|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q24
|
4Q24
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
105
|
853
|
898
|
880
|
835
|
790
|
746
|
722
|
688
|
651
|
612
|
586
|
549
|
538
|
512
|
493
|
462
|
446
|
392
|
440
|
346
|
323
|
229
|
192
|
226
|
245
|
1,368
|
1,376
|
1,631
|
1,749
|
1,777
|
1,844
|
2,092
|
1,166
|
1,190
|
1,214
|
1,050
|
1,144
|
1,130
|
1,486
|
1,295
|
1,805
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
223
|
1,071
|
1,024
|
976
|
977
|
874
|
826
|
797
|
767
|
711
|
687
|
653
|
631
|
632
|
600
|
560
|
559
|
540
|
548
|
561
|
613
|
534
|
421
|
409
|
474
|
487
|
1,681
|
1,869
|
2,092
|
2,257
|
2,099
|
2,285
|
2,588
|
1,828
|
1,496
|
1,663
|
1,624
|
2,001
|
1,790
|
1,799
|
1,649
|
2,174
|
|
有形固定資産
|
-
|
20
|
52
|
49
|
52
|
51
|
46
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
-
|
-
|
-
|
-
|
-
|
30
|
34
|
32
|
31
|
30
|
34
|
32
|
32
|
25
|
27
|
27
|
28
|
39
|
38
|
61
|
57
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
46
|
32
|
|
固定資産合計
|
-
|
48
|
94
|
91
|
91
|
104
|
105
|
114
|
19
|
19
|
18
|
18
|
18
|
20
|
20
|
21
|
21
|
20
|
21
|
21
|
21
|
70
|
24
|
24
|
26
|
26
|
28
|
904
|
888
|
850
|
828
|
815
|
780
|
760
|
751
|
735
|
674
|
648
|
629
|
622
|
943
|
894
|
869
|
|
総資産
|
-
|
271
|
1,165
|
1,115
|
1,068
|
1,082
|
980
|
941
|
816
|
786
|
730
|
706
|
672
|
651
|
652
|
621
|
581
|
580
|
562
|
569
|
582
|
684
|
558
|
445
|
436
|
500
|
515
|
2,592
|
2,767
|
2,952
|
3,094
|
2,922
|
3,077
|
3,364
|
2,596
|
2,246
|
2,353
|
2,287
|
2,644
|
2,427
|
2,757
|
2,557
|
3,055
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
88
|
95
|
110
|
114
|
114
|
114
|
114
|
124
|
124
|
120
|
107
|
93
|
100
|
218
|
197
|
315
|
|
流動負債合計
|
-
|
83
|
123
|
108
|
89
|
133
|
84
|
72
|
72
|
72
|
68
|
62
|
58
|
66
|
84
|
76
|
55
|
81
|
85
|
102
|
122
|
237
|
216
|
168
|
179
|
204
|
206
|
504
|
588
|
619
|
681
|
593
|
640
|
654
|
730
|
586
|
592
|
557
|
693
|
561
|
712
|
691
|
823
|
|
長期借入金
|
-
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
22
|
310
|
284
|
297
|
268
|
239
|
211
|
182
|
194
|
163
|
135
|
118
|
100
|
198
|
648
|
557
|
965
|
|
固定負債合計
|
-
|
34
|
14
|
13
|
13
|
12
|
8
|
7
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
31
|
28
|
608
|
620
|
996
|
891
|
836
|
909
|
1,130
|
1,063
|
973
|
1,026
|
937
|
830
|
923
|
1,208
|
1,008
|
1,404
|
|
総負債
|
-
|
117
|
138
|
122
|
102
|
145
|
92
|
80
|
78
|
78
|
74
|
69
|
65
|
72
|
90
|
82
|
61
|
87
|
91
|
108
|
128
|
243
|
223
|
174
|
186
|
235
|
235
|
1,112
|
1,209
|
1,615
|
1,573
|
1,430
|
1,550
|
1,785
|
1,794
|
1,560
|
1,619
|
1,495
|
1,523
|
1,485
|
1,921
|
1,699
|
2,227
|
|
資本金及び資本剰余金
|
-
|
682
|
1,533
|
1,533
|
1,537
|
1,540
|
1,541
|
1,550
|
1,551
|
1,551
|
1,554
|
1,559
|
1,569
|
1,569
|
1,573
|
1,578
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
1,598
|
3,970
|
3,971
|
3,973
|
2,659
|
1,591
|
1,591
|
1,591
|
1,596
|
1,572
|
1,576
|
1,588
|
1,602
|
1,606
|
1,610
|
1,610
|
1,610
|
|
利益剰余金
|
-
|
-529
|
-507
|
-542
|
-572
|
-605
|
-656
|
-692
|
-818
|
-851
|
-907
|
-932
|
-974
|
-1,005
|
-1,027
|
-1,059
|
-1,095
|
-1,116
|
-1,139
|
-1,149
|
-1,157
|
-1,176
|
-1,276
|
-1,341
|
-1,361
|
-1,346
|
-1,332
|
-2,503
|
-2,425
|
-2,649
|
-1,152
|
-108
|
-73
|
-21
|
193
|
102
|
146
|
192
|
506
|
323
|
257
|
274
|
252
|
|
株主資本
|
232
|
153
|
1,026
|
992
|
966
|
937
|
887
|
861
|
737
|
707
|
655
|
637
|
607
|
578
|
562
|
538
|
520
|
492
|
470
|
461
|
453
|
440
|
334
|
270
|
250
|
265
|
280
|
1,479
|
1,557
|
1,336
|
1,520
|
1,491
|
1,526
|
1,579
|
801
|
685
|
733
|
791
|
1,120
|
941
|
835
|
856
|
827
|