|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,751
|
4,163
|
5,217
|
1,656
|
689
|
948
|
2,438
|
2,525
|
2,545
|
2,548
|
12,704
|
11,684
|
3,125
|
5,273
|
3,595
|
4,337
|
4,724
|
7,205
|
7,188
|
4,158
|
11,025
|
8,454
|
10,420
|
13,205
|
10,898
|
11,811
|
18,892
|
18,695
|
21,829
|
19,674
|
19,310
|
19,273
|
19,691
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
4,630
|
4,514
|
4,081
|
3,259
|
2,615
|
2,773
|
2,482
|
2,166
|
1,907
|
2,239
|
1,484
|
1,262
|
1,886
|
1,596
|
3,290
|
3,780
|
3,529
|
3,120
|
2,633
|
2,272
|
1,808
|
1,543
|
1,731
|
1,699
|
1,692
|
819
|
654
|
615
|
|
売掛金
|
-
|
-
|
33,958
|
25,696
|
-
|
-
|
31,063
|
28,645
|
27,622
|
27,368
|
27,772
|
21,272
|
25,615
|
30,427
|
35,111
|
31,631
|
29,393
|
28,842
|
38,021
|
41,798
|
38,597
|
45,988
|
37,618
|
43,679
|
38,983
|
41,509
|
43,792
|
39,027
|
41,055
|
35,815
|
35,343
|
36,345
|
33,090
|
33,124
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
20,466
|
19,253
|
21,195
|
23,280
|
26,398
|
21,326
|
22,286
|
23,403
|
21,995
|
23,512
|
23,415
|
25,624
|
27,320
|
32,355
|
34,304
|
30,529
|
27,193
|
23,363
|
26,734
|
29,938
|
28,903
|
27,600
|
27,106
|
27,478
|
29,161
|
26,544
|
29,855
|
35,234
|
|
流動資産合計
|
-
|
19,307
|
64,237
|
57,714
|
17,626
|
15,833
|
13,630
|
57,320
|
58,072
|
58,815
|
61,791
|
60,572
|
64,597
|
61,550
|
66,589
|
65,791
|
61,113
|
63,129
|
77,263
|
86,008
|
84,239
|
95,206
|
80,577
|
85,078
|
85,242
|
87,820
|
89,372
|
89,867
|
91,647
|
89,561
|
88,729
|
86,362
|
85,475
|
91,459
|
|
有形固定資産
|
-
|
27,362
|
114,154
|
114,534
|
26,380
|
26,090
|
27,869
|
86,314
|
84,881
|
82,116
|
84,409
|
80,639
|
80,611
|
78,571
|
78,921
|
81,902
|
82,324
|
84,869
|
89,720
|
89,866
|
93,584
|
94,794
|
89,922
|
82,851
|
86,258
|
87,345
|
69,833
|
67,628
|
72,091
|
67,878
|
72,483
|
68,599
|
68,822
|
74,570
|
|
投資有価証券
|
-
|
429
|
5,728
|
7,183
|
215
|
263
|
274
|
5,563
|
5,286
|
5,122
|
5,272
|
5,185
|
5,115
|
4,577
|
4,865
|
5,862
|
6,107
|
6,057
|
6,006
|
5,948
|
6,263
|
6,141
|
5,426
|
5,823
|
6,987
|
7,972
|
7,467
|
9,185
|
8,729
|
7,564
|
7,628
|
6,982
|
7,085
|
8,042
|
|
固定資産合計
|
-
|
53,139
|
122,899
|
124,738
|
53,322
|
53,427
|
57,628
|
101,505
|
99,560
|
96,537
|
99,597
|
94,600
|
94,920
|
94,594
|
95,678
|
98,183
|
99,109
|
101,936
|
107,329
|
107,971
|
112,765
|
114,155
|
107,891
|
102,237
|
107,429
|
110,241
|
90,862
|
91,729
|
95,586
|
90,345
|
95,893
|
92,171
|
92,036
|
100,274
|
|
総資産
|
-
|
72,446
|
187,137
|
182,453
|
70,949
|
69,260
|
168,566
|
158,826
|
157,632
|
155,352
|
161,389
|
155,173
|
159,517
|
156,145
|
162,267
|
163,975
|
160,222
|
165,065
|
184,592
|
193,980
|
197,004
|
209,362
|
188,469
|
187,315
|
192,671
|
198,061
|
180,235
|
181,597
|
187,234
|
179,907
|
184,622
