|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
964
|
673
|
828
|
780
|
969
|
867
|
985
|
871
|
1,035
|
927
|
992
|
749
|
810
|
729
|
737
|
691
|
674
|
584
|
602
|
595
|
644
|
604
|
736
|
681
|
1,136
|
1,091
|
1,077
|
1,215
|
1,287
|
1,021
|
1,086
|
1,034
|
1,354
|
1,043
|
1,008
|
1,032
|
1,151
|
979
|
904
|
944
|
|
売上原価
|
-
|
549
|
389
|
514
|
502
|
600
|
570
|
649
|
558
|
611
|
547
|
618
|
491
|
622
|
475
|
494
|
486
|
422
|
400
|
430
|
417
|
679
|
418
|
488
|
526
|
848
|
711
|
706
|
797
|
884
|
714
|
734
|
679
|
904
|
722
|
699
|
696
|
780
|
655
|
583
|
598
|
|
売上総利益
|
-
|
415
|
284
|
313
|
277
|
368
|
297
|
335
|
312
|
423
|
379
|
374
|
257
|
187
|
254
|
243
|
205
|
251
|
183
|
171
|
177
|
-35
|
185
|
248
|
155
|
287
|
380
|
371
|
417
|
402
|
307
|
352
|
354
|
450
|
320
|
309
|
334
|
370
|
324
|
320
|
345
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
176
|
195
|
263
|
231
|
258
|
251
|
250
|
218
|
213
|
272
|
256
|
258
|
248
|
232
|
237
|
221
|
238
|
260
|
207
|
210
|
230
|
243
|
224
|
255
|
375
|
405
|
360
|
401
|
403
|
375
|
349
|
342
|
345
|
347
|
334
|
317
|
329
|
344
|
274
|
282
|
|
営業利益
|
-
|
238
|
88
|
49
|
45
|
110
|
46
|
84
|
94
|
210
|
106
|
118
|
-1
|
-61
|
21
|
6
|
-17
|
13
|
-77
|
-36
|
-33
|
-267
|
-59
|
24
|
-100
|
-89
|
-26
|
12
|
16
|
-1
|
-69
|
2
|
12
|
104
|
-28
|
-25
|
17
|
40
|
-19
|
44
|
63
|
|
経常（税引前）利益
|
-
|
284
|
86
|
30
|
40
|
143
|
50
|
91
|
95
|
218
|
106
|
118
|
-2
|
-60
|
22
|
8
|
-14
|
14
|
-77
|
-31
|
-24
|
-266
|
-58
|
22
|
-110
|
-81
|
-27
|
5
|
22
|
13
|
-62
|
3
|
14
|
105
|
-31
|
-25
|
16
|
39
|
-16
|
46
|
67
|
|
法人税等合計
|
-
|
109
|
30
|
15
|
14
|
-9
|
26
|
32
|
32
|
54
|
37
|
39
|
200
|
55
|
14
|
9
|
8
|
51
|
-38
|
45
|
6
|
15
|
6
|
3
|
4
|
5
|
7
|
8
|
10
|
-4
|
9
|
5
|
6
|
-8
|
4
|
-2
|
4
|
2
|
3
|
2
|
3
|
|
純利益
|
-
|
174
|
56
|
15
|
26
|
51
|
24
|
56
|
62
|
157
|
71
|
65
|
320
|
-189
|
7
|
-10
|
-22
|
-124
|
-40
|
-59
|
31
|
-375
|
-32
|
18
|
-114
|
-225
|
-33
|
7
|
13
|
13
|
-70
|
-3
|
-13
|
138
|
-35
|
-29
|
-15
|
41
|
-20
|
135
|
63
|
|
一株あたり利益
|
4.5
|
22.42
|
7.2
|
1.93
|
3.19
|
6.16
|
2.84
|
6.5
|
7.15
|
18.09
|
8.21
|
7.54
|
36.7
|
-21.59
|
0.9
|
-1.06
|
-2.44
|
-14.1
|
-4.44
|
-6.69
|
3.55
|
-42.35
|
-3.53
|
1.93
|
-11.62
|
-23.45
|
-3.36
|
0.73
|
1.41
|
1.43
|
-7.08
|
-0.24
|
-1.28
|
13.99
|
-3.44
|
-2.81
|
-1.41
|
4.07
|
-1.92
|
13.18
|
6.17
|
|
希薄化後一株あたり利益
|
-
|
20.69
|
6.64
|
1.75
|
2.9
|
5.8
|
2.79
|
6.4
|
7.04
|
17.8
|
8.07
|
7.38
|
36.08
|
-21.14
|
0.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
3.5
|
-
|
0
|
-
|
3.5
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|
0
|
-
|