1,730
|
1,907
|
2,086
|
2,279
|
2,403
|
2,591
|
2,802
|
3,037
|
3,178
|
3,376
|
3,631
|
3,925
|
4,096
|
4,391
|
4,739
|
4,802
|
5,042
|
5,625
|
6,002
|
6,349
|
6,435
|
6,757
|
7,032
|
7,333
|
7,284
|
7,604
|
7,870
|
8,126
|
8,008
|
8,546
|
8,706
|
|
株主資本
|
1,058
|
1,100
|
1,322
|
1,397
|
1,442
|
1,569
|
1,689
|
1,767
|
1,930
|
2,088
|
2,245
|
2,381
|
2,552
|
2,732
|
2,849
|
2,981
|
3,173
|
3,194
|
3,488
|
3,637
|
3,805
|
4,042
|
4,327
|
4,420
|
4,719
|
5,075
|
4,910
|
5,154
|
5,739
|
6,135
|
6,482
|
6,563
|
6,889
|
7,077
|
7,386
|
10,557
|
10,888
|
11,157
|
11,404
|
11,284
|
11,892
|
12,053
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,668
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|