|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
83,701
|
88,237
|
71,561
|
72,553
|
73,356
|
72,932
|
75,708
|
82,575
|
80,532
|
93,500
|
97,436
|
95,251
|
92,687
|
107,517
|
99,956
|
98,573
|
96,238
|
83,538
|
78,277
|
74,593
|
98,536
|
90,533
|
82,473
|
79,331
|
85,062
|
82,286
|
82,004
|
92,130
|
87,214
|
83,197
|
85,478
|
72,948
|
80,086
|
86,368
|
94,834
|
103,216
|
98,335
|
107,196
|
108,838
|
97,234
|
117,139
|
99,384
|
|
売掛金
|
-
|
135,432
|
130,272
|
130,707
|
133,422
|
126,425
|
124,741
|
131,761
|
140,342
|
137,218
|
136,328
|
135,733
|
146,781
|
144,450
|
142,600
|
144,391
|
139,689
|
132,658
|
128,362
|
131,129
|
134,315
|
100,609
|
114,538
|
132,319
|
140,633
|
131,046
|
119,756
|
131,115
|
138,124
|
138,060
|
152,853
|
146,784
|
146,793
|
148,324
|
152,608
|
154,290
|
165,639
|
165,857
|
168,839
|
162,706
|
166,457
|
145,690
|
146,189
|
|
商品及び製品
|
-
|
16,546
|
16,934
|
16,882
|
16,787
|
16,547
|
15,229
|
16,081
|
16,402
|
16,843
|
16,578
|
18,302
|
17,127
|
17,112
|
16,928
|
18,470
|
19,959
|
20,086
|
19,016
|
19,932
|
20,236
|
19,112
|
18,037
|
17,634
|
18,855
|
20,328
|
21,370
|
23,526
|
24,461
|
26,214
|
27,524
|
34,277
|
33,396
|
31,054
|
29,776
|
28,625
|
27,621
|
30,051
|
29,018
|
31,322
|
30,406
|
29,792
|
28,543
|
|
流動資産合計
|
-
|
288,616
|
290,768
|
274,888
|
276,834
|
268,762
|
264,313
|
278,973
|
294,751
|
290,035
|
303,139
|
309,364
|
320,629
|
311,032
|
325,853
|
325,227
|
318,254
|
307,974
|
286,992
|
287,833
|
284,423
|
274,149
|
278,473
|
289,808
|
294,560
|
295,624
|
283,581
|
300,200
|
325,279
|
327,845
|
345,491
|
353,312
|
337,237
|
349,218
|
356,276
|
362,719
|
382,690
|
383,474
|
393,632
|
396,910
|
390,414
|
401,962
|
380,319
|
|
有形固定資産
|
-
|
147,287
|
148,711
|
148,760
|
145,636
|
141,948
|
138,624
|
142,171
|
143,817
|
152,418
|
153,850
|
157,034
|
155,508
|
156,966
|
162,406
|
167,451
|
172,839
|
177,119
|
180,990
|
182,633
|
180,302
|
176,920
|
177,104
|
173,685
|
175,667
|
176,162
|
175,384
|
172,777
|
166,217
|
169,907
|
173,440
|
171,158
|
166,269
|
171,043
|
174,503
|
179,126
|
174,694
|
179,816
|
180,788
|
183,038
|
185,359
|
184,991
|
189,712
|
|
投資有価証券
|
-
|
71,821
|
68,617
|
75,196
|
61,031
|
58,520
|
63,786
|
72,714
|
72,086
|
64,458
|
70,232
|
72,069
|
64,678
|
62,706
|
64,825
|
55,190
|
55,214
|
49,911
|
51,286
|
55,512
|
42,853
|
45,135
|
44,385
|
48,985
|
55,756
|
61,570
|
59,359
|
60,246
|
58,703
|
58,316
|
55,633
