アドバネクス【5998】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,485 3,325 3,279 3,427 3,465 3,511 3,246 3,696 3,907 3,697 3,407 3,544 4,347 4,072 3,905 3,709 3,728 3,259 3,202 2,889 2,777 3,090 2,451 4,508 3,899 3,592 3,406 3,580 3,175 3,508 4,067 4,090 3,848 4,219 4,930 4,573 5,226 6,309 4,993 5,591 4,624 5,003 6,261
有価証券 - - - - - - - - - - - 425 418 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売掛金 - 4,474 4,528 4,379 4,241 4,097 4,073 4,098 4,341 4,461 4,673 4,807 4,740 4,826 5,054 4,969 4,923 4,517 4,562 4,173 4,918 4,170 3,152 3,811 4,559 4,720 4,760 4,627 5,255 4,361 5,421 5,626 5,060 4,662 5,214 5,975 5,131 4,806 5,406 5,124 5,280 5,062 5,408 5,325
商品及び製品 - 1,062 1,014 1,022 1,039 1,045 984 928 1,083 1,018 1,123 1,193 1,309 1,238 1,276 1,272 1,371 1,434 1,508 1,484 1,524 1,371 1,480 1,332 1,386 1,250 1,410 1,560 1,576 1,462 1,424 1,370 1,470 1,501 1,594 1,591 1,716 1,960 2,035 1,953 2,127 1,876 1,930 2,217
流動資産合計 - 10,305 10,219 9,989 10,040 9,958 9,994 9,580 10,587 10,958 11,219 11,655 11,808 12,203 12,395 12,293 12,226 11,952 11,810 11,493 11,977 10,566 9,986 9,720 12,612 12,144 12,232 12,207 13,337 12,321 14,124 14,713 13,925 13,017 14,269 15,601 14,391 14,977 16,872 15,062 16,207 14,654 15,512 17,020
有形固定資産 - 5,148 5,242 5,470 5,960 5,806 5,499 5,510 5,967 6,390 6,654 6,785 7,082 7,010 7,260 8,143 9,163 10,030 10,817 11,117 11,487 10,867 10,792 10,676 10,486 10,859 10,994 11,053 11,396 11,956 12,478 12,854 12,392 12,525 13,045 12,850 12,386 12,499 12,503 12,004 12,778 12,779 13,037 13,983
投資有価証券 - 305 - - - 407 - - - 350 - - - 221 - - - 59 - - - 7 - - - 45 - - - 159 - - - 111 - - - 102 - - - 119 - -
固定資産合計 - 6,250 6,407 6,688 7,216 7,067 6,679 6,706 7,244 7,790 8,051 8,170 8,491 8,123 8,366 9,184 10,125 10,754 11,531 11,836 12,236 11,559 11,483 11,346 11,149 11,587 11,814 11,868 12,214 12,888 13,425 13,766 13,276 13,454 14,015 13,861 13,405 13,481 13,782 13,129 13,993 13,852 14,156 15,031
総資産 - 16,555 16,627 16,678 17,256 17,024 16,673 16,286 17,831 18,748 19,270 19,825 20,300 20,326 20,761 21,476 22,351 22,706 23,341 23,329 24,213 22,125 21,469 21,066 23,761 23,731 24,046 24,075 25,552 25,208 27,549 28,479 27,201 26,470 28,285 29,462 27,796 28,458 30,654 28,192 30,200 28,506 29,669 32,051
買掛金 - 2,515 2,633 2,606 2,345 2,421 2,419 2,307 2,471 2,635 2,807 2,715 2,756 2,575 2,945 2,988 3,065 3,062 3,473 3,194 3,417 2,902 2,542 2,472 2,895 3,287 3,437 3,091 3,508 3,660 3,852 3,446 3,258 1,727 2,010 1,939 1,958 1,921 1,953 2,159 2,174 2,208 1,844 2,224
短期借入金 - 641 632 724 1,269 702 653 856 986 1,372 1,528 1,651 1,857 2,624 2,660 2,461 2,307 2,412 2,805 2,818 2,232 2,430 2,424 2,394 2,054 1,868 2,238 2,245 2,270 1,442 3,602 4,343 4,444 4,235 4,876 5,044 4,533 4,739 6,790 6,114 6,223 5,920 6,741 5,651
一年内返済予定の長期借入金 - 1,041 1,058 1,098 1,253 1,477 1,649 1,691 1,856 1,987 2,092 2,231 2,208 2,109 2,127 2,269 2,523 2,530 2,769 3,103 3,448 2,979 2,837 2,778 3,034 2,906 2,954 3,161 3,330 3,125 3,528 3,392 3,394 3,015 2,300 2,811 2,507 2,481 2,622 2,965 3,089 2,954 2,762 2,836
流動負債合計 - 5,620 5,897 5,845 6,217 5,853 6,056 6,004 6,583 7,445 7,914 8,114 8,261 8,828 9,319 9,306 9,382 9,963 10,878 10,900 10,666 9,867 9,375 9,161 9,732 9,971 10,391 10,301 10,801 10,358 13,053 13,274 13,000 12,301 12,637 13,382 12,541 12,972 15,273 13,936 14,486 13,945 14,586 14,426
長期借入金 - 2,256 1,998 2,386 2,486 2,910 3,397 3,134 3,085 3,259 3,279 3,433 3,561 3,436 3,592 4,239 5,327 5,060 4,862 4,756 5,471 4,900 4,939 4,901 5,714 4,963 4,861 5,066 5,902 5,398 4,541 4,955 4,708 4,292 4,817 5,223 4,864 4,545 3,922 3,930 4,380 4,017 4,218 6,690
固定負債合計 - 3,902 3,604 3,931 4,052 4,593 5,047 4,787 4,784 5,004 5,039 5,204 5,372 5,265 5,351 5,901 6,993 6,663 6,865 6,944 7,808 7,260 7,379 7,327 8,279 7,437 7,374 7,567 8,362 7,928 7,094 7,569 7,229 6,948 7,537 7,871 7,513 7,196 6,509 6,515 6,871 6,467 6,652 9,104
総負債 - 9,522 9,500 9,776 10,268 10,446 11,103 10,791 11,367 12,450 12,953 13,317 13,633 14,092 14,670 15,207 16,375 16,626 17,743 17,845 18,474 17,127 16,754 16,489 18,011 17,407 17,765 17,867 19,163 18,286 20,148 20,843 20,229 19,249 20,174 21,253 20,055 20,168 21,782 20,451 21,357 20,412 21,238 23,531
資本金及び資本剰余金 - 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,256 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,250 1,167 1,167 1,167 1,167 1,167 1,167
利益剰余金 - 5,242 5,209 5,352 5,453 5,702 5,498 5,555 5,641 5,626 5,552 5,564 5,608 5,554 5,430 5,379 5,352 5,316 5,032 5,078 5,019 4,611 4,233 4,148 5,219 5,201 5,194 5,172 5,084 5,064 5,044 5,250 4,983 5,083 5,457 5,392 5,200 5,303 5,370 4,379 4,968 4,674 4,990 4,978
株主資本 4,741 7,033 7,127 6,902 6,988 6,578 5,571 5,494 6,464 6,298 6,317 6,508 6,666 6,233 6,091 6,270 5,976 6,080 5,598 5,484 5,739 4,998 4,714 4,577 5,750 6,323 6,281 6,207 6,389 6,922 7,401 7,636 6,972 7,222 8,111 8,209 7,741 8,290 8,872 7,740 8,842 8,093 8,430 8,519