|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
733
|
802
|
883
|
850
|
776
|
840
|
844
|
858
|
1,069
|
903
|
1,165
|
890
|
1,091
|
1,120
|
1,254
|
1,250
|
1,159
|
1,152
|
1,214
|
1,249
|
1,034
|
1,131
|
1,176
|
1,214
|
1,140
|
1,083
|
1,053
|
1,068
|
1,160
|
1,152
|
1,946
|
1,916
|
1,736
|
1,689
|
1,472
|
1,337
|
1,006
|
928
|
1,025
|
1,107
|
1,224
|
1,153
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
144
|
140
|
178
|
228
|
241
|
246
|
248
|
263
|
249
|
259
|
276
|
297
|
313
|
307
|
343
|
326
|
359
|
366
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
95
|
-
|
-
|
-
|
74
|
99
|
90
|
88
|
75
|
75
|
80
|
|
流動資産合計
|
-
|
883
|
973
|
1,074
|
1,052
|
996
|
1,066
|
1,080
|
1,101
|
1,304
|
1,150
|
1,500
|
1,220
|
1,302
|
1,333
|
1,499
|
1,480
|
1,397
|
1,374
|
1,448
|
1,464
|
1,270
|
1,361
|
1,437
|
1,457
|
1,381
|
1,324
|
1,325
|
1,539
|
1,557
|
1,570
|
2,366
|
2,397
|
2,139
|
2,104
|
1,895
|
1,777
|
1,482
|
1,415
|
1,544
|
1,597
|
1,910
|
1,695
|
|
有形固定資産
|
-
|
2,974
|
3,110
|
3,079
|
3,026
|
3,688
|
3,670
|
3,818
|
3,932
|
3,912
|
4,093
|
4,576
|
4,553
|
4,510
|
4,461
|
4,418
|
4,430
|
4,379
|
4,372
|
4,330
|
4,283
|
4,250
|
4,217
|
4,177
|
4,199
|
4,153
|
4,122
|
4,101
|
4,708
|
4,729
|
4,686
|
4,900
|
5,333
|
5,471
|
5,706
|
5,758
|
6,152
|
6,181
|
6,324
|
6,282
|
6,317
|
6,354
|
6,534
|
|
固定資産合計
|
-
|
3,039
|
3,166
|
3,146
|
3,108
|
3,785
|
3,766
|
3,928
|
4,024
|
4,037
|
4,263
|
4,757
|
4,712
|
4,730
|
4,676
|
4,627
|
4,608
|
4,567
|
4,556
|
4,516
|
4,464
|
4,430
|
4,430
|
4,385
|
4,386
|
4,335
|
4,315
|
4,294
|
5,427
|
5,425
|
5,520
|
5,732
|
6,182
|
6,307
|
6,560
|
6,612
|
6,993
|
7,008
|
7,146
|
7,084
|
7,156
|
7,176
|
7,339
|
|
総資産
|
-
|
3,922
|
4,140
|
4,220
|
4,161
|
4,782
|
4,833
|
5,008
|
5,126
|
5,341
|
5,414
|
6,258
|
5,933
|
6,033
|
6,009
|
6,126
|
6,088
|
5,964
|
5,931
|
5,964
|
5,929
|
5,701
|
5,791
|
5,822
|
5,844
|
5,717
|
5,639
|
5,619
|
6,967
|
6,983
|
7,090
|
8,097
|
8,579
|
8,447
|
8,665
|
8,507
|
8,770
|
8,491
|
8,562
|
8,629
|
8,754
|
9,086
|
9,034
|
|
短期借入金
|
-
|
210
|
-
|
-
|
-
|
560
|
560
|
650
|
650
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
460
|
229
|
|
一年内返済予定の長期借入金
|
-
|
526
|
752
|
667
|
562
|
389
|
502
|
806
|
828
|
422
|
435
|
510
|
494
|
527
|
519
|
557
|
522
|
531
|
533
|
560
|
511
|
506
|
521
|
544
|
548
|
541
|
524
|
450
|
546
|
555
|
553
|
560
|
582
|
615
|
