タクマ【6013】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 45,650 58,722 55,942 48,916 64,987 56,575 53,959 57,718 74,163 67,709 63,426 60,863 87,944 78,371 69,696 61,769 68,301 59,964 52,552 46,145 62,649 47,779 31,573 44,422 68,867 56,410 49,268 42,979 73,333 61,166 54,859 65,242 76,220 67,253 51,078 45,337 66,909 54,206 39,874 39,431 61,531 48,698
売掛金 - 38,195 26,084 33,139 45,177 22,143 29,240 40,454 44,953 24,866 35,180 42,802 50,355 20,358 25,075 34,529 49,507 39,126 46,842 57,123 73,349 49,843 67,312 84,437 84,222 42,956 55,688 66,185 - 41,250 50,278 59,503 - 39,046 49,408 64,100 - 42,529 51,878 62,649 - 39,173 51,827
商品及び製品 - 719 - - 539 - - - 476 - - - 732 - - - 816 - - - 1,002 - - - 907 - - - 834 - - - 839 - - - 1,004 - - - 1,160 - -
流動資産合計 - 93,285 96,596 101,762 103,009 97,131 96,521 105,252 110,175 108,562 112,708 117,045 118,983 116,436 111,805 114,381 117,919 115,620 115,799 121,891 126,967 122,294 126,131 129,287 135,056 120,642 122,748 128,909 134,315 126,398 122,373 126,238 134,249 128,101 131,132 132,533 139,477 126,872 123,000 121,777 136,309 118,871 122,211
有形固定資産 - 9,855 9,669 9,816 9,596 9,413 9,241 9,096 8,927 8,778 8,685 8,662 8,501 8,420 8,408 8,248 8,293 7,786 8,566 8,427 8,420 9,164 9,222 9,653 9,759 9,913 10,043 10,345 12,346 14,206 16,109 18,018 18,436 18,568 19,184 19,527 19,579 19,273 19,232 18,921 18,763 18,747 18,519
投資有価証券 - 16,627 16,198 16,988 15,733 14,220 14,883 16,898 17,202 18,411 19,792 21,537 21,218 21,037 21,115 18,258 18,948 15,893 15,654 17,419 15,629 17,350 16,389 17,418 17,740 16,874 17,593 17,515 17,012 16,323 16,891 17,185 18,280 20,645 22,130 23,369 24,567 25,524 23,507 23,758 22,102 23,296 24,429
固定資産合計 - 29,840 29,246 29,983 29,605 28,105 28,431 29,872 30,025 30,684 32,382 33,636 32,877 33,802 37,193 35,353 38,068 34,745 35,587 36,659 36,530 40,210 39,923 41,280 42,685 41,364 42,449 42,483 40,220 41,156 43,531 45,693 45,439 45,295 47,530 49,952 51,702 58,479 57,082 56,935 54,609 56,313 57,264
総資産 - 123,126 125,842 131,746 132,614 125,237 124,953 135,124 140,201 139,247 145,091 150,682 151,861 150,238 148,998 149,734 155,988 150,366 151,386 158,551 163,498 162,504 166,054 170,568 177,741 162,007 165,198 171,392 174,535 167,554 165,905 171,931 179,688 173,396 178,662 182,485 191,180 185,351 180,082 178,712 190,919 175,185 179,476
買掛金 - 17,673 18,011 21,924 23,532 15,919 16,155 19,470 20,456 18,280 21,254 21,660 22,420 16,233 17,255 21,151 21,927 20,701 21,915 24,574 29,276 26,451 30,756 30,031 30,717 27,709 30,006 31,854 33,070 21,553 21,789 22,718 26,610 23,392 24,639 24,948 26,517 24,158 23,140 21,616 25,028 20,929 22,978
短期借入金 - 9,745 9,172 8,468 8,422 8,318 8,316 8,317 8,142 8,143 8,143 8,144 8,144 8,066 7,786 7,671 761 625 500 550 550 652 602 602 5,602 400 300 300 300 280 260 240 220 220 220 220 753 726 726 1,106 12,086 583 483
一年内返済予定の長期借入金 - 1,798 - - 598 - - - 398 - - - 398 - - - 80 - - - 80 - - - 80 - - - 80 - - - - - - - - - - - - - -
流動負債合計 - 59,612 60,277 63,533 63,144 56,151 53,242 59,984 61,943 59,969 62,765 65,959 64,311 61,446 58,239 59,302 62,245 57,639 56,528 62,185 67,582 65,443 66,503 70,113 76,157 60,993 61,981 67,665 68,704 62,526 57,878 62,363 66,840 59,634 62,872 64,319 68,201 62,427 58,217 56,709 69,515 56,760 58,224
長期借入金 - 2,069 1,629 1,495 1,396 1,262 1,162 1,028 928 793 694 558 458 402 382 362 342 322 302 282 262 140 120 100 80 60 40 20 - - - - - - - - - - - - - - -
固定負債合計 - 10,998 10,719 10,726 10,660 10,612 10,601 10,639 10,530 10,500 10,515 10,543 10,824 10,501 10,616 10,766 10,655 10,675 10,795 11,007 10,875 10,842 10,966 11,065 11,029 11,338 11,471 11,645 11,477 11,631 11,760 11,954 11,680 11,831 11,982 12,186 11,978 12,294 12,005 12,204 11,839 12,461 12,915
総負債 - 70,610 70,997 74,260 73,804 66,764 63,843 70,623 72,473 70,470 73,280 76,502 75,135 71,948 68,856 70,068 72,901 68,315 67,323 73,192 78,458 76,286 77,469 81,178 87,186 72,331 73,453 79,311 80,181 74,158 69,639 74,318 78,521 71,465 74,855 76,505 80,179 74,721 70,222 68,913 81,355 69,222 71,139
資本金及び資本剰余金 - 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,135 17,185 17,185 17,185 17,185 17,207 17,207 17,207 17,207 17,239 17,239 17,239 17,239 17,240 17,240 17,240 17,240 17,253 17,253 17,253 17,253 17,276 17,276 17,075 17,075 17,102
利益剰余金 - 31,764 34,364 36,482 38,754 38,856 41,012 43,171 46,258 46,486 48,785 50,004 52,948 54,029 55,896 57,672 60,865 60,497 63,003 63,948 66,243 66,653 69,508 69,956 70,850 70,328 71,792 72,153 75,507 75,673 78,239 79,442 82,045 81,063 82,054 83,153 86,960 87,136 89,154 90,079 89,846 87,936 90,689
株主資本 43,888 52,515 54,845 57,486 58,809 58,473 61,109 64,500 67,727 68,776 71,810 74,179 76,725 78,290 80,142 79,666 83,087 82,051 84,063 85,358 85,040 86,218 88,584 89,389 90,555 89,676 91,745 92,080 94,354 93,396 96,266 97,613 101,167 101,930 103,807 105,979 111,000 110,629 109,860 109,799 109,563 105,963 108,336