|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,201
|
1,393
|
1,277
|
1,032
|
1,310
|
1,467
|
1,098
|
1,140
|
1,004
|
1,250
|
1,068
|
1,167
|
1,639
|
2,020
|
1,489
|
1,347
|
1,207
|
1,233
|
1,362
|
1,267
|
1,489
|
1,549
|
1,712
|
1,693
|
1,941
|
1,963
|
1,835
|
1,435
|
1,259
|
1,408
|
1,234
|
1,101
|
1,009
|
1,151
|
1,140
|
1,141
|
914
|
965
|
1,049
|
1,022
|
1,023
|
1,099
|
|
流動資産合計
|
-
|
1,405
|
1,820
|
1,970
|
1,565
|
2,058
|
2,249
|
2,063
|
2,107
|
2,113
|
2,357
|
2,388
|
2,806
|
3,156
|
3,577
|
3,110
|
2,923
|
2,885
|
2,872
|
2,861
|
2,691
|
2,943
|
2,967
|
2,884
|
2,750
|
3,109
|
3,264
|
3,803
|
3,177
|
2,804
|
3,001
|
3,086
|
2,716
|
2,608
|
2,690
|
3,078
|
2,727
|
2,605
|
2,527
|
2,734
|
2,503
|
2,494
|
2,552
|
|
有形固定資産
|
-
|
138
|
215
|
191
|
212
|
242
|
234
|
220
|
268
|
266
|
253
|
244
|
260
|
275
|
273
|
267
|
261
|
278
|
271
|
254
|
247
|
245
|
229
|
156
|
154
|
153
|
175
|
127
|
156
|
147
|
169
|
177
|
194
|
211
|
217
|
179
|
183
|
185
|
166
|
150
|
142
|
136
|
137
|
|
投資有価証券
|
-
|
-
|
-
|
73
|
-
|
-
|
320
|
276
|
552
|
552
|
551
|
583
|
631
|
665
|
772
|
784
|
872
|
888
|
902
|
827
|
817
|
818
|
888
|
884
|
881
|
868
|
850
|
761
|
761
|
768
|
751
|
743
|
711
|
716
|
708
|
703
|
695
|
686
|
688
|
696
|
692
|
688
|
684
|
|
固定資産合計
|
-
|
220
|
400
|
427
|
517
|
562
|
775
|
732
|
1,079
|
1,077
|
1,121
|
1,152
|
1,205
|
1,307
|
1,415
|
1,381
|
1,571
|
1,594
|
1,604
|
1,462
|
1,464
|
1,556
|
1,596
|
1,458
|
1,436
|
1,404
|
1,670
|
1,792
|
1,796
|
1,563
|
1,564
|
1,566
|
1,534
|
1,553
|
1,546
|
1,494
|
1,475
|
1,455
|
1,411
|
1,379
|
1,332
|
1,318
|
1,312
|
|
総資産
|
-
|
1,625
|
2,221
|
2,398
|
2,082
|
2,620
|
3,024
|
2,796
|
3,187
|
3,191
|
3,478
|
3,540
|
4,012
|
4,464
|
4,992
|
4,492
|
4,494
|
4,480
|
4,477
|
4,323
|
4,155
|
4,500
|
4,564
|
4,342
|
4,187
|
4,513
|
4,934
|
5,595
|
4,974
|
4,368
|
4,565
|
4,652
|
4,251
|
4,161
|
4,236
|
4,573
|
4,203
|
4,061
|
3,939
|
4,114
|
3,835
|
3,812
|
3,865
|
|
短期借入金
|
-
|
70
|
-
|
-
|
30
|
-
|
400
|
-
|
300
|
300
|
500
|
400
|
950
|
1,250
|
1,000
|
650
|
1,100
|
1,100
|
1,150
|
1,150
|
1,150
|
1,150
|
800
|
800
|
500
|
500
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
52
|
150
|
104
|
86
|
85
|
79
|
76
|
69
|
84
|
81
|
80
|
80
|
80
|
164
|
155
|
164
|
164
|
155
|
141
|
125
|
110
|
166
|
169
|
176
|
249
|
363
|
407
|
430
|
401
|
398
|
