|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,485
|
3,325
|
3,279
|
3,427
|
3,465
|
3,511
|
3,246
|
3,696
|
3,907
|
3,697
|
3,407
|
3,544
|
4,347
|
4,072
|
3,905
|
3,709
|
3,728
|
3,259
|
3,202
|
2,889
|
2,777
|
3,090
|
2,451
|
4,508
|
3,899
|
3,592
|
3,406
|
3,580
|
3,175
|
3,508
|
4,067
|
4,090
|
3,848
|
4,219
|
4,930
|
4,573
|
5,226
|
6,309
|
4,993
|
5,591
|
4,624
|
5,003
|
6,261
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
425
|
418
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
4,474
|
4,528
|
4,379
|
4,241
|
4,097
|
4,073
|
4,098
|
4,341
|
4,461
|
4,673
|
4,807
|
4,740
|
4,826
|
5,054
|
4,969
|
4,923
|
4,517
|
4,562
|
4,173
|
4,918
|
4,170
|
3,152
|
3,811
|
4,559
|
4,720
|
4,760
|
4,627
|
5,255
|
4,361
|
5,421
|
5,626
|
5,060
|
4,662
|
5,214
|
5,975
|
5,131
|
4,806
|
5,406
|
5,124
|
5,280
|
5,062
|
5,408
|
5,325
|
|
商品及び製品
|
-
|
1,062
|
1,014
|
1,022
|
1,039
|
1,045
|
984
|
928
|
1,083
|
1,018
|
1,123
|
1,193
|
1,309
|
1,238
|
1,276
|
1,272
|
1,371
|
1,434
|
1,508
|
1,484
|
1,524
|
1,371
|
1,480
|
1,332
|
1,386
|
1,250
|
1,410
|
1,560
|
1,576
|
1,462
|
1,424
|
1,370
|
1,470
|
1,501
|
1,594
|
1,591
|
1,716
|
1,960
|
2,035
|
1,953
|
2,127
|
1,876
|
1,930
|
2,217
|
|
流動資産合計
|
-
|
10,305
|
10,219
|
9,989
|
10,040
|
9,958
|
9,994
|
9,580
|
10,587
|
10,958
|
11,219
|
11,655
|
11,808
|
12,203
|
12,395
|
12,293
|
12,226
|
11,952
|
11,810
|
11,493
|
11,977
|
10,566
|
9,986
|
9,720
|
12,612
|
12,144
|
12,232
|
12,207
|
13,337
|
12,321
|
14,124
|
14,713
|
13,925
|
13,017
|
14,269
|
15,601
|
14,391
|
14,977
|
16,872
|
15,062
|
16,207
|
14,654
|
15,512
|
17,020
|
|
有形固定資産
|
-
|
5,148
|
5,242
|
5,470
|
5,960
|
5,806
|
5,499
|
5,510
|
5,967
|
6,390
|
6,654
|
6,785
|
7,082
|
7,010
|
7,260
|
8,143
|
9,163
|
10,030
|
10,817
|
11,117
|
11,487
|
10,867
|
10,792
|
10,676
|
10,486
|
10,859
|
10,994
|
11,053
|
11,396
|
11,956
|
12,478
|
12,854
|
12,392
|
12,525
|
13,045
|
12,850
|
12,386
|
12,499
|
12,503
|
12,004
|
12,778
|
12,779
|
13,037
|
13,983
|
|
投資有価証券
|
-
|
305
|
-
|
-
|
-
|
407
|
-
|
-
|
-
|
350
|
-
|
-
|
-
|
221
|
-
|
-
|
-
|
59
|
-
|
-
|
-
|
7
|
-
|
-
|
-
|
45
|
-
|
-
|
-
|
159
|
-
|
-
|
-
|
111
|
-
|
-
|
-
|
102
|
-
|
-
|
-
|
119
|
-
|
-
|
|
固定資産合計
|
-
|
6,250
|
6,407
|
6,688
|
7,216
|
7,067
|
6,679
|
6,706
|
7,244
|
7,790
|
8,051
|
8,170
|
8,491
|
8,123
|
8,366
|
9,184
|
10,125
|
10,754
|
11,531
|
11,836
|
12,236
|
11,559
|
11,483
|
11,346
|
11,149
|
11,587
|
11,814
|
11,868
|
12,214
|
12,888
|
13,425
|
13,766
|
13,276
|
13,454
|
14,015
|
13,861
|
13,405
|
13,481
|
13,782
|
13,129
|
13,993
|
13,852
|
14,156
|
15,031
|
|
総資産
|
-
|
16,555
|
16,627
|
16,678
|
17,256
|
17,024
|
16,673
|
16,286
|
17,831
|
18,748
|
19,270
|
19,825
|
20,300
|
20,326
|
20,761
|
21,476
|
22,351
|
22,706
|
23,341
|
23,329
|
24,213
|
22,125
|
21,469
|
21,066
|
23,761
|
23,731
|
24,046
|
24,075
|
25,552
|
25,208
|
27,549
|
28,479
|
27,201
|
26,470
|
28,285
|
29,462
|
27,796
|
28,458
|
30,654
|
28,192
|
30,200
|
28,506
|
29,669
|
32,051
|
|
買掛金
|
-
|
2,515
|
2,633
|
2,606
|
2,345
|
2,421
|
2,419
|
2,307
|
2,471
|
2,635
|
2,807
|
2,715
|
2,756
|
2,575
|
2,945
|
2,988
|
3,065
|
3,062
|
3,473
|
3,194
|
3,417
|
2,902
|
2,542
|
2,472
|
2,895
|
3,287
|
3,437
|
3,091
|
3,508
|
