|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
23,299
|
25,369
|
21,523
|
21,413
|
23,519
|
25,303
|
26,338
|
24,303
|
26,942
|
25,202
|
24,469
|
21,676
|
21,289
|
24,422
|
20,599
|
20,905
|
22,777
|
22,922
|
22,131
|
21,171
|
21,584
|
20,483
|
20,115
|
20,328
|
25,298
|
25,953
|
26,279
|
27,146
|
27,889
|
29,326
|
28,900
|
26,628
|
28,745
|
29,788
|
30,043
|
29,617
|
32,699
|
31,995
|
30,599
|
21,521
|
24,822
|
26,882
|
|
売掛金
|
-
|
16,325
|
12,102
|
13,420
|
16,967
|
13,634
|
13,066
|
12,136
|
15,792
|
14,953
|
14,482
|
12,808
|
16,576
|
14,838
|
12,405
|
12,436
|
17,099
|
13,756
|
14,231
|
13,626
|
18,821
|
15,939
|
13,203
|
12,131
|
17,970
|
12,554
|
10,458
|
12,077
|
18,336
|
16,096
|
14,982
|
12,525
|
20,883
|
17,945
|
17,631
|
16,951
|
21,433
|
18,239
|
16,900
|
18,762
|
20,976
|
18,895
|
14,923
|
|
流動資産合計
|
-
|
52,831
|
52,443
|
51,671
|
53,941
|
53,208
|
54,082
|
55,874
|
55,942
|
56,029
|
54,155
|
52,932
|
52,222
|
47,954
|
48,384
|
47,639
|
50,193
|
50,940
|
52,074
|
53,018
|
55,078
|
53,029
|
50,773
|
49,135
|
50,651
|
51,298
|
52,047
|
56,088
|
60,058
|
60,903
|
61,815
|
62,670
|
65,390
|
65,799
|
67,826
|
69,197
|
72,815
|
72,498
|
69,770
|
72,883
|
63,573
|
64,217
|
65,094
|
|
有形固定資産
|
-
|
15,123
|
14,895
|
15,889
|
16,146
|
17,156
|
17,221
|
17,292
|
18,563
|
18,566
|
19,725
|
20,373
|
23,947
|
24,238
|
24,277
|
23,969
|
23,822
|
23,484
|
23,168
|
22,889
|
22,554
|
22,314
|
22,341
|
22,080
|
21,925
|
21,524
|
21,398
|
21,308
|
21,314
|
21,145
|
21,262
|
21,449
|
21,997
|
21,721
|
21,702
|
21,519
|
22,114
|
22,064
|
22,432
|
24,124
|
25,889
|
25,727
|
29,092
|
|
投資有価証券
|
-
|
1,109
|
1,529
|
1,837
|
1,715
|
939
|
987
|
1,121
|
1,094
|
1,100
|
1,073
|
1,128
|
1,058
|
1,028
|
1,069
|
2,814
|
2,837
|
2,736
|
2,700
|
2,671
|
2,583
|
2,518
|
2,497
|
2,518
|
2,669
|
2,715
|
2,703
|
2,656
|
2,707
|
2,825
|
2,898
|
2,845
|
2,798
|
2,469
|
1,142
|
1,149
|
1,351
|
1,424
|
1,281
|
1,420
|
1,472
|
1,516
|
1,713
|
|
固定資産合計
|
-
|
19,241
|
19,491
|
20,830
|
21,119
|
21,344
|
21,571
|
21,805
|
23,039
|
23,002
|
24,184
|
24,902
|
28,747
|
30,996
|
31,194
|
32,610
|
32,320
|
31,839
|
31,348
|
30,928
|
30,480
|
30,102
|
30,207
|
29,899
|
29,731
|
29,315
|
29,247
|
28,772
|
29,210
|
28,953
|
29,369
|
29,542
|
29,988
|
29,320
|
28,224
|
27,989
|
28,613
|
28,412
|
28,467
|
30,101
|
32,534
|
32,410
|
36,378
|
|
総資産
|
-
|
72,072
|
71,934
|
72,501
|
75,060
|
74,551
|
75,653
|
77,679
|
78,982
|
79,031
|
78,340
|
77,835
|
80,969
|
78,950
|
79,578
|
80,249
|
82,513
|
82,779
|
83,423
|
83,946
|
85,558
|
83,131
|
80,980
|
79,034
|
80,382
|
80,614
|
81,295
|
84,860
|
89,268
|
89,856
|
91,185
|
92,213
|
95,377
|
95,119
|
96,050
|
97,187
|
101,428
|
100,911
|
98,237
|
102,985
|
96,107
|
96,628
|
101,472
|
|
買掛金
|
-
|
10,384
|
7,677
|
7,641
|
7,942
|
7,797
|
7,589
|
7,580
|
7,399
|
7,426
|
6,902
|
6,795
|
6,965
|
6,763
|
5,946
|
6,897
|
7,298
|
7,374
|
7,319
|
8,012
|
7,662
|
7,358
|
6,236
|
5,373
|
5,374
|
5,744
|
6,225
|
6,551
|
6,778
|
6,914
|
7,329
|
8,088
|
8,179
|
8,811
|
8,811
|
9,387
|
8,146
|
7,907
|
7,977
|
6,973
|
5,656
|
6,132
|
6,581
|
|
短期借入金
|
-
|
4,356
|
4,471
|
6,291
|
6,563
|
6,379
|
6,366
|
4,699
