|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
45,650
|
58,722
|
55,942
|
48,916
|
64,987
|
56,575
|
53,959
|
57,718
|
74,163
|
67,709
|
63,426
|
60,863
|
87,944
|
78,371
|
69,696
|
61,769
|
68,301
|
59,964
|
52,552
|
46,145
|
62,649
|
47,779
|
31,573
|
44,422
|
68,867
|
56,410
|
49,268
|
42,979
|
73,333
|
61,166
|
54,859
|
65,242
|
76,220
|
67,253
|
51,078
|
45,337
|
66,909
|
54,206
|
39,874
|
39,431
|
61,531
|
48,698
|
|
売掛金
|
-
|
38,195
|
26,084
|
33,139
|
45,177
|
22,143
|
29,240
|
40,454
|
44,953
|
24,866
|
35,180
|
42,802
|
50,355
|
20,358
|
25,075
|
34,529
|
49,507
|
39,126
|
46,842
|
57,123
|
73,349
|
49,843
|
67,312
|
84,437
|
84,222
|
42,956
|
55,688
|
66,185
|
-
|
41,250
|
50,278
|
59,503
|
-
|
39,046
|
49,408
|
64,100
|
-
|
42,529
|
51,878
|
62,649
|
-
|
39,173
|
51,827
|
|
商品及び製品
|
-
|
719
|
-
|
-
|
539
|
-
|
-
|
-
|
476
|
-
|
-
|
-
|
732
|
-
|
-
|
-
|
816
|
-
|
-
|
-
|
1,002
|
-
|
-
|
-
|
907
|
-
|
-
|
-
|
834
|
-
|
-
|
-
|
839
|
-
|
-
|
-
|
1,004
|
-
|
-
|
-
|
1,160
|
-
|
-
|
|
流動資産合計
|
-
|
93,285
|
96,596
|
101,762
|
103,009
|
97,131
|
96,521
|
105,252
|
110,175
|
108,562
|
112,708
|
117,045
|
118,983
|
116,436
|
111,805
|
114,381
|
117,919
|
115,620
|
115,799
|
121,891
|
126,967
|
122,294
|
126,131
|
129,287
|
135,056
|
120,642
|
122,748
|
128,909
|
134,315
|
126,398
|
122,373
|
126,238
|
134,249
|
128,101
|
131,132
|
132,533
|
139,477
|
126,872
|
123,000
|
121,777
|
136,309
|
118,871
|
122,211
|
|
有形固定資産
|
-
|
9,855
|
9,669
|
9,816
|
9,596
|
9,413
|
9,241
|
9,096
|
8,927
|
8,778
|
8,685
|
8,662
|
8,501
|
8,420
|
8,408
|
8,248
|
8,293
|
7,786
|
8,566
|
8,427
|
8,420
|
9,164
|
9,222
|
9,653
|
9,759
|
9,913
|
10,043
|
10,345
|
12,346
|
14,206
|
16,109
|
18,018
|
18,436
|
18,568
|
19,184
|
19,527
|
19,579
|
19,273
|
19,232
|
18,921
|
18,763
|
18,747
|
18,519
|
|
投資有価証券
|
-
|
16,627
|
16,198
|
16,988
|
15,733
|
14,220
|
14,883
|
16,898
|
17,202
|
18,411
|
19,792
|
21,537
|
21,218
|
21,037
|
21,115
|
18,258
|
18,948
|
15,893
|
15,654
|
17,419
|
15,629
|
17,350
|
16,389
|
17,418
|
17,740
|
16,874
|
17,593
|
17,515
|
17,012
|
16,323
|
16,891
|
17,185
|
18,280
|
20,645
|
22,130
|
23,369
|
24,567
|
25,524
|
23,507
|
23,758
|
22,102
|
23,296
|
24,429
|
|
固定資産合計
|
-
|
29,840
|
29,246
|
29,983
|
29,605
|
28,105
|
28,431
|
29,872
|
30,025
|
30,684
|
32,382
|
33,636
|
32,877
|
33,802
|
37,193
|
35,353
|
38,068
|
34,745
|
35,587
|
36,659
|
36,530
|
40,210
|
39,923
|
41,280
|
42,685
|
41,364
|
42,449
|
42,483
|
40,220
|
41,156
|
43,531
|
45,693
|
45,439
|
45,295
|
47,530
|
49,952
|
51,702
|
58,479
|
57,082
|
56,935
|
54,609
|
56,313
|
57,264
|
|
総資産
|
-
|
123,126
|
125,842
|
131,746
|
132,614
|
125,237
|
124,953
|
135,124
|
140,201
|
139,247
|
145,091
|
150,682
|
151,861
|
150,238
|
148,998
|
149,734
|
155,988
|
150,366
|
151,386
|
158,551
|
163,498
|
162,504
|
166,054
|
170,568
|
177,741
|
162,007
|
165,198
|
171,392
|
174,535
|
167,554
|
165,905
|
171,931
|
179,688
|
173,396
|
178,662
|
182,485
|
191,180
|
185,351
|
180,082
|
178,712
|
190,919
|
175,185
|
179,476
|
|
買掛金
|
-
|
17,673
|
18,011
|
21,924
|
23,532
|
15,919
|
16,155
|
19,470
|
20,456
|
18,280
|
21,254
|
21,660
|
22,420
|
16,233
|
17,255
|
