|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,937
|
1,983
|
2,804
|
1,616
|
1,463
|
1,354
|
2,328
|
2,321
|
2,240
|
2,131
|
2,667
|
2,377
|
2,204
|
1,906
|
2,362
|
2,201
|
2,102
|
1,973
|
2,657
|
2,488
|
2,435
|
2,438
|
3,298
|
3,084
|
2,829
|
2,651
|
3,264
|
2,864
|
2,705
|
2,450
|
3,100
|
2,915
|
2,725
|
2,538
|
3,198
|
3,068
|
2,898
|
2,718
|
3,034
|
2,942
|
2,784
|
2,939
|
2,753
|
|
売掛金
|
-
|
1,588
|
1,466
|
1,383
|
1,309
|
1,375
|
1,354
|
1,253
|
1,253
|
1,286
|
1,287
|
1,335
|
1,385
|
1,397
|
1,385
|
1,393
|
1,419
|
1,396
|
1,347
|
1,267
|
1,221
|
1,236
|
953
|
931
|
1,080
|
1,161
|
1,133
|
1,096
|
1,084
|
1,090
|
1,070
|
1,097
|
1,046
|
1,035
|
1,013
|
1,019
|
960
|
950
|
931
|
891
|
880
|
818
|
772
|
773
|
|
流動資産合計
|
-
|
3,929
|
4,000
|
4,782
|
3,673
|
3,553
|
3,498
|
4,292
|
4,350
|
4,288
|
4,265
|
4,941
|
4,714
|
4,579
|
4,247
|
4,673
|
4,575
|
4,443
|
4,255
|
4,709
|
4,535
|
4,466
|
4,159
|
4,850
|
4,827
|
4,706
|
4,564
|
5,138
|
4,774
|
4,561
|
4,321
|
4,999
|
4,855
|
4,566
|
4,377
|
5,048
|
4,862
|
4,707
|
4,537
|
4,767
|
4,615
|
4,392
|
4,595
|
4,410
|
|
有形固定資産
|
-
|
3,281
|
3,862
|
4,131
|
5,061
|
5,128
|
5,050
|
5,134
|
5,142
|
5,134
|
5,146
|
5,237
|
5,354
|
5,457
|
5,462
|
5,470
|
5,439
|
5,387
|
5,360
|
5,343
|
5,277
|
5,284
|
5,253
|
5,119
|
4,973
|
4,979
|
4,936
|
4,915
|
4,992
|
4,965
|
4,874
|
4,816
|
4,812
|
4,808
|
4,712
|
4,677
|
4,605
|
4,546
|
4,014
|
3,963
|
3,912
|
3,860
|
3,701
|
3,791
|
|
投資有価証券
|
-
|
208
|
260
|
232
|
250
|
208
|
201
|
226
|
269
|
267
|
275
|
289
|
301
|
324
|
303
|
319
|
244
|
254
|
241
|
242
|
254
|
198
|
200
|
197
|
203
|
251
|
235
|
253
|
225
|
220
|
192
|
188
|
192
|
202
|
233
|
244
|
242
|
282
|
276
|
235
|
254
|
268
|
288
|
377
|
|
固定資産合計
|
-
|
3,907
|
4,477
|
4,721
|
5,650
|
5,670
|
5,647
|
5,742
|
5,774
|
5,740
|
5,726
|
5,824
|
5,962
|
6,101
|
6,095
|
6,147
|
6,057
|
6,072
|
6,010
|
6,009
|
5,930
|
5,911
|
5,850
|
5,741
|
5,598
|
5,627
|
5,619
|
5,625
|
5,689
|
5,631
|
5,465
|
5,409
|
5,398
|
5,414
|
5,559
|
5,306
|
5,197
|
5,173
|
4,350
|
4,268
|
4,228
|
4,232
|
4,082
|
4,258
|
|
総資産
|
-
|
7,836
|
8,479
|
9,509
|
9,331
|
9,231
|
9,153
|
10,041
|
10,130
|
10,033
|
9,997
|
10,770
|
10,681
|
10,684
|
10,347
|
10,824
|
10,636
|
10,518
|
10,267
|
10,719
|
10,466
|
10,378
|
10,009
|
10,591
|
10,425
|
10,333
|
10,183
|
10,763
|
10,464
|
10,192
|
9,786
|
10,408
|
10,253
|
9,979
|
9,936
|
10,354
|
10,059
|
9,880
|
8,887
|
9,034
|
8,843
|
8,624
|
8,677
|
8,668
|
|
買掛金
|
-
|
388
|
219
|
198
|
179
|
172
|
157
|
170
|
164
|
205
|
201
|
225
|
241
|
231
|
174
|
168
|
171
|
179
|
145
|
163
|
140
|
152
|
85
|
99
|
119
|
144
|
122
|
132
|
138
|
141
|
135
|
135
|
124
|
139
|
127
|
122
|
108
|
127
|
104
|
107
|
108
|
