日本発條【5991】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 83,701 88,237 71,561 72,553 73,356 72,932 75,708 82,575 80,532 93,500 97,436 95,251 92,687 107,517 99,956 98,573 96,238 83,538 78,277 74,593 98,536 90,533 82,473 79,331 85,062 82,286 82,004 92,130 87,214 83,197 85,478 72,948 80,086 86,368 94,834 103,216 98,335 107,196 108,838 97,234 117,139 99,384
売掛金 - 135,432 130,272 130,707 133,422 126,425 124,741 131,761 140,342 137,218 136,328 135,733 146,781 144,450 142,600 144,391 139,689 132,658 128,362 131,129 134,315 100,609 114,538 132,319 140,633 131,046 119,756 131,115 138,124 138,060 152,853 146,784 146,793 148,324 152,608 154,290 165,639 165,857 168,839 162,706 166,457 145,690 146,189
商品及び製品 - 16,546 16,934 16,882 16,787 16,547 15,229 16,081 16,402 16,843 16,578 18,302 17,127 17,112 16,928 18,470 19,959 20,086 19,016 19,932 20,236 19,112 18,037 17,634 18,855 20,328 21,370 23,526 24,461 26,214 27,524 34,277 33,396 31,054 29,776 28,625 27,621 30,051 29,018 31,322 30,406 29,792 28,543
流動資産合計 - 288,616 290,768 274,888 276,834 268,762 264,313 278,973 294,751 290,035 303,139 309,364 320,629 311,032 325,853 325,227 318,254 307,974 286,992 287,833 284,423 274,149 278,473 289,808 294,560 295,624 283,581 300,200 325,279 327,845 345,491 353,312 337,237 349,218 356,276 362,719 382,690 383,474 393,632 396,910 390,414 401,962 380,319
有形固定資産 - 147,287 148,711 148,760 145,636 141,948 138,624 142,171 143,817 152,418 153,850 157,034 155,508 156,966 162,406 167,451 172,839 177,119 180,990 182,633 180,302 176,920 177,104 173,685 175,667 176,162 175,384 172,777 166,217 169,907 173,440 171,158 166,269 171,043 174,503 179,126 174,694 179,816 180,788 183,038 185,359 184,991 189,712
投資有価証券 - 71,821 68,617 75,196 61,031 58,520 63,786 72,714 72,086 64,458 70,232 72,069 64,678 62,706 64,825 55,190 55,214 49,911 51,286 55,512 42,853 45,135 44,385 48,985 55,756 61,570 59,359 60,246 58,703 58,316 55,633 57,814 62,287 73,218 78,246 74,577 73,491 68,217 61,882 65,357 64,962 58,557 68,565
固定資産合計 - 241,282 241,056 247,772 232,976 235,572 230,550 245,906 246,989 242,450 251,761 257,481 251,950 255,109 266,894 263,227 254,944 252,717 258,890 264,433 248,192 247,648 248,129 248,788 266,208 272,549 269,077 267,064 262,811 268,219 270,003 269,272 268,801 285,596 294,457 295,469 307,599 308,295 304,063 309,175 305,925 299,646 316,398
総資産 - 529,899 531,824 522,661 509,810 504,334 494,864 524,879 541,741 532,486 554,900 566,845 572,579 566,142 592,748 588,455 573,198 560,691 545,882 552,266 532,615 521,797 526,603 538,597 560,769 568,173 552,659 567,264 588,091 596,065 615,494 622,584 606,039 634,814 650,733 658,188 690,289 691,770 697,696 706,085 696,340 701,609 696,718
買掛金 - 87,626 81,645 80,140 81,660 72,784 69,732 72,036 76,911 75,966 79,711 79,019 87,507 80,561 85,157 82,998 84,003 76,162 77,905 76,338 78,999 55,498 65,803 75,055 80,555 76,170 69,108 73,494 80,027 84,617 93,855 91,304 91,525 94,006 94,325 95,506 97,241 98,991 101,105 99,925 99,018 93,643 89,310
短期借入金 - 9,062 10,875 8,959 9,145 6,287 12,551 13,365 13,996 13,459 12,183 13,970 13,320 11,350 19,541 18,643 18,418 16,346 17,431 17,306 20,363 55,487 63,480 52,861 43,053 39,036 36,307 39,402 28,672 19,797 17,269 21,026 21,167 20,504 13,574 15,532 11,985 10,263 17,301 19,444 27,199 34,892 34,295
一年内返済予定の長期借入金 - 6,390 - - 7,540 - - - 11,781 - - - 8,547 - - - 15,103 - - - 16,943 - - - 17,017 - - - 15,101 - - - 8,020 - - - 7,284 - - - 22,494 - -
流動負債合計 - 184,381 187,884 173,693 174,407 175,620 164,657 169,299 180,525 177,101 177,252 179,651 192,789 190,723 204,328 202,108 211,234 204,718 184,093 179,722 178,899 181,812 191,413 197,103 194,675 192,188 172,027 186,842 187,325 180,705 188,075 190,913 171,615 179,658 168,679 174,106 182,618 185,510 177,601 190,177 194,317 199,998 193,866
長期借入金 - 15,439 18,949 18,683 16,917 15,951 19,768 22,752 20,176 19,710 29,806 29,080 25,338 24,873 38,377 37,894 32,697 32,272 35,536 38,102 33,228 35,448 27,302 27,022 26,211 23,431 18,120 15,340 11,110 10,830 5,600 7,720 17,090 16,460 25,386 24,756 22,009 21,659 33,312 35,362 20,015 32,699 27,334
固定負債合計 - 70,624 64,015 65,620 65,565 63,393 63,293 71,126 68,438 64,056 76,168 75,799 72,140 66,813 72,999 71,156 65,902 64,257 69,633 74,956 67,162 67,432 60,371 62,405 66,118 65,070 69,601 67,656 61,919 63,427 60,004 63,328 68,563 72,411 85,870 85,992 87,096 85,094 95,785 100,164 78,850 88,695 77,851
総負債 - 255,006 251,900 239,313 239,972 239,014 227,951 240,426 248,963 241,158 253,421 255,451 264,930 257,536 277,327 273,265 277,137 268,975 253,726 254,678 246,061 249,244 251,785 259,508 260,793 257,259 241,629 254,498 249,244 244,133 248,080 254,242 240,179 252,069 254,550 260,099 269,715 270,604 273,386 290,341 273,168 288,694 271,717
資本金及び資本剰余金 - 36,317 36,413 36,413 36,413 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,588 36,584 36,588 36,588 36,588 36,688 36,688 36,688 36,688 36,688 36,693 36,693 36,835 36,835 36,893 36,912 36,912 36,912 36,987 36,988 34,963 34,963 35,287
利益剰余金 - 179,985 188,866 194,219 196,477 198,478 204,024 211,873 216,232 218,573 223,974 229,040 229,163 233,176 239,023 242,766 228,016 223,733 225,145 227,511 227,062 217,696 217,905 224,794 234,113 237,051 239,845 242,891 260,692 265,863 277,143 277,530 275,386 278,683 285,883 288,659 306,866 316,422 322,870 324,738 327,545 328,561 333,491
株主資本 230,040 274,893 279,924 283,347 269,837 265,320 266,912 284,453 292,777 291,328 301,479 311,394 307,648 308,605 315,420 315,189 296,061 291,716 292,155 297,587 286,553 272,553 274,817 279,088 299,975 310,914 311,029 312,765 338,847 351,932 367,413 368,342 365,860 382,744 396,183 398,089 420,574 421,166 424,309 415,743 423,172 412,914 425,000