|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,032
|
3,888
|
2,984
|
2,992
|
2,729
|
3,485
|
3,030
|
3,378
|
4,653
|
4,186
|
4,300
|
4,518
|
4,636
|
3,496
|
3,988
|
3,943
|
4,362
|
4,132
|
4,522
|
4,528
|
5,453
|
4,548
|
5,449
|
6,154
|
6,333
|
6,006
|
4,903
|
5,969
|
6,333
|
4,751
|
4,243
|
4,524
|
4,641
|
5,860
|
3,878
|
4,153
|
4,059
|
4,920
|
4,358
|
4,421
|
4,688
|
5,503
|
|
売掛金
|
-
|
7,966
|
7,835
|
7,984
|
7,621
|
7,262
|
7,184
|
7,657
|
7,366
|
7,074
|
7,835
|
7,756
|
7,928
|
7,702
|
7,577
|
7,581
|
8,018
|
7,495
|
7,241
|
7,322
|
6,619
|
4,744
|
5,757
|
6,724
|
7,132
|
6,921
|
6,069
|
7,120
|
7,427
|
6,954
|
7,413
|
7,206
|
7,601
|
7,345
|
8,147
|
7,948
|
7,366
|
7,443
|
6,997
|
7,582
|
7,903
|
7,671
|
8,385
|
|
商品及び製品
|
-
|
562
|
511
|
547
|
578
|
518
|
453
|
561
|
564
|
605
|
553
|
624
|
732
|
751
|
738
|
861
|
909
|
978
|
1,019
|
1,045
|
1,153
|
1,089
|
1,034
|
1,111
|
1,140
|
1,104
|
1,145
|
1,146
|
1,226
|
1,254
|
1,227
|
1,220
|
1,285
|
1,348
|
1,397
|
1,310
|
1,046
|
988
|
1,066
|
1,051
|
1,085
|
1,107
|
1,051
|
|
流動資産合計
|
-
|
15,319
|
16,289
|
15,918
|
15,547
|
15,140
|
15,656
|
16,136
|
16,354
|
17,697
|
18,119
|
18,278
|
18,541
|
18,231
|
17,210
|
18,088
|
18,536
|
18,826
|
17,963
|
18,614
|
18,011
|
17,038
|
17,030
|
19,267
|
20,432
|
20,567
|
19,749
|
19,679
|
21,488
|
21,804
|
20,914
|
20,240
|
20,666
|
20,985
|
23,033
|
20,815
|
19,858
|
20,181
|
20,646
|
21,144
|
21,363
|
21,487
|
22,616
|
|
有形固定資産
|
-
|
21,104
|
21,366
|
22,165
|
22,156
|
21,429
|
21,450
|
22,906
|
23,179
|
23,720
|
23,913
|
24,061
|
23,838
|
24,023
|
24,553
|
24,361
|
24,508
|
24,556
|
24,758
|
25,171
|
25,093
|
25,177
|
24,694
|
24,478
|
25,171
|
24,749
|
24,636
|
24,797
|
25,243
|
25,990
|
26,309
|
25,340
|
23,274
|
24,444
|
25,557
|
25,270
|
24,261
|
24,740
|
23,037
|
23,862
|
22,928
|
22,398
|
22,652
|
|
投資有価証券
|
-
|
2,517
|
2,170
|
2,479
|
2,032
|
1,819
|
2,084
|
2,538
|
2,425
|
2,421
|
2,648
|
2,818
|
2,525
|
2,507
|
2,598
|
2,062
|
2,110
|
2,109
|
2,158
|
2,305
|
1,720
|
1,796
|
1,827
|
2,001
|
2,350
|
2,537
|
2,470
|
2,560
|
2,586
|
2,523
|
2,343
|
2,357
|
2,473
|
2,919
|
3,286
|
3,138
|
3,901
|
3,579
|
2,945
|
3,174
|
1,508
|
1,323
|
1,610
|
|
固定資産合計
|
-
|
25,020
|
24,796
|
25,772
|
25,672
|
24,770
|
24,937
|
26,670
|
27,040
|
27,498
|
27,867
|
28,062
|
27,541
|
28,049
|
28,622
|
28,057
|
28,303
|
28,368
|
28,628
|
29,152
|
28,806
|
29,278
|
28,831
|
28,526
|
29,321
|
29,044
|
28,894
|
29,071
|
29,565
|
30,357
|
30,627
|
29,882
|
28,530
|
30,118
|
31,576
|
31,149
|
30,338
|
30,625
|
28,771
|
29,867
|
26,472
|
25,771
|
26,230
|
|
総資産
|
-
|
40,340
|
41,085
|
41,690
|
41,218
|
39,911
|
40,593
|
42,806
|
43,394
|
45,195
|
45,987
|
46,341
|
46,082
|
46,280
|
45,833
|
46,144
|
46,839
|
47,194
|
46,591
|
47,767
|
46,817
|
46,316
|
45,861
|
47,793
|
49,753
|
49,611
|
48,643
|
48,750
|
51,053
|
52,161
|
51,541
|
50,122
|
49,196
|
51,103
|
54,609
|
51,964
|
50,196
|
50,806
|
49,416
|
51,011
|
47,835
|
47,258
|
48,846
|
|
買掛金
|
-
|
5,616
|
5,602
|
4,153
|
3,310
|
3,119
|
2,966
|
3,094
|
3,154
|
3,091
|
3,197
|
3,198
|
3,120
|
3,176
|
3,282
|
3,352
|
3,268
|
3,287
|
3,204
|
3,078
|
2,763
|
2,150
|
2,457
|
2,832
|
2,949
|
3,073
|
3,028
|
3,109
|
3,143
|
3,166
|
3,079
|
2,936
|
2,806
