|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,518
|
1,848
|
1,737
|
1,651
|
1,736
|
1,846
|
1,787
|
1,724
|
1,789
|
1,795
|
1,738
|
1,771
|
1,816
|
1,870
|
1,778
|
1,807
|
1,453
|
1,526
|
1,781
|
1,956
|
1,992
|
2,014
|
1,869
|
2,193
|
2,684
|
2,929
|
2,707
|
2,785
|
2,907
|
2,905
|
2,732
|
2,872
|
2,919
|
2,806
|
2,673
|
2,818
|
3,152
|
3,614
|
3,334
|
3,375
|
3,463
|
3,596
|
3,302
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
-
|
-
|
8
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
813
|
989
|
1,056
|
1,153
|
1,195
|
969
|
916
|
946
|
1,052
|
913
|
960
|
949
|
1,044
|
583
|
602
|
691
|
834
|
642
|
626
|
711
|
881
|
766
|
871
|
841
|
898
|
768
|
826
|
1,001
|
1,063
|
836
|
879
|
1,117
|
1,084
|
948
|
1,087
|
968
|
1,056
|
888
|
921
|
1,087
|
1,074
|
726
|
741
|
|
商品及び製品
|
-
|
2
|
51
|
60
|
58
|
101
|
104
|
102
|
126
|
104
|
106
|
102
|
116
|
113
|
135
|
143
|
146
|
135
|
117
|
103
|
115
|
91
|
100
|
98
|
56
|
68
|
88
|
78
|
76
|
89
|
106
|
86
|
133
|
119
|
132
|
160
|
139
|
126
|
117
|
135
|
121
|
109
|
123
|
125
|
|
流動資産合計
|
-
|
2,409
|
3,003
|
2,951
|
2,965
|
3,153
|
3,037
|
2,951
|
2,937
|
3,072
|
2,975
|
2,978
|
2,996
|
3,157
|
2,759
|
2,745
|
2,811
|
2,559
|
2,430
|
2,805
|
2,928
|
3,111
|
3,063
|
2,964
|
3,229
|
3,775
|
3,918
|
3,803
|
4,049
|
4,162
|
4,051
|
3,819
|
4,288
|
4,268
|
4,022
|
4,053
|
4,068
|
4,449
|
4,718
|
4,515
|
4,769
|
4,792
|
4,580
|
4,324
|
|
有形固定資産
|
-
|
92
|
85
|
116
|
113
|
106
|
97
|
115
|
108
|
102
|
92
|
86
|
81
|
81
|
76
|
71
|
74
|
81
|
82
|
77
|
77
|
81
|
83
|
78
|
69
|
123
|
121
|
116
|
136
|
131
|
123
|
119
|
218
|
205
|
202
|
193
|
190
|
179
|
192
|
198
|
199
|
194
|
187
|
184
|
|
投資有価証券
|
-
|
24
|
156
|
-
|
-
|
-
|
186
|
-
|
-
|
-
|
236
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
319
|
-
|
-
|
-
|
301
|
-
|
-
|
-
|
314
|
-
|
-
|
-
|
449
|
-
|
-
|
-
|
598
|
612
|
660
|
653
|
539
|
493
|
500
|
875
|
829
|
764
|
|
固定資産合計
|
-
|
558
|
1,117
|
1,162
|
1,286
|
1,240
|
1,195
|
1,193
|
1,167
|
1,132
|
739
|
742
|
815
|
699
|
632
|
659
|
769
|
847
|
816
|
824
|
962
|
977
|
916
|
1,063
|
983
|
1,052
|
805
|
745
|
812
|
856
|
1,118
|
1,191
|
1,632
|
1,725
|
1,639
|
1,609
|
1,638
|
1,690
|
1,550
|
1,473
|
1,488
|
1,717
|
1,672
|
1,867
|
|
総資産
|
-
|
2,968
|
4,121
|
4,114
|
4,252
|
4,394
|
4,233
|
4,145
|
4,104
|
4,204
|
3,715
|
3,721
|
3,812
|
3,857
|
3,391
|
3,404
|
3,581
|
3,406
|
3,246
|
3,630
|
3,890
|
4,089
|
3,979
|
4,028
|
4,212
|
4,828
|
4,724
|
4,548
|
4,861
|
5,019
|
5,169
|
5,010
|
5,920
|
5,993
|
5,662
|
5,662
|
5,707
|
6,139
|
6,269
|
5,989
|
6,258
|
6,509
|
6,252
|
6,192
|
|
短期借入金
