|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
568
|
1,051
|
1,145
|
1,089
|
1,109
|
1,199
|
1,264
|
1,457
|
1,414
|
1,492
|
1,500
|
1,609
|
1,566
|
2,123
|
2,259
|
2,363
|
2,207
|
2,168
|
1,993
|
1,759
|
1,804
|
2,508
|
2,433
|
2,620
|
2,394
|
3,350
|
2,687
|
2,668
|
2,613
|
2,155
|
2,898
|
3,203
|
3,506
|
4,476
|
4,371
|
4,818
|
4,843
|
5,179
|
5,551
|
6,115
|
3,939
|
4,304
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,941
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12
|
9
|
9
|
8
|
115
|
126
|
150
|
159
|
216
|
167
|
226
|
296
|
244
|
239
|
255
|
236
|
245
|
267
|
239
|
247
|
199
|
182
|
368
|
242
|
|
流動資産合計
|
-
|
1,201
|
1,820
|
1,827
|
1,978
|
1,986
|
2,123
|
2,074
|
2,480
|
2,321
|
2,602
|
2,350
|
2,672
|
2,794
|
3,619
|
3,281
|
3,559
|
3,330
|
3,318
|
3,021
|
3,273
|
3,443
|
3,857
|
3,864
|
4,543
|
4,582
|
5,695
|
5,357
|
5,694
|
5,855
|
6,700
|
7,610
|
7,562
|
7,207
|
8,116
|
7,918
|
8,584
|
8,770
|
9,215
|
9,260
|
9,918
|
8,493
|
8,851
|
|
有形固定資産
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
24
|
23
|
36
|
15
|
20
|
20
|
19
|
17
|
15
|
5
|
4
|
12
|
56
|
71
|
68
|
63
|
59
|
55
|
57
|
54
|
51
|
48
|
46
|
44
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
210
|
299
|
343
|
430
|
435
|
464
|
477
|
469
|
468
|
436
|
438
|
435
|
456
|
516
|
561
|
585
|
532
|
497
|
569
|
601
|
638
|
573
|
610
|
547
|
591
|
599
|
574
|
590
|
|
固定資産合計
|
-
|
9
|
8
|
7
|
200
|
190
|
180
|
173
|
162
|
154
|
151
|
141
|
130
|
125
|
195
|
324
|
366
|
404
|
493
|
511
|
587
|
609
|
596
|
593
|
549
|
543
|
548
|
551
|
556
|
598
|
644
|
648
|
813
|
895
|
918
|
844
|
694
|
731
|
665
|
704
|
731
|
682
|
722
|
|
総資産
|
-
|
1,210
|
1,829
|
1,835
|
2,179
|
2,177
|
2,304
|
2,248
|
2,642
|
2,476
|
2,754
|
2,491
|
2,802
|
2,919
|
3,814
|
3,606
|
3,925
|
3,735
|
3,811
|
3,533
|
3,860
|
4,052
|
4,454
|
4,457
|
5,092
|
5,125
|
6,244
|
5,908
|
6,251
|
6,454
|
7,345
|
8,258
|
8,376
|
8,103
|
9,034
|
8,762
|
9,278
|
9,501
|
9,881
|
9,965
|
10,650
|
9,175
|
9,574
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
700
|
700
|
700
|
700
|
700
|
707
|
980
|
1,134
|
1,129
|
1,150
|
1,152
|
2,157
|
1,749
|
1,515
|
1,582
|
1,577
|
2,575
|
2,566
|
2,862
|
3,563
|
3,557
|
3,558
|
3,556
|
3,562
|
3,557
|
3,652
|
2,447
|
2,285
|
|
一年内返済予定の長期借入金
|
-
|
6
|
3
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
854
|
650
|
586
|
832
|
739
|
824
|
687
|
971
|
781
|
974
|
655
|
903
|
991
|
1,788
|
1,514
|
1,800
|
1,641
|
1,740
|
1,479
|
1,781
|
1,997
|
2,290
|
2,203
|
2,769
|
2,720
|
3,711
|
3,232
|
3,473
|
3,479
|
4,234
|
5,031
|
5,445
|
5,147
|
5,913
|
5,495
|
5,963
|
6,099
|
6,346
|
6,208
|
6,978
|
5,409
|
5,651
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
95
|
70
|
65
|
79
|
73
|
73
|
115
|
104
|
133
|
120
|
208
|
221
|
207
|
209
|
203
|
213
|
202
|
91
|
81
|
107
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
95
|
70
|
65
|
81
|
75
|
85
|
152
|
131
|
151
|
122
|
211
|
222
|
222
|
217
|
234
|
214
|
228
|
93
|
117
|
119
|
|
総負債
|
-
|
854
|
650
|
586
|
833
|
740
|
825
|
687
|
971
|
781
|
974
|
655
|
903
|
991
|
1,788
|
1,514
|
1,800
|
1,641
|
1,740
|
1,479
|
1,781
|
1,997
|
2,391
|
2,299
|
2,840
|
2,785
|
3,793
|
3,308
|
3,558
|
3,632
|
4,366
|
5,183
|
5,567
|
5,358
|
6,136
|
5,718
|
6,180
|
6,334
|
6,561
|
6,436
|
7,071
|
5,526
|
5,771
|
|
資本金及び資本剰余金
|
-
|
94
|
778
|
778
|
778
|
783
|
783
|
783
|
783
|
784
|
784
|
784
|
784
|
785
|
785
|
785
|
785
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
786
|
|
利益剰余金
|
-
|
260
|
399
|
469
|
567
|
653
|
730
|
810
|
921
|
942
|
1,026
|
1,084
|
1,156
|
1,187
|
1,281
|
1,346
|
1,381
|
1,359
|
1,360
|
1,338
|
1,377
|
1,343
|
1,359
|
1,451
|
1,525
|
1,607
|
1,721
|
1,855
|
1,893
|
1,986
|
2,134
|
2,283
|
2,011
|
1,884
|
2,014
|
2,155
|
2,186
|
2,222
|
2,435
|
2,602
|
2,682
|
2,777
|
2,917
|
|
株主資本
|
176
|
355
|
1,178
|
1,248
|
1,346
|
1,437
|
1,479
|
1,560
|
1,671
|
1,694
|
1,779
|
1,835
|
1,898
|
1,927
|
2,025
|
2,091
|
2,124
|
2,093
|
2,070
|
2,053
|
2,078
|
2,054
|
2,062
|
2,158
|
2,252
|
2,339
|
2,451
|
2,601
|
2,692
|
2,821
|
2,979
|
3,076
|
2,809
|
2,744
|
2,899
|
3,044
|
3,098
|
3,167
|
3,320
|
3,528
|
3,578
|
3,648
|
3,803
|