|
57,814
|
62,287
|
73,218
|
78,246
|
74,577
|
73,491
|
68,217
|
61,882
|
65,357
|
64,962
|
58,557
|
68,565
|
|
固定資産合計
|
-
|
241,282
|
241,056
|
247,772
|
232,976
|
235,572
|
230,550
|
245,906
|
246,989
|
242,450
|
251,761
|
257,481
|
251,950
|
255,109
|
266,894
|
263,227
|
254,944
|
252,717
|
258,890
|
264,433
|
248,192
|
247,648
|
248,129
|
248,788
|
266,208
|
272,549
|
269,077
|
267,064
|
262,811
|
268,219
|
270,003
|
269,272
|
268,801
|
285,596
|
294,457
|
295,469
|
307,599
|
308,295
|
304,063
|
309,175
|
305,925
|
299,646
|
316,398
|
|
総資産
|
-
|
529,899
|
531,824
|
522,661
|
509,810
|
504,334
|
494,864
|
524,879
|
541,741
|
532,486
|
554,900
|
566,845
|
572,579
|
566,142
|
592,748
|
588,455
|
573,198
|
560,691
|
545,882
|
552,266
|
532,615
|
521,797
|
526,603
|
538,597
|
560,769
|
568,173
|
552,659
|
567,264
|
588,091
|
596,065
|
615,494
|
622,584
|
606,039
|
634,814
|
650,733
|
658,188
|
690,289
|
691,770
|
697,696
|
706,085
|
696,340
|
701,609
|
696,718
|
|
買掛金
|
-
|
87,626
|
81,645
|
80,140
|
81,660
|
72,784
|
69,732
|
72,036
|
76,911
|
75,966
|
79,711
|
79,019
|
87,507
|
80,561
|
85,157
|
82,998
|
84,003
|
76,162
|
77,905
|
76,338
|
78,999
|
55,498
|
65,803
|
75,055
|
80,555
|
76,170
|
69,108
|
73,494
|
80,027
|
84,617
|
93,855
|
91,304
|
91,525
|
94,006
|
94,325
|
95,506
|
97,241
|
98,991
|
101,105
|
99,925
|
99,018
|
93,643
|
89,310
|
|
短期借入金
|
-
|
9,062
|
10,875
|
8,959
|
9,145
|
6,287
|
12,551
|
13,365
|
13,996
|
13,459
|
12,183
|
13,970
|
13,320
|
11,350
|
19,541
|
18,643
|
18,418
|
16,346
|
17,431
|
17,306
|
20,363
|
55,487
|
63,480
|
52,861
|
43,053
|
39,036
|
36,307
|
39,402
|
28,672
|
19,797
|
17,269
|
21,026
|
21,167
|
20,504
|
13,574
|
15,532
|
11,985
|
10,263
|
17,301
|
19,444
|
27,199
|
34,892
|
34,295
|
|
一年内返済予定の長期借入金
|
-
|
6,390
|
-
|
-
|
7,540
|
-
|
-
|
-
|
11,781
|
-
|
-
|
-
|
8,547
|
-
|
-
|
-
|
15,103
|
-
|
-
|
-
|
16,943
|
-
|
-
|
-
|
17,017
|
-
|
-
|
-
|
15,101
|
-
|
-
|
-
|
8,020
|
-
|
-
|
-
|
7,284
|
-
|
-
|
-
|
22,494
|
-
|
-
|
|
流動負債合計
|
-
|
184,381
|
187,884
|
173,693
|
174,407
|
175,620
|
164,657
|
169,299
|
180,525
|
177,101
|
177,252
|
179,651
|
192,789
|
190,723
|
204,328
|
202,108
|
211,234
|
204,718
|
184,093
|
179,722
|
178,899
|
181,812
|
191,413
|
197,103
|
194,675
|
192,188
|
172,027
|
186,842
|
187,325
|
180,705
|
188,075
|
190,913
|
171,615
|
179,658
|
168,679
|
174,106
|
182,618
|
185,510
|
177,601
|
190,177
|
194,317
|
