|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
560
|
556
|
469
|
651
|
587
|
829
|
700
|
923
|
853
|
1,055
|
669
|
844
|
1,037
|
1,560
|
1,112
|
986
|
1,043
|
1,288
|
995
|
1,092
|
798
|
1,136
|
1,032
|
1,570
|
1,572
|
1,880
|
1,258
|
1,543
|
1,579
|
1,772
|
1,366
|
1,345
|
1,459
|
1,524
|
2,217
|
2,227
|
1,923
|
2,073
|
2,124
|
1,751
|
2,163
|
2,500
|
2,192
|
|
有価証券
|
-
|
2
|
354
|
300
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52
|
53
|
54
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
1,099
|
1,402
|
1,154
|
1,423
|
1,138
|
1,541
|
1,280
|
1,662
|
1,580
|
1,658
|
1,566
|
2,295
|
1,670
|
2,215
|
1,891
|
2,680
|
1,832
|
1,870
|
1,820
|
2,289
|
2,344
|
2,219
|
2,166
|
2,065
|
1,818
|
1,750
|
1,947
|
2,101
|
2,087
|
1,821
|
1,880
|
2,767
|
3,469
|
4,514
|
3,147
|
3,889
|
3,660
|
4,402
|
3,583
|
4,817
|
3,620
|
5,138
|
5,068
|
|
流動資産合計
|
-
|
1,763
|
2,408
|
2,034
|
2,440
|
1,862
|
2,485
|
2,168
|
2,754
|
2,590
|
2,856
|
2,467
|
3,328
|
2,951
|
4,021
|
3,235
|
3,902
|
3,090
|
3,377
|
3,124
|
3,649
|
3,457
|
3,662
|
3,458
|
3,986
|
3,765
|
3,958
|
3,591
|
4,085
|
4,055
|
4,055
|
3,669
|
4,528
|
5,637
|
6,952
|
6,129
|
6,954
|
6,384
|
7,034
|
6,293
|
7,212
|
6,589
|
8,368
|
8,020
|
|
有形固定資産
|
-
|
89
|
86
|
140
|
168
|
275
|
407
|
401
|
398
|
394
|
386
|
382
|
378
|
379
|
377
|
371
|
376
|
376
|
375
|
368
|
365
|
358
|
355
|
350
|
344
|
337
|
334
|
334
|
323
|
317
|
312
|
307
|
302
|
541
|
551
|
548
|
542
|
673
|
700
|
691
|
700
|
693
|
687
|
686
|
|
投資有価証券
|
-
|
56
|
23
|
18
|
18
|
14
|
15
|
16
|
17
|
18
|
19
|
53
|
78
|
74
|
74
|
74
|
74
|
172
|
167
|
167
|
167
|
156
|
146
|
149
|
104
|
113
|
111
|
117
|
110
|
103
|
105
|
104
|
113
|
190
|
198
|
222
|
241
|
241
|
270
|
269
|
265
|
290
|
307
|
336
|
|
固定資産合計
|
-
|
404
|
318
|
371
|
401
|
504
|
612
|
609
|
618
|
616
|
616
|
649
|
695
|
699
|
714
|
807
|
820
|
941
|
1,144
|
1,195
|
1,189
|
1,192
|
1,184
|
1,215
|
1,194
|
1,166
|
1,135
|
1,125
|
1,078
|
1,042
|
1,026
|
1,019
|
994
|
1,346
|
1,400
|
1,404
|
1,403
|
1,569
|
1,578
|
1,555
|
1,554
|
1,558
|
1,580
|
1,616
|
|
総資産
|
-
|
2,168
|
2,727
|
2,406
|
2,841
|
2,367
|
3,097
|
2,777
|
3,373
|
3,206
|
3,473
|
3,116
|
4,023
|
3,651
|
4,735
|
4,042
|
4,722
|
4,032
|
4,522
|
4,319
|
4,838
|
4,649
|
4,847
|
4,673
|
5,181
|
4,931
|
5,094
|
4,717
|
5,163
|
5,097
|
5,081
|
4,688
|
5,523
|
6,984
|
8,353
|
7,534
|
8,357
|
7,954
|
8,613
|
7,849
|
8,766
|
8,148
|
9,948
|
9,636
|
|
短期借入金
|
-
|
-
|
60
|
50
|
-
|
35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
64
|
50
|
68
|
68
|
80