|
2,929
|
3,055
|
3,192
|
2,962
|
3,115
|
3,065
|
3,157
|
2,749
|
2,983
|
3,019
|
|
短期借入金
|
-
|
4,442
|
5,545
|
5,123
|
5,114
|
5,224
|
5,089
|
5,245
|
5,305
|
5,595
|
5,806
|
5,845
|
5,909
|
6,200
|
6,434
|
6,393
|
6,665
|
6,888
|
7,100
|
6,979
|
7,065
|
9,078
|
9,320
|
9,119
|
9,337
|
9,351
|
9,481
|
9,258
|
9,060
|
9,451
|
9,672
|
9,312
|
10,356
|
10,434
|
10,578
|
10,440
|
10,248
|
10,505
|
11,486
|
11,544
|
10,058
|
10,137
|
9,354
|
|
一年内返済予定の長期借入金
|
-
|
1,583
|
1,552
|
1,559
|
1,542
|
1,419
|
1,708
|
1,939
|
1,912
|
2,150
|
2,151
|
2,325
|
2,237
|
1,931
|
1,634
|
1,601
|
1,597
|
1,579
|
1,580
|
1,828
|
1,813
|
1,784
|
1,929
|
2,098
|
2,036
|
1,832
|
1,805
|
1,774
|
2,006
|
2,173
|
2,309
|
2,396
|
2,197
|
2,214
|
2,167
|
2,124
|
2,187
|
2,275
|
2,356
|
2,460
|
2,371
|
2,210
|
2,424
|
|
流動負債合計
|
-
|
15,030
|
16,231
|
16,315
|
16,138
|
16,481
|
15,782
|
15,886
|
16,933
|
18,502
|
17,655
|
17,366
|
18,003
|
18,699
|
17,806
|
17,809
|
18,034
|
18,618
|
18,370
|
18,427
|
18,546
|
19,422
|
18,572
|
19,158
|
20,160
|
20,353
|
19,970
|
19,725
|
20,650
|
21,698
|
21,154
|
20,761
|
21,670
|
22,583
|
24,047
|
22,457
|
21,954
|
22,890
|
23,967
|
23,571
|
21,422
|
21,605
|
21,935
|
|
長期借入金
|
-
|
3,430
|
3,485
|
3,401
|
3,365
|
2,688
|
3,693
|
4,098
|
3,583
|
3,971
|
5,231
|
5,479
|
4,775
|
4,610
|
4,621
|
5,395
|
5,114
|
4,667
|
4,274
|
4,856
|
4,402
|
4,250
|
4,616
|
5,079
|
4,718
|
4,105
|
3,795
|
3,874
|
4,271
|
4,226
|
4,105
|
4,362
|
3,952
|
4,333
|
5,643
|
5,046
|
4,788
|
4,299
|
4,150
|
4,792
|
5,118
|
4,625
|
5,519
|
|
固定負債合計
|
-
|
7,864
|
7,854
|
7,786
|
8,523
|
7,767
|
8,749
|
9,250
|
8,554
|
8,900
|
9,959
|
10,209
|
9,501
|
9,293
|
9,287
|
10,079
|
9,803
|
10,078
|
9,703
|
10,321
|
9,839
|
9,712
|
10,046
|
10,557
|
9,995
|
9,298
|
8,968
|
9,100
|
9,514
|
9,513
|
9,399
|
9,612
|
9,260
|
9,539
|
10,877
|
10,232
|
9,737
|
9,314
|
9,066
|
9,711
|
9,420
|
8,816
|
9,733
|
|
総負債
|
-
|
22,894
|
24,085
|
24,101
|
24,661
|
24,247
|
24,531
|
25,136
|
25,487
|
27,403
|
27,615
|
27,574
|
27,504
|
27,992
|
27,093
|
27,888
|
27,837
|
28,696
|
28,073
|
28,747
|
28,386
|
29,134
|
28,618
|
29,715
|
30,155
|
29,651
|
28,938
|
28,825
|
30,164
|
31,210
|
30,552
|
30,373
|
30,929
|
32,122
|
34,923
|
32,689
|
31,691
|
32,204
|
33,034
|
33,282
|
30,841
|
30,420
|
31,668
|
|
資本金及び資本剰余金
|
-
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,926
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,925
|
3,924
|
3,924
|
3,924
|
5,196
|
|
利益剰余金
|
-
|
9,732
|
10,031
|
10,230
|
10,404
|
10,385
|
10,586
|
10,851
|
11,173
|
11,070
|
11,208
|
11,215
|
11,306
|
11,198
|
11,339
|
11,345
|
11,814
|
11,684
|
11,711
|
11,745
|
12,103
|
10,654
|
10,748
|
11,211
|
11,702
|
12,053
|
11,906
|
11,620
|
11,778
|
11,242
|
11,348
|
10,693
|
8,987
|
8,894
|
9,192
|
9,070
|
7,532
|
7,303
|
6,288
|
6,476
|
7,198
|
7,391
|
8,080
|
|
株主資本
|
15,842
|
17,446
|
17,000
|
17,590
|
16,557
|
15,663
|
16,061
|
17,670
|
17,907
|
17,792
|
18,372
|
18,767
|
18,578
|
18,288
|
18,740
|
18,256
|
19,002
|
18,498
|
18,518
|
19,019
|
18,431
|
17,183
|
17,244
|
18,078
|
19,598
|
19,959
|
19,705
|
19,925
|
20,888
|
20,951
|
20,988
|
19,749
|
18,266
|
18,981
|
19,686
|
19,275
|
18,505
|
18,602
|
16,382
|
17,729
|
16,994
|
16,837
|
17,177
|