199,998
|
193,866
|
|
長期借入金
|
-
|
15,439
|
18,949
|
18,683
|
16,917
|
15,951
|
19,768
|
22,752
|
20,176
|
19,710
|
29,806
|
29,080
|
25,338
|
24,873
|
38,377
|
37,894
|
32,697
|
32,272
|
35,536
|
38,102
|
33,228
|
35,448
|
27,302
|
27,022
|
26,211
|
23,431
|
18,120
|
15,340
|
11,110
|
10,830
|
5,600
|
7,720
|
17,090
|
16,460
|
25,386
|
24,756
|
22,009
|
21,659
|
33,312
|
35,362
|
20,015
|
32,699
|
27,334
|
|
固定負債合計
|
-
|
70,624
|
64,015
|
65,620
|
65,565
|
63,393
|
63,293
|
71,126
|
68,438
|
64,056
|
76,168
|
75,799
|
72,140
|
66,813
|
72,999
|
71,156
|
65,902
|
64,257
|
69,633
|
74,956
|
67,162
|
67,432
|
60,371
|
62,405
|
66,118
|
65,070
|
69,601
|
67,656
|
61,919
|
63,427
|
60,004
|
63,328
|
68,563
|
72,411
|
85,870
|
85,992
|
87,096
|
85,094
|
95,785
|
100,164
|
78,850
|
88,695
|
77,851
|
|
総負債
|
-
|
255,006
|
251,900
|
239,313
|
239,972
|
239,014
|
227,951
|
240,426
|
248,963
|
241,158
|
253,421
|
255,451
|
264,930
|
257,536
|
277,327
|
273,265
|
277,137
|
268,975
|
253,726
|
254,678
|
246,061
|
249,244
|
251,785
|
259,508
|
260,793
|
257,259
|
241,629
|
254,498
|
249,244
|
244,133
|
248,080
|
254,242
|
240,179
|
252,069
|
254,550
|
260,099
|
269,715
|
270,604
|
273,386
|
290,341
|
273,168
|
288,694
|
271,717
|
|
資本金及び資本剰余金
|
-
|
36,317
|
36,413
|
36,413
|
36,413
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,588
|
36,584
|
36,588
|
36,588
|
36,588
|
36,688
|
36,688
|
36,688
|
36,688
|
36,688
|
36,693
|
36,693
|
36,835
|
36,835
|
36,893
|
36,912
|
36,912
|
36,912
|
36,987
|
36,988
|
34,963
|
34,963
|
35,287
|
|
利益剰余金
|
-
|
179,985
|
188,866
|
194,219
|
196,477
|
198,478
|
204,024
|
211,873
|
216,232
|
218,573
|
223,974
|
229,040
|
229,163
|
233,176
|
239,023
|
242,766
|
228,016
|
223,733
|
225,145
|
227,511
|
227,062
|
217,696
|
217,905
|
224,794
|
234,113
|
237,051
|
239,845
|
242,891
|
260,692
|
265,863
|
277,143
|
277,530
|
275,386
|
278,683
|
285,883
|
288,659
|
306,866
|
316,422
|
322,870
|
324,738
|
327,545
|
328,561
|
333,491
|
|
株主資本
|
230,040
|
274,893
|
279,924
|
283,347
|
269,837
|
265,320
|
266,912
|
284,453
|
292,777
|
291,328
|
301,479
|
311,394
|
307,648
|
308,605
|
315,420
|
315,189
|
296,061
|
291,716
|
292,155
|
297,587
|
286,553
|
272,553
|
274,817
|
279,088
|
299,975
|
310,914
|
311,029
|
312,765
|
338,847
|
351,932
|
367,413
|
368,342
|
365,860
|
382,744
|
396,183
|
398,089
|
420,574
|
421,166
|
424,309
|
415,743
|
423,172
|
412,914
|
425,000
|