|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
688
|
401
|
472
|
562
|
644
|
707
|
758
|
916
|
714
|
814
|
777
|
1,009
|
1,062
|
1,086
|
1,050
|
1,257
|
1,189
|
1,430
|
1,636
|
1,830
|
1,908
|
1,891
|
1,788
|
1,777
|
1,810
|
1,796
|
1,602
|
1,670
|
1,881
|
2,053
|
2,733
|
3,207
|
3,470
|
3,836
|
3,390
|
3,936
|
3,676
|
3,578
|
3,894
|
4,606
|
4,488
|
4,702
|
|
有価証券
|
-
|
10
|
10
|
-
|
10
|
10
|
12
|
2
|
4
|
3
|
5
|
5
|
0
|
0
|
1
|
1
|
0
|
2
|
6
|
7
|
4
|
5
|
12
|
7
|
11
|
14
|
41
|
19
|
49
|
57
|
3
|
3
|
6
|
8
|
177
|
171
|
208
|
225
|
224
|
252
|
264
|
258
|
291
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
394
|
435
|
406
|
394
|
409
|
413
|
734
|
845
|
1,207
|
1,370
|
1,183
|
1,381
|
1,294
|
1,299
|
949
|
1,007
|
1,046
|
1,039
|
-
|
1,001
|
1,186
|
-
|
-
|
1,225
|
1,333
|
-
|
-
|
1,239
|
1,465
|
-
|
-
|
1,610
|
1,218
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
945
|
709
|
820
|
893
|
1,109
|
1,166
|
1,236
|
1,440
|
1,200
|
1,284
|
1,259
|
1,472
|
1,840
|
2,032
|
2,317
|
2,675
|
2,450
|
2,921
|
3,071
|
3,245
|
2,984
|
3,023
|
3,023
|
2,995
|
3,033
|
2,984
|
2,953
|
3,060
|
3,355
|
3,654
|
4,473
|
5,012
|
5,342
|
5,800
|
5,643
|
6,244
|
5,651
|
5,781
|
5,792
|
6,393
|
6,267
|
6,555
|
|
有形固定資産
|
-
|
14
|
25
|
24
|
16
|
16
|
59
|
56
|
65
|
64
|
60
|
56
|
54
|
52
|
50
|
47
|
44
|
57
|
61
|
82
|
75
|
72
|
68
|
63
|
57
|
54
|
52
|
51
|
46
|
46
|
52
|
78
|
75
|
84
|
81
|
87
|
84
|
80
|
75
|
119
|
139
|
143
|
138
|
|
投資有価証券
|
-
|
140
|
260
|
266
|
253
|
243
|
242
|
255
|
253
|
314
|
315
|
320
|
306
|
312
|
328
|
316
|
429
|
556
|
625
|
640
|
674
|
812
|
810
|
959
|
1,274
|
1,310
|
1,302
|
1,482
|
1,435
|
1,354
|
1,306
|
1,251
|
1,287
|
1,395
|
1,261
|
1,285
|
1,357
|
1,426
|
1,524
|
1,560
|
1,499
|
1,457
|
1,520
|
|
固定資産合計
|
-
|
217
|
336
|
341
|
344
|
574
|
645
|
631
|
621
|
667
|
650
|
638
|
626
|
862
|
878
|
820
|
1,002
|
1,108
|
1,214
|
1,227
|
1,245
|
1,359
|
1,340
|
1,455
|
1,752
|
1,769
|
1,895
|
2,005
|
1,971
|
1,880
|
1,836
|
2,112
|
2,107
|
2,191
|
2,037
|
2,199
|
2,244
|
2,271
|
2,233
|
2,266
|
2,187
|
2,174
|
2,186
|
|
総資産
|
-
|
1,162
|
1,045
|
1,161
|
1,237
|
1,683
|
1,812
|
1,868
|
2,062
|
1,867
|
1,935
|
1,897
|
2,099
|
2,703
|
2,912
|
3,138
|
3,678
|
3,558
|
4,136
|
4,299
|
4,490
|
4,344
|
4,364
|
4,478
|
4,748
|
4,803
|
4,880
|
4,958
|
5,031
|
5,235
|
5,491
|
6,585
|
7,119
|
7,533
|
7,838
|
7,842
|
8,488
|
7,922
|
8,014
|
8,059
|
8,580
|
8,441
|
8,741
|
|
短期借入金
|
-
|
-
|
10
|
7
|
4
|
2
|
10
|
-
|
50
