|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
259
|
929
|
901
|
960
|
1,051
|
1,164
|
1,168
|
1,325
|
1,385
|
1,422
|
1,308
|
1,380
|
1,321
|
1,661
|
1,597
|
1,764
|
1,903
|
2,281
|
2,116
|
2,250
|
1,855
|
1,817
|
1,755
|
1,821
|
1,917
|
1,830
|
1,753
|
1,754
|
1,615
|
1,563
|
1,477
|
1,485
|
1,292
|
1,154
|
1,126
|
1,196
|
1,078
|
1,072
|
972
|
938
|
903
|
914
|
|
流動資産合計
|
-
|
390
|
1,041
|
997
|
1,061
|
1,193
|
1,303
|
1,429
|
1,571
|
1,613
|
1,644
|
1,603
|
1,711
|
1,776
|
1,882
|
1,964
|
2,088
|
2,197
|
2,460
|
2,396
|
2,354
|
2,094
|
2,160
|
2,096
|
1,958
|
1,969
|
1,876
|
1,852
|
1,816
|
1,692
|
1,639
|
1,583
|
1,577
|
1,384
|
1,279
|
1,239
|
1,312
|
1,203
|
1,175
|
1,105
|
1,067
|
1,039
|
1,077
|
|
有形固定資産
|
-
|
3
|
77
|
76
|
73
|
70
|
68
|
68
|
66
|
81
|
78
|
76
|
76
|
73
|
71
|
59
|
56
|
54
|
51
|
49
|
48
|
44
|
3
|
3
|
8
|
13
|
12
|
12
|
11
|
11
|
11
|
14
|
42
|
68
|
116
|
112
|
109
|
106
|
103
|
126
|
123
|
0
|
0
|
|
固定資産合計
|
-
|
57
|
183
|
186
|
184
|
182
|
191
|
166
|
163
|
182
|
192
|
201
|
201
|
196
|
192
|
197
|
230
|
219
|
230
|
217
|
216
|
227
|
109
|
107
|
117
|
105
|
65
|
64
|
66
|
63
|
50
|
55
|
93
|
158
|
188
|
153
|
149
|
146
|
141
|
170
|
167
|
43
|
43
|
|
総資産
|
-
|
447
|
1,225
|
1,183
|
1,246
|
1,376
|
1,495
|
1,595
|
1,735
|
1,795
|
1,837
|
1,805
|
1,912
|
1,973
|
2,074
|
2,162
|
2,320
|
2,416
|
2,691
|
2,613
|
2,570
|
2,323
|
2,269
|
2,203
|
2,075
|
2,074
|
1,942
|
1,916
|
1,882
|
1,756
|
1,689
|
1,638
|
1,670
|
1,543
|
1,468
|
1,392
|
1,462
|
1,349
|
1,316
|
1,275
|
1,234
|
1,082
|
1,120
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
9
|
|
流動負債合計
|
-
|
293
|
335
|
262
|
292
|
365
|
421
|
423
|
493
|
495
|
584
|
464
|
483
|
491
|
613
|
542
|
547
|
488
|
598
|
392
|
278
|
126
|
183
|
157
|
139
|
118
|
110
|
157
|
211
|
153
|
154
|
158
|
252
|
183
|
182
|
166
|
263
|
164
|
160
|
145
|
140
|
140
|
174
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
119
|
118
|
117
|
116
|
116
|
115
|
114
|
113
|
112
|
111
|
110
|
110
|
109
|
108
|
107
|
105
|
99
|
|
固定負債合計
|
-
|
0
|
27
|
26
|
23
|
22
|
22
|
22
|
22
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
29
|
29
|
29
|
47
|
48
|
47
|
17
|
14
|
14
|
138
|
139
|
141
|
141
|
141
|
141
|
141
|
140
|
153
|
155
|
153
|
150
|
149
|
149
|
151
|
149
|
141
|
136
|
|
総負債
|
-
|
293
|
363
|
289
|
316
|
388
|
443
|
445
|
516
|
526
|
616
|
495
|
514
|
523
|
644
|
573
|
576
|
518
|
628
|
439
|
326
|
173
|
200
|
172
|
153
|
256
|
250
|
298
|
352
|
295
|
296
|
299
|
392
|
336
|
337
|
319
|
414
|
314
|
309
|
296
|
290
|
282
|
310
|
|
資本金及び資本剰余金
|
-
|
5
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
557
|
553
|
553
|
553
|
553
|
549
|
549
|
549
|
549
|
544
|
544
|
544
|
|
利益剰余金
|
-
|
148
|
305
|
337
|
372
|
431
|
494
|
592
|
662
|
723
|
807
|
896
|
985
|
1,121
|
1,266
|
1,425
|
1,579
|
1,734
|
1,899
|
2,010
|
2,079
|
1,985
|
1,905
|
1,867
|
1,758
|
1,654
|
1,529
|
1,454
|
1,342
|
1,274
|
1,205
|
1,150
|
1,087
|
1,016
|
939
|
881
|
854
|
841
|
813
|
785
|
748
|
605
|
615
|
|
株主資本
|
38
|
153
|
862
|
894
|
929
|
988
|
1,051
|
1,149
|
1,219
|
1,268
|
1,221
|
1,309
|
1,398
|
1,449
|
1,430
|
1,588
|
1,742
|
1,898
|
2,062
|
2,173
|
2,243
|
2,149
|
2,068
|
2,030
|
1,921
|
1,818
|
1,692
|
1,617
|
1,529
|
1,461
|
1,393
|
1,338
|
1,278
|
1,206
|
1,130
|
1,072
|
1,047
|
1,034
|
1,006
|
978
|
944
|
800
|
810
|