|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
417
|
1,396
|
1,007
|
1,014
|
1,529
|
1,695
|
1,684
|
1,462
|
1,376
|
1,468
|
1,114
|
1,129
|
890
|
1,824
|
1,691
|
1,825
|
2,024
|
2,355
|
2,079
|
2,422
|
2,683
|
1,893
|
2,144
|
2,681
|
3,014
|
1,517
|
603
|
1,114
|
1,855
|
2,721
|
2,076
|
2,696
|
2,813
|
3,574
|
2,682
|
3,881
|
4,338
|
5,137
|
3,866
|
4,420
|
2,662
|
4,173
|
2,045
|
|
流動資産合計
|
-
|
1,624
|
2,573
|
2,251
|
2,678
|
2,883
|
3,019
|
2,968
|
3,069
|
2,752
|
2,882
|
2,496
|
2,726
|
2,249
|
3,239
|
2,984
|
3,457
|
3,453
|
3,894
|
3,725
|
4,300
|
4,217
|
3,515
|
3,806
|
4,886
|
4,844
|
3,542
|
2,806
|
3,753
|
4,269
|
5,029
|
4,265
|
5,949
|
5,973
|
6,675
|
5,691
|
7,411
|
7,615
|
8,589
|
7,422
|
8,919
|
6,589
|
7,735
|
6,041
|
|
有形固定資産
|
-
|
1,198
|
1,476
|
1,589
|
1,694
|
1,747
|
1,790
|
1,804
|
2,061
|
2,156
|
2,264
|
2,392
|
2,533
|
2,703
|
2,993
|
3,030
|
3,102
|
3,140
|
3,118
|
3,153
|
3,042
|
3,001
|
4,155
|
4,153
|
4,194
|
4,306
|
4,589
|
4,894
|
5,295
|
5,248
|
5,628
|
5,707
|
5,981
|
6,079
|
6,732
|
6,899
|
7,190
|
7,692
|
8,601
|
8,926
|
9,322
|
9,524
|
10,082
|
10,846
|
|
投資有価証券
|
-
|
34
|
38
|
36
|
38
|
16
|
15
|
15
|
17
|
16
|
16
|
16
|
18
|
16
|
16
|
17
|
17
|
17
|
16
|
16
|
18
|
15
|
18
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
21
|
21
|
22
|
21
|
21
|
4,470
|
4,354
|
9,358
|
|
固定資産合計
|
-
|
1,487
|
1,824
|
1,964
|
2,097
|
2,138
|
2,203
|
2,287
|
2,610
|
2,720
|
2,908
|
3,070
|
3,231
|
3,407
|
3,714
|
3,830
|
3,915
|
3,974
|
3,944
|
3,991
|
3,871
|
3,835
|
5,039
|
5,126
|
5,201
|
5,351
|
5,645
|
6,009
|
6,400
|
6,400
|
6,830
|
6,933
|
7,258
|
7,450
|
8,404
|
8,701
|
8,986
|
9,653
|
10,695
|
11,263
|
11,787
|
16,572
|
17,091
|
22,346
|
|
総資産
|
-
|
3,113
|
4,397
|
4,216
|
4,775
|
5,022
|
5,222
|
5,255
|
5,679
|
5,472
|
5,790
|
5,566
|
5,957
|
5,656
|
6,954
|
6,814
|
7,372
|
7,427
|
7,839
|
7,716
|
8,170
|
8,051
|
8,554
|
8,932
|
10,087
|
10,195
|
9,187
|
8,815
|
10,153
|
10,670
|
11,859
|
11,197
|
13,208
|
13,423
|
15,080
|
14,392
|
16,397
|
17,267
|
19,285
|
18,685
|
20,706
|
23,160
|
24,827
|
28,387
|
|
短期借入金
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
303
|
246
|
222
|
201
|
186
|
180
|
365
|
363
|
357
|
381
|
356
|
291
|
226
|
160
|
108
|
70
|
56
|
45
|
111
|
184
|
256
|
331
|
331
|
334
|
331
|
331
|
331
|
382
|
379
|
379
|
297
|
217
|
119
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