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
319
|
300
|
219
|
200
|
200
|
200
|
200
|
200
|
200
|
200
|
100
|
-
|
-
|
550
|
650
|
850
|
850
|
850
|
850
|
650
|
650
|
650
|
650
|
650
|
650
|
|
一年内返済予定の長期借入金
|
-
|
10
|
10
|
10
|
10
|
34
|
31
|
34
|
31
|
31
|
34
|
34
|
32
|
30
|
58
|
53
|
54
|
54
|
52
|
52
|
52
|
48
|
42
|
38
|
30
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
28
|
23
|
16
|
9
|
2
|
-
|
|
流動負債合計
|
-
|
362
|
281
|
344
|
339
|
518
|
580
|
571
|
697
|
539
|
565
|
501
|
689
|
866
|
914
|
942
|
1,186
|
1,015
|
1,386
|
1,241
|
1,260
|
1,192
|
1,109
|
1,116
|
1,236
|
1,219
|
1,163
|
1,206
|
1,139
|
1,232
|
1,269
|
1,985
|
2,218
|
2,428
|
2,494
|
2,347
|
2,623
|
2,342
|
2,310
|
2,047
|
2,358
|
2,282
|
2,295
|
|
長期借入金
|
-
|
28
|
23
|
21
|
18
|
107
|
101
|
93
|
84
|
76
|
67
|
59
|
52
|
46
|
204
|
193
|
178
|
165
|
152
|
140
|
125
|
116
|
109
|
102
|
95
|
88
|
81
|
73
|
66
|
59
|
52
|
45
|
38
|
31
|
23
|
16
|
9
|
2
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
60
|
52
|
50
|
43
|
277
|
267
|
241
|
229
|
204
|
193
|
168
|
153
|
129
|
284
|
255
|
236
|
205
|
188
|
158
|
143
|
116
|
109
|
102
|
95
|
88
|
81
|
73
|
66
|
59
|
52
|
72
|
75
|
68
|
56
|
49
|
43
|
35
|
27
|
27
|
12
|
12
|
12
|
|
総負債
|
-
|
423
|
333
|
394
|
382
|
795
|
848
|
812
|
926
|
744
|
758
|
670
|
842
|
996
|
1,199
|
1,197
|
1,423
|
1,221
|
1,574
|
1,400
|
1,403
|
1,309
|
1,218
|
1,218
|
1,331
|
1,307
|
1,244
|
1,280
|
1,206
|
1,292
|
1,321
|
2,057
|
2,293
|
2,497
|
2,550
|
2,396
|
2,666
|
2,378
|
2,337
|
2,075
|
2,371
|
2,295
|
2,308
|
|
資本金及び資本剰余金
|
-
|
550
|
554
|
554
|
589
|
590
|
591
|
592
|
613
|
614
|
614
|
614
|
620
|
820
|
824
|
825
|
826
|
828
|
828
|
828
|
830
|
825
|
825
|
825
|
825
|
829
|
829
|
829
|
831
|
831
|
831
|
831
|
832
|
832
|
832
|
832
|
832
|
832
|
832
|
832
|
842
|
842
|
845
|
|
利益剰余金
|
-
|
189
|
169
|
217
|
274
|
316
|
391
|
468
|
528
|
509
|
561
|
608
|
645
|
639
|
635
|
866
|
1,169
|
1,253
|
1,480
|
1,804
|
2,022
|
1,957
|
2,068
|
2,192
|
2,318
|
2,363
|
2,487
|
2,510
|
2,672
|
2,787
|
2,995
|
3,136
|
3,393
|
3,545
|
3,808
|
3,950
|
4,262
|
4,303
|
4,524
|
4,856
|
5,118
|
5,088
|
5,352
|
|
株主資本
|
260
|
739
|
712
|
766
|
854
|
888
|
964
|
1,055
|
1,136
|
1,122
|
1,176
|
1,227
|
1,257
|
1,707
|
1,712
|
1,940
|
2,254
|
2,337
|
2,562
|
2,898
|
3,086
|
3,034
|
3,145
|
3,259
|
3,416
|
3,496
|
3,635
|
3,678
|
3,824
|
3,943
|
4,169
|
4,528
|
4,825
|
5,037
|
5,288
|
5,446
|
5,821
|
5,543
|
5,676
|
5,983
|
6,209
|
6,145
|
6,433
|