|
83
|
119
|
86
|
84
|
110
|
|
一年内返済予定の長期借入金
|
-
|
213
|
175
|
146
|
141
|
111
|
93
|
82
|
71
|
62
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
54
|
40
|
65
|
100
|
91
|
89
|
89
|
89
|
89
|
89
|
89
|
89
|
95
|
196
|
190
|
190
|
212
|
204
|
200
|
181
|
153
|
136
|
119
|
|
流動負債合計
|
-
|
1,098
|
1,134
|
874
|
1,145
|
698
|
1,161
|
929
|
1,356
|
1,147
|
1,305
|
1,060
|
1,735
|
1,273
|
1,867
|
1,296
|
1,739
|
1,047
|
1,393
|
1,356
|
1,721
|
1,546
|
1,623
|
1,452
|
1,634
|
1,411
|
1,489
|
1,291
|
1,654
|
1,600
|
1,551
|
1,343
|
2,046
|
2,725
|
3,576
|
2,854
|
3,489
|
3,059
|
3,521
|
3,010
|
3,715
|
3,117
|
4,454
|
4,187
|
|
長期借入金
|
-
|
260
|
84
|
60
|
118
|
96
|
220
|
205
|
190
|
175
|
160
|
145
|
130
|
115
|
100
|
85
|
70
|
55
|
40
|
25
|
10
|
0
|
-
|
160
|
340
|
318
|
295
|
273
|
250
|
228
|
205
|
183
|
160
|
181
|
549
|
506
|
456
|
457
|
411
|
366
|
294
|
266
|
238
|
206
|
|
固定負債合計
|
-
|
600
|
384
|
346
|
403
|
382
|
512
|
496
|
493
|
480
|
469
|
449
|
437
|
433
|
422
|
410
|
406
|
392
|
383
|
370
|
356
|
346
|
346
|
501
|
682
|
658
|
639
|
612
|
588
|
567
|
512
|
491
|
466
|
568
|
943
|
905
|
864
|
870
|
877
|
838
|
732
|
711
|
680
|
650
|
|
総負債
|
-
|
1,699
|
1,518
|
1,221
|
1,549
|
1,081
|
1,674
|
1,426
|
1,849
|
1,628
|
1,774
|
1,510
|
2,173
|
1,706
|
2,290
|
1,707
|
2,145
|
1,439
|
1,777
|
1,727
|
2,078
|
1,893
|
1,970
|
1,954
|
2,316
|
2,070
|
2,129
|
1,903
|
2,243
|
2,167
|
2,063
|
1,835
|
2,513
|
3,294
|
4,519
|
3,760
|
4,353
|
3,929
|
4,398
|
3,849
|
4,448
|
3,829
|
5,135
|
4,838
|
|
資本金及び資本剰余金
|
-
|
140
|
606
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
653
|
986
|
986
|
1,007
|
1,009
|
1,023
|
1,059
|
1,067
|
1,067
|
1,067
|
1,067
|
1,118
|
1,118
|
1,118
|
1,118
|
1,121
|
1,121
|
1,121
|
1,121
|
1,121
|
1,697
|
1,697
|
1,697
|
1,698
|
1,698
|
1,698
|
1,698
|
1,697
|
1,697
|
1,697
|
1,697
|
|
利益剰余金
|
-
|
296
|
583
|
518
|
626
|
624
|
761
|
694
|
865
|
915
|
1,038
|
946
|
1,188
|
1,284
|
1,453
|
1,343
|
1,564
|
1,581
|
1,722
|
1,513
|
1,678
|
1,687
|
1,820
|
1,666
|
1,755
|
1,747
|
1,848
|
1,721
|
1,817
|
1,830
|
1,913
|
1,746
|
1,886
|
2,140
|
2,278
|
2,200
|
2,406
|
2,429
|
2,598
|
2,383
|
2,693
|
2,673
|
3,158
|
3,127
|
|
株主資本
|
289
|
467
|
1,207
|
1,184
|
1,291
|
1,285
|
1,422
|
1,350
|
1,523
|
1,577
|
1,697
|
1,605
|
1,849
|
1,944
|
2,446
|
2,335
|
2,577
|
2,593
|
2,745
|
2,592
|
2,760
|
2,756
|
2,877
|
2,719
|
2,864
|
2,861
|
2,964
|
2,814
|
2,921
|
2,930
|
3,017
|
2,852
|
3,010
|
3,690
|
3,834
|
3,774
|
4,004
|
4,025
|
4,214
|
4,000
|
4,317
|
4,318
|
4,813
|
4,798
|