|
178,534
|
177,512
|
191,733
|
|
買掛金
|
-
|
-
|
24,969
|
22,518
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
-
|
14,554
|
11,225
|
-
|
900
|
1,600
|
22,238
|
24,415
|
20,801
|
26,665
|
31,239
|
38,615
|
23,996
|
22,752
|
17,465
|
18,956
|
23,197
|
33,543
|
31,142
|
36,098
|
38,181
|
37,111
|
35,909
|
37,050
|
34,461
|
39,647
|
44,100
|
47,969
|
40,736
|
38,279
|
41,127
|
40,681
|
41,494
|
|
一年内返済予定の長期借入金
|
-
|
5,951
|
15,640
|
16,652
|
6,241
|
7,345
|
10,553
|
7,854
|
-
|
-
|
-
|
6,724
|
-
|
-
|
-
|
8,234
|
-
|
-
|
-
|
11,160
|
-
|
-
|
-
|
9,880
|
-
|
-
|
-
|
10,934
|
-
|
-
|
-
|
10,204
|
-
|
-
|
|
流動負債合計
|
-
|
16,442
|
67,357
|
60,866
|
17,093
|
20,255
|
20,380
|
59,130
|
59,975
|
55,547
|
60,661
|
57,256
|
65,439
|
56,374
|
59,595
|
53,320
|
51,188
|
57,680
|
72,080
|
74,532
|
76,527
|
86,437
|
75,990
|
80,934
|
81,540
|
79,883
|
85,544
|
88,041
|
90,071
|
83,234
|
79,081
|
79,020
|
75,845
|
78,792
|
|
長期借入金
|
-
|
20,478
|
42,170
|
43,683
|
20,814
|
13,469
|
12,420
|
12,758
|
0
|
0
|
0
|
14,734
|
0
|
0
|
0
|
17,525
|
0
|
0
|
0
|
24,644
|
0
|
0
|
0
|
21,984
|
0
|
0
|
0
|
18,978
|
0
|
0
|
0
|
13,527
|
0
|
0
|
|
固定負債合計
|
-
|
23,069
|
53,113
|
55,136
|
22,670
|
15,053
|
13,851
|
29,731
|
28,817
|
31,527
|
29,140
|
34,644
|
32,343
|
36,613
|
36,458
|
38,329
|
35,503
|
35,717
|
37,656
|
43,841
|
43,017
|
43,621
|
39,779
|
37,461
|
38,599
|
42,260
|
38,990
|
38,000
|
36,319
|
36,423
|
39,817
|
33,972
|
35,360
|
41,868
|
|
総負債
|
-
|
39,511
|
120,470
|
116,002
|
39,763
|
35,308
|
100,516
|
88,862
|
88,792
|
87,075
|
89,802
|
91,900
|
97,782
|
92,987
|
96,053
|
91,649
|
86,692
|
93,397
|
109,736
|
118,373
|
119,545
|
130,058
|
115,770
|
118,395
|
120,139
|
122,144
|
124,534
|
126,041
|
126,390
|
119,658
|
118,898
|
112,992
|
111,206
|
120,660
|
|
資本金及び資本剰余金
|
-
|
17,825
|
17,825
|
17,825
|
17,825
|
17,825
|
35,245
|
35,245
|
17,420
|
17,420
|
17,420
|
35,245
|
17,420
|
17,294
|
17,272
|
35,097
|
17,272
|
17,272
|
17,272
|
35,102
|
17,277
|
17,277
|
17,277
|
35,102
|
17,273
|
17,273
|
17,273
|
35,098
|
17,273
|
17,280
|
17,280
|
35,112
|
17,285
|
17,286
|
|
利益剰余金
|
-
|
13,761
|
32,912
|
33,094
|
12,790
|
15,438
|
18,245
|
47,083
|
47,451
|
47,834
|
48,721
|
47,564
|
44,874
|
46,166
|
48,113
|
49,700
|
50,148
|
48,575
|
49,739
|
47,584
|
45,767
|
47,307
|
45,880
|
39,888
|
39,335
|
40,402
|
22,320
|
17,700
|
20,127
|
22,197
|
24,408
|
27,840
|
28,408
|
29,767
|
|
株主資本
|
32,667
|
32,935
|
66,666
|
66,450
|
31,185
|
33,951
|
37,027
|
69,964
|
68,839
|
68,277
|
71,586
|
63,272
|
61,734
|
63,157
|
66,214
|
72,325
|
73,529
|
71,667
|
74,856
|
75,606
|
77,459
|
79,303
|
72,699
|
68,919
|
72,531
|
75,917
|
55,700
|
55,555
|
60,844
|
60,249
|
65,724
|
65,541
|
66,306
|
71,072
|