|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
20,310
|
19,825
|
19,774
|
30,813
|
25,832
|
26,404
|
28,191
|
22,883
|
8,205
|
34,258
|
29,280
|
34,373
|
32,356
|
32,828
|
33,474
|
32,113
|
26,654
|
37,428
|
31,506
|
37,189
|
34,475
|
40,041
|
36,541
|
36,630
|
31,448
|
30,565
|
29,880
|
31,196
|
25,919
|
37,287
|
38,567
|
46,277
|
45,081
|
55,251
|
51,808
|
55,803
|
|
有価証券
|
-
|
11,873
|
11,173
|
8,873
|
5,073
|
5,300
|
7,800
|
6,100
|
19,050
|
12,700
|
8,146
|
9,532
|
6,716
|
7,241
|
12,957
|
12,636
|
17,309
|
23,183
|
20,428
|
23,772
|
21,894
|
21,175
|
17,874
|
20,542
|
20,132
|
21,281
|
23,169
|
19,267
|
19,134
|
21,666
|
20,511
|
18,634
|
11,993
|
14,383
|
9,025
|
11,478
|
11,466
|
|
売掛金
|
-
|
24,027
|
24,641
|
24,775
|
23,693
|
20,199
|
23,245
|
23,978
|
24,980
|
40,066
|
41,474
|
35,271
|
40,288
|
40,104
|
42,743
|
35,052
|
34,138
|
35,866
|
38,628
|
33,115
|
38,888
|
40,868
|
42,681
|
34,636
|
39,757
|
39,761
|
41,575
|
36,558
|
42,008
|
42,304
|
47,934
|
64,831
|
63,377
|
68,084
|
71,061
|
60,352
|
66,476
|
|
商品及び製品
|
-
|
4,901
|
5,524
|
6,314
|
4,425
|
5,674
|
5,007
|
6,566
|
4,897
|
3,051
|
19,179
|
23,009
|
20,867
|
24,732
|
20,135
|
22,772
|
21,718
|
23,289
|
19,664
|
23,004
|
22,222
|
25,541
|
23,436
|
28,236
|
29,988
|
34,978
|
26,891
|
30,513
|
30,829
|
35,010
|
30,087
|
49,552
|
44,928
|
48,395
|
39,573
|
45,104
|
42,517
|
|
流動資産合計
|
-
|
75,480
|
75,302
|
75,924
|
80,142
|
74,027
|
79,160
|
83,697
|
89,665
|
61,989
|
103,793
|
97,864
|
103,089
|
105,353
|
109,439
|
104,759
|
105,970
|
109,829
|
117,018
|
112,224
|
120,961
|
123,092
|
124,932
|
122,152
|
129,277
|
130,297
|
147,904
|
118,471
|
125,494
|
127,003
|
138,181
|
177,234
|
171,436
|
180,621
|
179,426
|
172,847
|
180,440
|
|
有形固定資産
|
-
|
39,275
|
38,930
|
39,290
|
39,286
|
38,496
|
38,329
|
39,584
|
39,462
|
33,435
|
40,499
|
40,579
|
40,577
|
40,834
|
41,185
|
41,544
|
41,307
|
41,150
|
41,471
|
41,411
|
41,362
|
41,275
|
41,446
|
41,715
|
41,198
|
40,759
|
39,682
|
40,230
|
40,087
|
39,760
|
40,590
|
46,331
|
46,888
|
47,454
|
49,428
|
49,333
|
49,744
|
|
投資有価証券
|
-
|
11,072
|
12,089
|
13,708
|
13,437
|
12,351
|
10,704
|
11,117
|
9,936
|
11,051
|
10,607
|
10,166
|
10,404
|
11,868
|
10,972
|
11,965
|
12,675
|
13,362
|
13,895
|
12,864
|
12,942
|
13,183
|
13,224
|
14,307
|
14,070
|
14,194
|
13,599
|
14,879
|
15,417
|
14,830
|
15,658
|
15,515
|
13,192
|
13,647
|
12,930
|
11,773
|
13,027
|
|
固定資産合計
|
-
|
54,044
|
55,000
|
57,123
|
55,718
|
54,058
|
52,422
|
54,365
|
53,343
|
72,765
|
70,367
|
77,379
|
77,164
|
78,315
|
77,802
|
78,908
|
78,618
|
78,824
|
79,323
|
78,838
|
78,589
|
79,501
|
94,222
|
96,089
|
95,636
|
94,609
|
81,655
|
100,422
|
101,013
|
100,272
|
102,780
|
234,563
|
221,362
|
251,356
|
260,145
|
252,351
|
257,701
|
|
総資産
|
-
|
129,525
|
130,302
|
133,047
|
135,861
|
128,086
|
131,582
|
138,063
|
143,008
|
167,083
|
174,161
|
175,243
|
180,254
|
183,669
|
187,241
|
183,667
|
184,589
|
188,653
|
196,342
|
191,063
|
199,551
|
202,593
|
219,154
|
218,242
|
224,914
|
224,907
|
229,560
|
218,894
|
226,507
|
227,276
|
240,962
|
411,798
|
392,798
|
431,978