21,151
|
21,927
|
20,701
|
21,915
|
24,574
|
29,276
|
26,451
|
30,756
|
30,031
|
30,717
|
27,709
|
30,006
|
31,854
|
33,070
|
21,553
|
21,789
|
22,718
|
26,610
|
23,392
|
24,639
|
24,948
|
26,517
|
24,158
|
23,140
|
21,616
|
25,028
|
20,929
|
22,978
|
|
短期借入金
|
-
|
9,745
|
9,172
|
8,468
|
8,422
|
8,318
|
8,316
|
8,317
|
8,142
|
8,143
|
8,143
|
8,144
|
8,144
|
8,066
|
7,786
|
7,671
|
761
|
625
|
500
|
550
|
550
|
652
|
602
|
602
|
5,602
|
400
|
300
|
300
|
300
|
280
|
260
|
240
|
220
|
220
|
220
|
220
|
753
|
726
|
726
|
1,106
|
12,086
|
583
|
483
|
|
一年内返済予定の長期借入金
|
-
|
1,798
|
-
|
-
|
598
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
398
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
59,612
|
60,277
|
63,533
|
63,144
|
56,151
|
53,242
|
59,984
|
61,943
|
59,969
|
62,765
|
65,959
|
64,311
|
61,446
|
58,239
|
59,302
|
62,245
|
57,639
|
56,528
|
62,185
|
67,582
|
65,443
|
66,503
|
70,113
|
76,157
|
60,993
|
61,981
|
67,665
|
68,704
|
62,526
|
57,878
|
62,363
|
66,840
|
59,634
|
62,872
|
64,319
|
68,201
|
62,427
|
58,217
|
56,709
|
69,515
|
56,760
|
58,224
|
|
長期借入金
|
-
|
2,069
|
1,629
|
1,495
|
1,396
|
1,262
|
1,162
|
1,028
|
928
|
793
|
694
|
558
|
458
|
402
|
382
|
362
|
342
|
322
|
302
|
282
|
262
|
140
|
120
|
100
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
10,998
|
10,719
|
10,726
|
10,660
|
10,612
|
10,601
|
10,639
|
10,530
|
10,500
|
10,515
|
10,543
|
10,824
|
10,501
|
10,616
|
10,766
|
10,655
|
10,675
|
10,795
|
11,007
|
10,875
|
10,842
|
10,966
|
11,065
|
11,029
|
11,338
|
11,471
|
11,645
|
11,477
|
11,631
|
11,760
|
11,954
|
11,680
|
11,831
|
11,982
|
12,186
|
11,978
|
12,294
|
12,005
|
12,204
|
11,839
|
12,461
|
12,915
|
|
総負債
|
-
|
70,610
|
70,997
|
74,260
|
73,804
|
66,764
|
63,843
|
70,623
|
72,473
|
70,470
|
73,280
|
76,502
|
75,135
|
71,948
|
68,856
|
70,068
|
72,901
|
68,315
|
67,323
|
73,192
|
78,458
|
76,286
|
77,469
|
81,178
|
87,186
|
72,331
|
73,453
|
79,311
|
80,181
|
74,158
|
69,639
|
74,318
|
78,521
|
71,465
|
74,855
|
76,505
|
80,179
|
74,721
|
70,222
|
68,913
|
81,355
|
69,222
|
71,139
|
|
資本金及び資本剰余金
|
-
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,135
|
17,185
|
17,185
|
17,185
|
17,185
|
17,207
|
17,207
|
17,207
|
17,207
|
17,239
|
17,239
|
17,239
|
17,239
|
17,240
|
17,240
|
17,240
|
17,240
|
17,253
|
17,253
|
17,253
|
17,253
|
17,276
|
17,276
|
17,075
|
17,075
|
17,102
|
|
利益剰余金
|
-
|
31,764
|
34,364
|
36,482
|
38,754
|
38,856
|
41,012
|
43,171
|
46,258
|
46,486
|
48,785
|
50,004
|
52,948
|
54,029
|
55,896
|
57,672
|
60,865
|
60,497
|
63,003
|
63,948
|
66,243
|
66,653
|
69,508
|
69,956
|
70,850
|
70,328
|
71,792
|
72,153
|
75,507
|
75,673
|
78,239
|
79,442
|
82,045
|
81,063
|
82,054
|
83,153
|
86,960
|
87,136
|
89,154
|
90,079
|
89,846
|
87,936
|
90,689
|
|
株主資本
|
43,888
|
52,515
|
54,845
|
57,486
|
58,809
|
58,473
|
61,109
|
64,500
|
67,727
|
68,776
|
71,810
|
74,179
|
76,725
|
78,290
|
80,142
|
79,666
|
83,087
|
82,051
|
84,063
|
85,358
|
85,040
|
86,218
|
88,584
|
89,389
|
90,555
|
89,676
|
91,745
|
92,080
|
94,354
|
93,396
|
96,266
|
97,613
|
101,167
|
101,930
|
103,807
|
105,979
|
111,000
|
110,629
|
109,860
|
109,799
|
109,563
|
105,963
|
108,336
|