634
|
631
|
626
|
680
|
663
|
645
|
627
|
615
|
608
|
|
流動負債合計
|
-
|
1,048
|
1,041
|
991
|
840
|
1,201
|
1,287
|
1,679
|
1,727
|
663
|
680
|
1,000
|
735
|
781
|
796
|
868
|
890
|
821
|
843
|
845
|
840
|
812
|
826
|
841
|
914
|
852
|
828
|
784
|
965
|
967
|
968
|
1,015
|
1,269
|
1,041
|
1,082
|
1,050
|
1,538
|
1,251
|
1,337
|
1,388
|
1,554
|
1,871
|
1,731
|
|
長期借入金
|
-
|
2,121
|
2,181
|
2,286
|
2,298
|
2,528
|
2,416
|
2,113
|
2,129
|
3,367
|
3,268
|
3,734
|
3,616
|
3,604
|
3,478
|
3,408
|
3,312
|
3,173
|
3,036
|
2,982
|
2,893
|
2,768
|
2,720
|
2,664
|
2,526
|
2,399
|
2,281
|
2,225
|
3,376
|
3,319
|
3,175
|
3,250
|
3,393
|
3,479
|
3,541
|
3,383
|
3,230
|
3,308
|
3,152
|
2,997
|
2,848
|
2,780
|
2,629
|
|
固定負債合計
|
-
|
2,217
|
2,236
|
2,314
|
2,325
|
2,568
|
2,455
|
2,153
|
2,169
|
3,417
|
3,317
|
3,785
|
3,669
|
3,657
|
3,533
|
3,464
|
3,369
|
3,230
|
3,096
|
3,042
|
2,954
|
2,832
|
2,785
|
2,730
|
2,593
|
2,466
|
2,346
|
2,281
|
3,491
|
3,417
|
3,413
|
3,478
|
3,603
|
3,678
|
3,734
|
3,570
|
3,420
|
3,503
|
3,353
|
3,203
|
3,051
|
2,987
|
2,842
|
|
総負債
|
-
|
3,266
|
3,277
|
3,306
|
3,165
|
3,769
|
3,742
|
3,833
|
3,897
|
4,080
|
3,997
|
4,786
|
4,405
|
4,438
|
4,330
|
4,333
|
4,259
|
4,052
|
3,940
|
3,887
|
3,795
|
3,644
|
3,611
|
3,571
|
3,508
|
3,318
|
3,174
|
3,065
|
4,457
|
4,384
|
4,381
|
4,494
|
4,873
|
4,720
|
4,817
|
4,620
|
4,959
|
4,754
|
4,691
|
4,592
|
4,605
|
4,858
|
4,573
|
|
資本金及び資本剰余金
|
-
|
493
|
606
|
618
|
618
|
618
|
621
|
621
|
621
|
621
|
701
|
702
|
712
|
714
|
716
|
718
|
719
|
721
|
723
|
724
|
725
|
726
|
730
|
727
|
718
|
717
|
715
|
711
|
701
|
701
|
698
|
1,506
|
1,502
|
1,495
|
1,497
|
1,495
|
1,508
|
1,518
|
1,522
|
1,522
|
1,522
|
1,522
|
1,522
|
|
利益剰余金
|
-
|
162
|
255
|
295
|
377
|
393
|
468
|
554
|
606
|
639
|
715
|
768
|
814
|
879
|
962
|
1,075
|
1,109
|
1,190
|
1,268
|
1,353
|
1,422
|
1,491
|
1,557
|
1,626
|
1,707
|
1,770
|
1,835
|
1,931
|
1,994
|
2,083
|
2,193
|
2,275
|
2,375
|
2,393
|
2,473
|
2,596
|
2,713
|
2,762
|
2,902
|
3,068
|
3,180
|
3,259
|
3,492
|
|
株主資本
|
362
|
656
|
862
|
914
|
995
|
1,012
|
1,090
|
1,175
|
1,228
|
1,260
|
1,416
|
1,471
|
1,527
|
1,594
|
1,679
|
1,793
|
1,828
|
1,912
|
1,991
|
2,077
|
2,133
|
2,056
|
2,180
|
2,251
|
2,336
|
2,399
|
2,465
|
2,554
|
2,510
|
2,598
|
2,709
|
3,603
|
3,706
|
3,727
|
3,848
|
3,886
|
3,811
|
3,736
|
3,870
|
4,036
|
4,149
|
4,227
|
4,461
|