401
|
391
|
385
|
379
|
348
|
317
|
292
|
289
|
273
|
257
|
242
|
216
|
|
流動負債合計
|
-
|
920
|
1,062
|
1,255
|
965
|
1,050
|
1,402
|
1,098
|
1,499
|
1,378
|
1,620
|
1,546
|
1,997
|
2,405
|
2,404
|
2,106
|
2,180
|
2,206
|
2,258
|
2,239
|
2,174
|
2,291
|
1,907
|
2,092
|
1,730
|
1,857
|
1,748
|
2,154
|
1,503
|
1,342
|
1,395
|
1,604
|
1,330
|
1,315
|
1,434
|
1,713
|
1,447
|
1,394
|
1,276
|
1,460
|
1,228
|
1,136
|
1,176
|
|
長期借入金
|
-
|
117
|
467
|
283
|
219
|
199
|
183
|
166
|
150
|
211
|
194
|
174
|
154
|
134
|
324
|
294
|
246
|
207
|
169
|
153
|
121
|
397
|
813
|
776
|
741
|
920
|
1,396
|
1,727
|
1,787
|
1,483
|
1,606
|
1,504
|
1,437
|
1,345
|
1,254
|
1,187
|
1,120
|
1,053
|
1,062
|
1,005
|
949
|
892
|
846
|
|
固定負債合計
|
-
|
158
|
518
|
327
|
268
|
250
|
235
|
218
|
209
|
276
|
259
|
238
|
218
|
197
|
400
|
385
|
336
|
296
|
263
|
246
|
209
|
492
|
909
|
880
|
846
|
1,024
|
1,528
|
2,001
|
2,059
|
1,738
|
1,868
|
1,740
|
1,682
|
1,592
|
1,488
|
1,411
|
1,340
|
1,270
|
1,273
|
1,217
|
1,187
|
1,126
|
1,075
|
|
総負債
|
-
|
1,079
|
1,581
|
1,583
|
1,234
|
1,301
|
1,637
|
1,317
|
1,708
|
1,655
|
1,879
|
1,784
|
2,216
|
2,602
|
2,804
|
2,492
|
2,517
|
2,502
|
2,522
|
2,486
|
2,384
|
2,784
|
2,817
|
2,972
|
2,577
|
2,882
|
3,277
|
4,156
|
3,563
|
3,081
|
3,264
|
3,345
|
3,012
|
2,907
|
2,923
|
3,125
|
2,788
|
2,665
|
2,550
|
2,678
|
2,417
|
2,262
|
2,252
|
|
資本金及び資本剰余金
|
-
|
602
|
602
|
602
|
602
|
1,058
|
1,100
|
1,138
|
1,138
|
1,138
|
1,139
|
1,139
|
1,139
|
1,139
|
1,142
|
1,143
|
1,143
|
1,153
|
1,153
|
1,153
|
1,153
|
1,156
|
1,156
|
1,156
|
1,456
|
1,470
|
1,620
|
1,620
|
1,620
|
1,631
|
1,631
|
1,631
|
1,631
|
1,641
|
1,716
|
1,716
|
1,716
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
|
利益剰余金
|
-
|
-57
|
37
|
212
|
244
|
260
|
286
|
337
|
336
|
392
|
455
|
612
|
653
|
719
|
1,040
|
852
|
829
|
820
|
798
|
674
|
605
|
546
|
577
|
203
|
140
|
159
|
46
|
-179
|
-212
|
-355
|
-341
|
-327
|
-397
|
-399
|
-412
|
-273
|
-308
|
-337
|
-352
|
-310
|
-330
|
-194
|
-131
|
|
株主資本
|
42
|
546
|
640
|
815
|
847
|
1,318
|
1,387
|
1,478
|
1,478
|
1,534
|
1,597
|
1,755
|
1,796
|
1,862
|
2,189
|
2,000
|
1,977
|
1,977
|
1,954
|
1,837
|
1,771
|
1,715
|
1,746
|
1,369
|
1,609
|
1,631
|
1,657
|
1,439
|
1,411
|
1,286
|
1,301
|
1,307
|
1,238
|
1,253
|
1,313
|
1,447
|
1,414
|
1,396
|
1,388
|
1,436
|
1,418
|
1,549
|
1,612
|