3,660
|
3,852
|
3,446
|
3,258
|
1,727
|
2,010
|
1,939
|
1,958
|
1,921
|
1,953
|
2,159
|
2,174
|
2,208
|
1,844
|
2,224
|
|
短期借入金
|
-
|
641
|
632
|
724
|
1,269
|
702
|
653
|
856
|
986
|
1,372
|
1,528
|
1,651
|
1,857
|
2,624
|
2,660
|
2,461
|
2,307
|
2,412
|
2,805
|
2,818
|
2,232
|
2,430
|
2,424
|
2,394
|
2,054
|
1,868
|
2,238
|
2,245
|
2,270
|
1,442
|
3,602
|
4,343
|
4,444
|
4,235
|
4,876
|
5,044
|
4,533
|
4,739
|
6,790
|
6,114
|
6,223
|
5,920
|
6,741
|
5,651
|
|
一年内返済予定の長期借入金
|
-
|
1,041
|
1,058
|
1,098
|
1,253
|
1,477
|
1,649
|
1,691
|
1,856
|
1,987
|
2,092
|
2,231
|
2,208
|
2,109
|
2,127
|
2,269
|
2,523
|
2,530
|
2,769
|
3,103
|
3,448
|
2,979
|
2,837
|
2,778
|
3,034
|
2,906
|
2,954
|
3,161
|
3,330
|
3,125
|
3,528
|
3,392
|
3,394
|
3,015
|
2,300
|
2,811
|
2,507
|
2,481
|
2,622
|
2,965
|
3,089
|
2,954
|
2,762
|
2,836
|
|
流動負債合計
|
-
|
5,620
|
5,897
|
5,845
|
6,217
|
5,853
|
6,056
|
6,004
|
6,583
|
7,445
|
7,914
|
8,114
|
8,261
|
8,828
|
9,319
|
9,306
|
9,382
|
9,963
|
10,878
|
10,900
|
10,666
|
9,867
|
9,375
|
9,161
|
9,732
|
9,971
|
10,391
|
10,301
|
10,801
|
10,358
|
13,053
|
13,274
|
13,000
|
12,301
|
12,637
|
13,382
|
12,541
|
12,972
|
15,273
|
13,936
|
14,486
|
13,945
|
14,586
|
14,426
|
|
長期借入金
|
-
|
2,256
|
1,998
|
2,386
|
2,486
|
2,910
|
3,397
|
3,134
|
3,085
|
3,259
|
3,279
|
3,433
|
3,561
|
3,436
|
3,592
|
4,239
|
5,327
|
5,060
|
4,862
|
4,756
|
5,471
|
4,900
|
4,939
|
4,901
|
5,714
|
4,963
|
4,861
|
5,066
|
5,902
|
5,398
|
4,541
|
4,955
|
4,708
|
4,292
|
4,817
|
5,223
|
4,864
|
4,545
|
3,922
|
3,930
|
4,380
|
4,017
|
4,218
|
6,690
|
|
固定負債合計
|
-
|
3,902
|
3,604
|
3,931
|
4,052
|
4,593
|
5,047
|
4,787
|
4,784
|
5,004
|
5,039
|
5,204
|
5,372
|
5,265
|
5,351
|
5,901
|
6,993
|
6,663
|
6,865
|
6,944
|
7,808
|
7,260
|
7,379
|
7,327
|
8,279
|
7,437
|
7,374
|
7,567
|
8,362
|
7,928
|
7,094
|
7,569
|
7,229
|
6,948
|
7,537
|
7,871
|
7,513
|
7,196
|
6,509
|
6,515
|
6,871
|
6,467
|
6,652
|
9,104
|
|
総負債
|
-
|
9,522
|
9,500
|
9,776
|
10,268
|
10,446
|
11,103
|
10,791
|
11,367
|
12,450
|
12,953
|
13,317
|
13,633
|
14,092
|
14,670
|
15,207
|
16,375
|
16,626
|
17,743
|
17,845
|
18,474
|
17,127
|
16,754
|
16,489
|
18,011
|
17,407
|
17,765
|
17,867
|
19,163
|
18,286
|
20,148
|
20,843
|
20,229
|
19,249
|
20,174
|
21,253
|
20,055
|
20,168
|
21,782
|
20,451
|
21,357
|
20,412
|
21,238
|
23,531
|
|
資本金及び資本剰余金
|
-
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,256
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,250
|
1,167
|
1,167
|
1,167
|
1,167
|
1,167
|
1,167
|
|
利益剰余金
|
-
|
5,242
|
5,209
|
5,352
|
5,453
|
5,702
|
5,498
|
5,555
|
5,641
|
5,626
|
5,552
|
5,564
|
5,608
|
5,554
|
5,430
|
5,379
|
5,352
|
5,316
|
5,032
|
5,078
|
5,019
|
4,611
|
4,233
|
4,148
|
5,219
|
5,201
|
5,194
|
5,172
|
5,084
|
5,064
|
5,044
|
5,250
|
4,983
|
5,083
|
5,457
|
5,392
|
5,200
|
5,303
|
5,370
|
4,379
|
4,968
|
4,674
|
4,990
|
4,978
|
|
株主資本
|
4,741
|
7,033
|
7,127
|
6,902
|
6,988
|
6,578
|
5,571
|
5,494
|
6,464
|
6,298
|
6,317
|
6,508
|
6,666
|
6,233
|
6,091
|
6,270
|
5,976
|
6,080
|
5,598
|
5,484
|
5,739
|
4,998
|
4,714
|
4,577
|
5,750
|
6,323
|
6,281
|
6,207
|
6,389
|
6,922
|
7,401
|
7,636
|
6,972
|
7,222
|
8,111
|
8,209
|
7,741
|
8,290
|
8,872
|
7,740
|
8,842
|
8,093
|
8,430
|
8,519
|