|
439,572
|
425,199
|
438,141
|
|
買掛金
|
-
|
3,201
|
2,864
|
3,118
|
3,499
|
3,144
|
3,238
|
3,660
|
3,772
|
13,632
|
15,406
|
14,821
|
14,583
|
14,701
|
15,896
|
14,445
|
11,352
|
11,998
|
13,915
|
12,507
|
13,412
|
12,915
|
15,916
|
13,682
|
14,042
|
14,203
|
12,395
|
10,185
|
11,764
|
11,546
|
14,263
|
20,658
|
19,159
|
19,816
|
23,804
|
20,201
|
21,577
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,561
|
1,812
|
1,667
|
1,541
|
1,543
|
1,037
|
1,035
|
1,030
|
527
|
368
|
246
|
122
|
126
|
2,085
|
1,988
|
1,918
|
1,442
|
974
|
663
|
524
|
367
|
70
|
119,061
|
116,561
|
8,336
|
8,378
|
8,332
|
8,342
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
750
|
-
|
-
|
-
|
450
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,282
|
-
|
-
|
|
流動負債合計
|
-
|
23,798
|
23,349
|
23,334
|
26,284
|
20,979
|
23,549
|
26,097
|
28,469
|
23,766
|
44,212
|
42,297
|
43,474
|
43,907
|
46,253
|
42,261
|
39,387
|
40,712
|
44,165
|
39,183
|
43,294
|
43,457
|
51,806
|
47,748
|
49,545
|
51,413
|
56,171
|
43,337
|
47,388
|
48,418
|
54,544
|
193,475
|
187,179
|
84,120
|
85,609
|
79,813
|
82,705
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
1,750
|
0
|
0
|
0
|
5,190
|
4,940
|
4,639
|
4,409
|
4,598
|
4,655
|
4,495
|
4,613
|
5,218
|
4,837
|
4,933
|
4,673
|
3,766
|
4,127
|
4,028
|
3,869
|
4,045
|
19,461
|
17,594
|
18,811
|
124,266
|
17,521
|
17,705
|
|
固定負債合計
|
-
|
2,508
|
2,668
|
3,279
|
2,531
|
2,446
|
2,039
|
2,338
|
2,267
|
216
|
4,651
|
9,126
|
8,795
|
8,682
|
7,681
|
7,603
|
7,110
|
6,839
|
6,677
|
6,700
|
6,467
|
6,552
|
7,112
|
7,424
|
7,225
|
7,101
|
4,476
|
4,914
|
4,857
|
4,687
|
4,902
|
33,148
|
29,915
|
136,557
|
148,243
|
142,895
|
138,128
|
|
総負債
|
-
|
26,307
|
26,017
|
26,613
|
28,816
|
23,426
|
25,588
|
28,435
|
30,737
|
49,360
|
48,863
|
51,423
|
52,270
|
52,589
|
53,935
|
49,865
|
46,498
|
47,552
|
50,843
|
45,884
|
49,761
|
50,009
|
58,919
|
55,172
|
56,771
|
58,515
|
60,648
|
48,251
|
52,245
|
53,105
|
59,446
|
226,624
|
217,094
|
220,677
|
233,852
|
222,708
|
220,833
|
|
資本金及び資本剰余金
|
-
|
19,632
|
19,641
|
19,641
|
19,641
|
19,641
|
19,659
|
19,666
|
19,602
|
39,635
|
39,936
|
20,337
|
20,344
|
20,344
|
40,095
|
20,344
|
20,383
|
20,383
|
40,208
|
20,383
|
20,425
|
20,425
|
43,367
|
21,937
|
21,924
|
21,924
|
43,465
|
21,947
|
21,989
|
21,989
|
43,570
|
21,989
|
22,008
|
30,889
|
61,425
|
30,889
|
30,880
|
|
利益剰余金
|
-
|
86,306
|
88,115
|
89,138
|
91,212
|
90,540
|
93,009
|
94,384
|
97,019
|
94,903
|
111,144
|
110,917
|
115,382
|
117,052
|
120,836
|
120,252
|
124,231
|
126,312
|
129,168
|
129,327
|
133,790
|
135,461
|
139,135
|
139,103
|
144,268
|
146,292
|
150,912
|
151,512
|
156,841
|
159,017
|
163,926
|
163,236
|
171,373
|
177,139
|
181,467
|
181,364
|
189,698
|
|
株主資本
|
92,177
|
103,218
|
104,285
|
106,434
|
107,044
|
104,659
|
105,994
|
109,627
|
112,270
|
110,771
|
125,298
|
123,819
|
127,984
|
131,079
|
133,305
|
133,802
|
138,091
|
141,101
|
145,498
|
145,179
|
149,789
|
152,584
|
160,235
|
163,069
|
168,143
|
166,392
|
168,912
|
170,643
|
174,262
|
174,170
|
181,515
|
185,173
|
175,704
|
211,300
|
205,719
|
202,490
|
217,308
|