|
3,991
|
4,001
|
4,031
|
4,251
|
4,643
|
6,543
|
6,561
|
6,453
|
6,193
|
4,424
|
4,428
|
4,468
|
4,455
|
4,569
|
4,556
|
6,275
|
6,546
|
6,304
|
6,187
|
4,688
|
4,440
|
4,451
|
4,461
|
4,461
|
4,461
|
6,017
|
6,461
|
6,367
|
6,235
|
3,364
|
2,834
|
3,727
|
3,743
|
3,741
|
4,739
|
|
一年内返済予定の長期借入金
|
-
|
980
|
-
|
-
|
3,188
|
-
|
-
|
-
|
1,022
|
-
|
-
|
-
|
1,213
|
-
|
-
|
-
|
2,765
|
-
|
-
|
-
|
1,191
|
-
|
-
|
-
|
3,307
|
-
|
-
|
-
|
1,130
|
-
|
-
|
-
|
1,151
|
-
|
-
|
-
|
2,910
|
-
|
-
|
-
|
695
|
-
|
-
|
|
流動負債合計
|
-
|
24,323
|
23,965
|
25,691
|
27,111
|
26,653
|
25,574
|
23,697
|
23,484
|
24,001
|
22,654
|
22,007
|
24,658
|
25,169
|
23,314
|
24,004
|
25,297
|
23,729
|
23,080
|
24,009
|
24,347
|
23,281
|
21,370
|
21,251
|
22,103
|
22,787
|
23,104
|
22,782
|
26,132
|
26,963
|
28,038
|
29,028
|
30,586
|
32,656
|
32,689
|
33,038
|
35,028
|
29,864
|
26,201
|
28,845
|
31,722
|
32,641
|
37,490
|
|
長期借入金
|
-
|
6,493
|
5,887
|
3,822
|
3,305
|
3,421
|
5,180
|
8,245
|
8,686
|
8,417
|
8,308
|
8,029
|
7,599
|
5,419
|
7,623
|
7,420
|
7,218
|
9,876
|
10,565
|
10,341
|
10,037
|
9,613
|
9,313
|
7,286
|
6,711
|
6,529
|
6,346
|
9,398
|
9,871
|
9,586
|
9,381
|
9,090
|
8,800
|
6,954
|
6,219
|
6,124
|
5,961
|
10,882
|
10,874
|
10,688
|
10,485
|
10,300
|
9,116
|
|
固定負債合計
|
-
|
16,186
|
15,498
|
13,481
|
13,725
|
13,975
|
15,714
|
18,921
|
19,038
|
18,594
|
18,554
|
18,293
|
18,219
|
16,085
|
18,197
|
18,004
|
17,953
|
20,505
|
21,181
|
20,895
|
20,566
|
19,822
|
19,579
|
17,585
|
17,064
|
16,934
|
16,774
|
19,894
|
20,067
|
19,778
|
19,579
|
19,314
|
19,066
|
17,127
|
16,408
|
16,400
|
15,557
|
20,434
|
20,444
|
20,353
|
20,179
|
20,228
|
19,163
|
|
総負債
|
-
|
40,510
|
39,463
|
39,172
|
40,836
|
40,628
|
41,287
|
42,618
|
42,521
|
42,594
|
41,208
|
40,301
|
42,877
|
41,255
|
41,511
|
42,007
|
43,250
|
44,234
|
44,260
|
44,904
|
44,913
|
43,102
|
40,949
|
38,836
|
39,167
|
39,721
|
39,878
|
42,675
|
46,199
|
46,741
|
47,617
|
48,343
|
49,653
|
49,783
|
49,097
|
49,438
|
50,585
|
50,298
|
46,646
|
49,199
|
51,901
|
52,869
|
56,654
|
|
資本金及び資本剰余金
|
-
|
4,605
|
4,605
|
4,605
|
4,605
|
4,605
|
4,605
|
4,605
|
4,625
|
4,625
|
4,625
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,626
|
4,606
|
4,606
|
4,606
|
4,606
|
4,608
|
4,608
|
4,608
|
4,608
|
4,610
|
4,610
|
4,610
|
4,610
|
4,634
|
4,634
|
4,633
|
4,633
|
4,670
|
4,670
|
4,670
|
4,670
|
4,687
|
|
利益剰余金
|
-
|
26,933
|
27,906
|
28,733
|
30,276
|
30,085
|
30,488
|
31,009
|
32,101
|
32,022
|
32,693
|
33,029
|
33,720
|
33,414
|
33,726
|
33,981
|
35,060
|
34,546
|
35,093
|
34,955
|
36,578
|
36,034
|
35,979
|
36,032
|
36,902
|
36,627
|
37,025
|
37,770
|
38,394
|
38,393
|
38,673
|
38,963
|
40,865
|
40,449
|
41,870
|
42,627
|
45,131
|
44,902
|
45,707
|
47,887
|
49,298
|
48,895
|
49,834
|
|
株主資本
|
28,844
|
31,562
|
32,471
|
33,329
|
34,224
|
33,924
|
34,365
|
35,061
|
36,460
|
36,437
|
37,132
|
37,534
|
38,092
|
37,695
|
38,067
|
38,242
|
39,263
|
38,546
|
39,163
|
39,042
|
40,645
|
40,029
|
40,031
|
40,198
|
41,214
|
40,892
|
41,417
|
42,185
|
43,069
|
43,115
|
43,568
|
43,870
|
45,724
|
45,336
|
46,953
|
47,749
|
50,843
|
50,612
|
51,591
|
53,786
|
44,206
|
43,758
|
44,818
|