135
|
104
|
118
|
|
短期借入金
|
-
|
40
|
40
|
579
|
473
|
461
|
40
|
580
|
599
|
569
|
40
|
662
|
648
|
630
|
40
|
725
|
697
|
721
|
40
|
757
|
760
|
759
|
-
|
919
|
914
|
885
|
-
|
936
|
894
|
845
|
-
|
965
|
968
|
880
|
100
|
966
|
913
|
921
|
100
|
899
|
783
|
744
|
-
|
681
|
|
一年内返済予定の長期借入金
|
-
|
217
|
275
|
-
|
-
|
-
|
408
|
-
|
-
|
-
|
516
|
-
|
-
|
-
|
573
|
-
|
-
|
-
|
677
|
-
|
-
|
-
|
779
|
-
|
-
|
-
|
860
|
-
|
-
|
-
|
805
|
-
|
-
|
-
|
736
|
-
|
-
|
-
|
791
|
-
|
-
|
-
|
715
|
-
|
|
流動負債合計
|
-
|
1,431
|
1,559
|
1,766
|
1,649
|
1,658
|
1,636
|
1,698
|
1,755
|
1,773
|
1,853
|
2,087
|
2,036
|
2,142
|
1,967
|
2,016
|
1,924
|
1,942
|
1,869
|
1,934
|
1,704
|
1,848
|
1,717
|
1,843
|
1,783
|
1,884
|
2,051
|
2,099
|
1,989
|
1,869
|
1,728
|
1,946
|
1,945
|
1,835
|
1,899
|
1,970
|
1,827
|
1,856
|
1,750
|
1,832
|
1,695
|
1,665
|
1,778
|
1,736
|
|
長期借入金
|
-
|
446
|
811
|
1,672
|
1,583
|
1,472
|
1,373
|
2,218
|
2,188
|
2,062
|
1,931
|
2,392
|
2,267
|
2,127
|
1,987
|
2,415
|
2,278
|
2,090
|
1,929
|
2,391
|
2,278
|
2,055
|
1,943
|
2,585
|
2,449
|
2,203
|
1,995
|
2,577
|
2,416
|
2,181
|
1,981
|
2,400
|
2,208
|
2,017
|
1,827
|
1,930
|
1,821
|
1,600
|
1,417
|
1,571
|
1,471
|
1,261
|
1,085
|
930
|
|
固定負債合計
|
-
|
1,292
|
1,600
|
2,410
|
2,326
|
2,217
|
2,359
|
3,186
|
3,146
|
2,978
|
2,841
|
3,287
|
3,158
|
3,024
|
2,893
|
3,300
|
3,188
|
3,005
|
2,833
|
3,270
|
3,177
|
2,966
|
2,779
|
3,408
|
3,285
|
2,986
|
2,795
|
3,366
|
3,210
|
2,963
|
2,622
|
3,046
|
2,862
|
2,680
|
2,382
|
2,504
|
2,380
|
2,140
|
1,859
|
2,013
|
1,921
|
1,700
|
1,646
|
1,545
|
|
総負債
|
-
|
2,725
|
3,159
|
4,176
|
3,975
|
3,875
|
3,995
|
4,885
|
4,902
|
4,751
|
4,695
|
5,375
|
5,194
|
5,167
|
4,860
|
5,317
|
5,113
|
4,948
|
4,703
|
5,204
|
4,882
|
4,815
|
4,497
|
5,251
|
5,069
|
4,870
|
4,846
|
5,466
|
5,199
|
4,833
|
4,350
|
4,992
|
4,807
|
4,516
|
4,282
|
4,474
|
4,208
|
3,997
|
3,611
|
3,846
|
3,617
|
3,366
|
3,425
|
3,282
|
|
資本金及び資本剰余金
|
-
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
1,591
|
|
利益剰余金
|
-
|
3,497
|
3,655
|
3,690
|
3,702
|
3,731
|
3,537
|
3,520
|
3,562
|
3,618
|
3,633
|
3,718
|
3,801
|
3,845
|
3,829
|
3,839
|
3,913
|
3,954
|
3,958
|
3,908
|
3,969
|
3,990
|
3,938
|
3,768
|
3,744
|
3,831
|
3,703
|
3,652
|
3,640
|
3,738
|
3,831
|
3,816
|
3,843
|
3,852
|
4,020
|
4,239
|
4,212
|
4,213
|
3,609
|
3,554
|
3,576
|
3,597
|
3,579
|
3,649
|
|
株主資本
|
5,098
|
5,112
|
5,320
|
5,333
|
5,356
|
5,356
|
5,157
|
5,156
|
5,229
|
5,282
|
5,302
|
5,395
|
5,487
|
5,517
|
5,486
|
5,507
|
5,523
|
5,570
|
5,565
|
5,515
|
5,584
|
5,563
|
5,512
|
5,340
|
5,356
|
5,463
|
5,337
|
5,297
|
5,264
|
5,359
|
5,436
|
5,416
|
5,446
|
5,463
|
5,654
|
5,880
|
5,851
|
5,883
|
5,276
|
5,188
|
5,226
|
5,257
|
5,252
|
5,385
|