三浦工業【6005】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 4Q18 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 20,310 19,825 19,774 30,813 25,832 26,404 28,191 22,883 8,205 34,258 29,280 34,373 32,356 32,828 33,474 32,113 26,654 37,428 31,506 37,189 34,475 40,041 36,541 36,630 31,448 30,565 29,880 31,196 25,919 37,287 38,567 46,277 45,081 55,251 51,808 55,803
有価証券 - 11,873 11,173 8,873 5,073 5,300 7,800 6,100 19,050 12,700 8,146 9,532 6,716 7,241 12,957 12,636 17,309 23,183 20,428 23,772 21,894 21,175 17,874 20,542 20,132 21,281 23,169 19,267 19,134 21,666 20,511 18,634 11,993 14,383 9,025 11,478 11,466
売掛金 - 24,027 24,641 24,775 23,693 20,199 23,245 23,978 24,980 40,066 41,474 35,271 40,288 40,104 42,743 35,052 34,138 35,866 38,628 33,115 38,888 40,868 42,681 34,636 39,757 39,761 41,575 36,558 42,008 42,304 47,934 64,831 63,377 68,084 71,061 60,352 66,476
商品及び製品 - 4,901 5,524 6,314 4,425 5,674 5,007 6,566 4,897 3,051 19,179 23,009 20,867 24,732 20,135 22,772 21,718 23,289 19,664 23,004 22,222 25,541 23,436 28,236 29,988 34,978 26,891 30,513 30,829 35,010 30,087 49,552 44,928 48,395 39,573 45,104 42,517
流動資産合計 - 75,480 75,302 75,924 80,142 74,027 79,160 83,697 89,665 61,989 103,793 97,864 103,089 105,353 109,439 104,759 105,970 109,829 117,018 112,224 120,961 123,092 124,932 122,152 129,277 130,297 147,904 118,471 125,494 127,003 138,181 177,234 171,436 180,621 179,426 172,847 180,440
有形固定資産 - 39,275 38,930 39,290 39,286 38,496 38,329 39,584 39,462 33,435 40,499 40,579 40,577 40,834 41,185 41,544 41,307 41,150 41,471 41,411 41,362 41,275 41,446 41,715 41,198 40,759 39,682 40,230 40,087 39,760 40,590 46,331 46,888 47,454 49,428 49,333 49,744
投資有価証券 - 11,072 12,089 13,708 13,437 12,351 10,704 11,117 9,936 11,051 10,607 10,166 10,404 11,868 10,972 11,965 12,675 13,362 13,895 12,864 12,942 13,183 13,224 14,307 14,070 14,194 13,599 14,879 15,417 14,830 15,658 15,515 13,192 13,647 12,930 11,773 13,027
固定資産合計 - 54,044 55,000 57,123 55,718 54,058 52,422 54,365 53,343 72,765 70,367 77,379 77,164 78,315 77,802 78,908 78,618 78,824 79,323 78,838 78,589 79,501 94,222 96,089 95,636 94,609 81,655 100,422 101,013 100,272 102,780 234,563 221,362 251,356 260,145 252,351 257,701
総資産 - 129,525 130,302 133,047 135,861 128,086 131,582 138,063 143,008 167,083 174,161 175,243 180,254 183,669 187,241 183,667 184,589 188,653 196,342 191,063 199,551 202,593 219,154 218,242 224,914 224,907 229,560 218,894 226,507 227,276 240,962 411,798 392,798 431,978 439,572 425,199 438,141
買掛金 - 3,201 2,864 3,118 3,499 3,144 3,238 3,660 3,772 13,632 15,406 14,821 14,583 14,701 15,896 14,445 11,352 11,998 13,915 12,507 13,412 12,915 15,916 13,682 14,042 14,203 12,395 10,185 11,764 11,546 14,263 20,658 19,159 19,816 23,804 20,201 21,577
短期借入金 - - - - - - - - - 4,561 1,812 1,667 1,541 1,543 1,037 1,035 1,030 527 368 246 122 126 2,085 1,988 1,918 1,442 974 663 524 367 70 119,061 116,561 8,336 8,378 8,332 8,342
一年内返済予定の長期借入金 - - - - - - - - - - 625 - - - 500 - - - 350 - - - 750 - - - 450 - - - - - - - 8,282 - -
流動負債合計 - 23,798 23,349 23,334 26,284 20,979 23,549 26,097 28,469 23,766 44,212 42,297 43,474 43,907 46,253 42,261 39,387 40,712 44,165 39,183 43,294 43,457 51,806 47,748 49,545 51,413 56,171 43,337 47,388 48,418 54,544 193,475 187,179 84,120 85,609 79,813 82,705
長期借入金 - - - - - - - - - 0 1,750 0 0 0 5,190 4,940 4,639 4,409 4,598 4,655 4,495 4,613 5,218 4,837 4,933 4,673 3,766 4,127 4,028 3,869 4,045 19,461 17,594 18,811 124,266 17,521 17,705
固定負債合計 - 2,508 2,668 3,279 2,531 2,446 2,039 2,338 2,267 216 4,651 9,126 8,795 8,682 7,681 7,603 7,110 6,839 6,677 6,700 6,467 6,552 7,112 7,424 7,225 7,101 4,476 4,914 4,857 4,687 4,902 33,148 29,915 136,557 148,243 142,895 138,128
総負債 - 26,307 26,017 26,613 28,816 23,426 25,588 28,435 30,737 49,360 48,863 51,423 52,270 52,589 53,935 49,865 46,498 47,552 50,843 45,884 49,761 50,009 58,919 55,172 56,771 58,515 60,648 48,251 52,245 53,105 59,446 226,624 217,094 220,677 233,852 222,708 220,833
資本金及び資本剰余金 - 19,632 19,641 19,641 19,641 19,641 19,659 19,666 19,602 39,635 39,936 20,337 20,344 20,344 40,095 20,344 20,383 20,383 40,208 20,383 20,425 20,425 43,367 21,937 21,924 21,924 43,465 21,947 21,989 21,989 43,570 21,989 22,008 30,889 61,425 30,889 30,880
利益剰余金 - 86,306 88,115 89,138 91,212 90,540 93,009 94,384 97,019 94,903 111,144 110,917 115,382 117,052 120,836 120,252 124,231 126,312 129,168 129,327 133,790 135,461 139,135 139,103 144,268 146,292 150,912 151,512 156,841 159,017 163,926 163,236 171,373 177,139 181,467 181,364 189,698
株主資本 92,177 103,218 104,285 106,434 107,044 104,659 105,994 109,627 112,270 110,771 125,298 123,819 127,984 131,079 133,305 133,802 138,091 141,101 145,498 145,179 149,789 152,584 160,235 163,069 168,143 166,392 168,912 170,643 174,262 174,170 181,515 185,173 175,704 211,300 205,719 202,490 217,308