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
50
|
50
|
20
|
55
|
55
|
55
|
20
|
20
|
20
|
20
|
20
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
48
|
37
|
43
|
43
|
43
|
43
|
43
|
46
|
46
|
50
|
42
|
46
|
38
|
41
|
42
|
42
|
42
|
25
|
50
|
49
|
47
|
46
|
-
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
156
|
154
|
154
|
154
|
154
|
214
|
253
|
249
|
246
|
237
|
202
|
189
|
|
流動負債合計
|
-
|
894
|
1,095
|
1,036
|
1,103
|
1,158
|
1,046
|
925
|
941
|
1,034
|
1,009
|
1,027
|
1,107
|
1,102
|
707
|
638
|
741
|
837
|
752
|
627
|
716
|
820
|
859
|
791
|
850
|
917
|
922
|
776
|
912
|
888
|
1,057
|
819
|
1,105
|
1,033
|
1,047
|
1,124
|
1,077
|
1,167
|
1,340
|
1,136
|
1,305
|
1,252
|
1,174
|
1,015
|
|
長期借入金
|
-
|
-
|
69
|
99
|
113
|
102
|
91
|
80
|
69
|
56
|
44
|
63
|
58
|
90
|
82
|
115
|
104
|
93
|
83
|
28
|
126
|
114
|
103
|
92
|
-
|
320
|
300
|
280
|
260
|
240
|
220
|
200
|
340
|
301
|
263
|
224
|
185
|
387
|
494
|
435
|
368
|
310
|
283
|
299
|
|
固定負債合計
|
-
|
46
|
151
|
154
|
168
|
156
|
141
|
154
|
136
|
116
|
103
|
116
|
110
|
142
|
129
|
166
|
151
|
141
|
133
|
76
|
173
|
161
|
150
|
138
|
12
|
373
|
353
|
333
|
330
|
304
|
283
|
261
|
552
|
487
|
441
|
402
|
362
|
563
|
662
|
606
|
539
|
508
|
439
|
443
|
|
総負債
|
-
|
941
|
1,246
|
1,191
|
1,271
|
1,315
|
1,187
|
1,079
|
1,078
|
1,150
|
1,112
|
1,143
|
1,217
|
1,245
|
836
|
805
|
893
|
978
|
886
|
704
|
890
|
981
|
1,009
|
930
|
863
|
1,291
|
1,275
|
1,109
|
1,242
|
1,193
|
1,340
|
1,081
|
1,658
|
1,521
|
1,488
|
1,526
|
1,439
|
1,730
|
2,003
|
1,742
|
1,844
|
1,760
|
1,614
|
1,458
|
|
資本金及び資本剰余金
|
-
|
1,229
|
1,729
|
1,740
|
1,741
|
1,748
|
1,750
|
1,752
|
1,695
|
1,708
|
1,714
|
1,726
|
1,726
|
1,727
|
1,725
|
1,722
|
1,722
|
1,722
|
1,723
|
1,749
|
1,758
|
1,758
|
1,756
|
1,756
|
1,779
|
1,779
|
1,776
|
1,776
|
1,772
|
1,769
|
1,768
|
1,768
|
1,800
|
1,800
|
1,780
|
1,780
|
1,779
|
1,779
|
1,778
|
1,776
|
1,775
|
1,775
|
1,775
|
1,775
|
|
利益剰余金
|
-
|
799
|
1,121
|
1,156
|
1,207
|
1,294
|
1,264
|
1,276
|
1,285
|
1,301
|
827
|
881
|
888
|
914
|
877
|
919
|
996
|
1,135
|
1,071
|
1,149
|
1,212
|
1,321
|
1,174
|
1,299
|
1,541
|
1,727
|
1,639
|
1,734
|
1,881
|
2,085
|
2,078
|
2,156
|
2,276
|
2,401
|
2,359
|
2,344
|
2,448
|
2,590
|
2,452
|
2,475
|
2,587
|
2,753
|
2,692
|
2,823
|
|
株主資本
|
1,764
|
2,026
|
2,874
|
2,922
|
2,980
|
3,078
|
3,045
|
3,065
|
3,026
|
3,054
|
2,602
|
2,578
|
2,594
|
2,612
|
2,554
|
2,599
|
2,687
|
2,428
|
2,359
|
2,925
|
3,000
|
3,107
|
2,969
|
3,097
|
3,349
|
3,537
|
3,449
|
3,438
|
3,619
|
3,825
|
3,829
|
3,928
|
4,262
|
4,472
|
4,173
|
4,136
|
4,267
|
4,408
|
4,266
|
4,246
|
4,413
|
4,748
|
4,638
|
4,733
|