506
|
506
|
506
|
|
流動負債合計
|
-
|
1,235
|
991
|
712
|
1,014
|
830
|
826
|
996
|
1,225
|
1,022
|
1,170
|
995
|
1,086
|
842
|
986
|
846
|
1,029
|
1,024
|
1,180
|
1,102
|
1,247
|
1,106
|
1,436
|
1,629
|
2,095
|
1,934
|
2,488
|
2,232
|
2,298
|
2,363
|
2,765
|
2,144
|
2,865
|
2,368
|
2,814
|
2,485
|
2,946
|
3,088
|
3,355
|
3,084
|
3,332
|
3,693
|
4,304
|
3,654
|
|
長期借入金
|
-
|
722
|
476
|
428
|
384
|
340
|
295
|
424
|
335
|
250
|
229
|
157
|
124
|
96
|
1,071
|
1,051
|
1,011
|
1,002
|
994
|
911
|
828
|
746
|
663
|
580
|
497
|
414
|
331
|
249
|
450
|
355
|
160
|
148
|
136
|
136
|
112
|
100
|
88
|
76
|
64
|
52
|
40
|
1,069
|
943
|
816
|
|
固定負債合計
|
-
|
1,030
|
814
|
780
|
745
|
712
|
683
|
834
|
762
|
694
|
700
|
651
|
617
|
599
|
1,598
|
1,595
|
1,558
|
1,566
|
1,571
|
1,505
|
1,416
|
1,349
|
1,284
|
1,217
|
1,148
|
1,083
|
1,132
|
1,081
|
1,297
|
1,229
|
1,053
|
1,051
|
1,061
|
1,085
|
1,114
|
1,130
|
1,142
|
1,157
|
1,462
|
1,486
|
1,533
|
2,579
|
2,481
|
3,964
|
|
総負債
|
-
|
2,266
|
1,805
|
1,493
|
1,759
|
1,542
|
1,510
|
1,830
|
1,988
|
1,716
|
1,871
|
1,647
|
1,703
|
1,442
|
2,585
|
2,442
|
2,588
|
2,591
|
2,752
|
2,608
|
2,664
|
2,456
|
2,721
|
2,847
|
3,244
|
3,018
|
3,620
|
3,313
|
3,595
|
3,592
|
3,819
|
3,196
|
3,926
|
3,454
|
3,929
|
3,615
|
4,089
|
4,246
|
4,818
|
4,571
|
4,865
|
6,273
|
6,785
|
7,618
|
|
資本金及び資本剰余金
|
-
|
302
|
1,706
|
1,726
|
1,739
|
2,226
|
2,351
|
2,352
|
2,352
|
2,352
|
2,352
|
2,352
|
2,353
|
2,353
|
2,353
|
2,353
|
2,353
|
2,353
|
2,353
|
2,354
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,355
|
2,397
|
2,397
|
2,397
|
2,397
|
2,397
|
2,397
|
2,397
|
2,397
|
|
利益剰余金
|
-
|
540
|
878
|
991
|
1,270
|
1,251
|
1,360
|
1,450
|
1,338
|
1,402
|
1,565
|
1,564
|
1,897
|
1,859
|
2,013
|
2,017
|
2,430
|
2,482
|
2,733
|
2,754
|
3,150
|
3,241
|
3,477
|
3,729
|
4,486
|
4,820
|
5,398
|
5,334
|
6,390
|
6,909
|
7,872
|
7,833
|
9,114
|
9,801
|
10,983
|
10,609
|
12,073
|
12,787
|
14,231
|
13,879
|
15,607
|
16,520
|
17,756
|
17,028
|
|
株主資本
|
558
|
846
|
2,591
|
2,722
|
3,016
|
3,479
|
3,712
|
3,424
|
3,691
|
3,755
|
3,918
|
3,918
|
4,253
|
4,213
|
4,368
|
4,372
|
4,784
|
4,836
|
5,086
|
5,109
|
5,506
|
5,596
|
5,833
|
6,086
|
6,843
|
7,177
|
5,567
|
5,502
|
6,558
|
7,078
|
8,040
|
8,001
|
9,282
|
9,969
|
11,151
|
10,777
|
12,308
|
13,022
|
14,467
|
14,114
|
15,841
|
16,888
|
18,042
|
20,770
|