モリテック スチール【5986】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,042 3,263 4,561 4,143 3,487 3,290 3,606 3,983 3,906 4,841 4,748 5,340 4,858 4,692 4,590 5,584 5,071 3,524 3,613 3,255 2,877 2,781 2,998 3,480 3,786 3,649 3,833 2,674 2,615 3,964 5,980 4,840 4,494 6,296 5,550 5,705 5,884 5,548 6,070 4,870 5,422 5,032
売掛金 - 6,408 6,575 6,950 6,183 6,132 6,198 6,401 6,375 6,735 7,249 7,120 6,857 6,977 6,739 6,487 6,171 6,230 5,875 5,795 5,354 3,876 4,058 5,107 5,627 5,712 5,733 5,744 5,797 5,890 6,282 9,844 9,792 10,015 9,774 9,583 9,205 8,417 7,596 7,509 7,390 7,221 6,526
商品及び製品 - 2,417 2,341 2,955 2,649 2,786 2,622 2,640 2,474 2,599 2,551 2,387 2,562 2,805 2,417 2,680 2,996 2,885 2,898 2,753 2,764 3,305 2,693 2,099 1,980 2,191 2,519 3,146 3,324 3,835 3,935 4,300 5,017 4,701 4,113 3,788 3,802 4,389 4,958 5,413 5,181 4,566 4,656
流動資産合計 - 14,529 13,931 16,130 14,843 14,433 14,130 14,829 14,956 15,437 17,073 16,789 17,278 17,145 16,622 16,645 17,584 16,982 14,972 15,047 14,218 12,730 11,813 13,174 14,157 14,947 15,230 16,471 15,676 16,605 18,539 27,662 26,799 26,181 27,169 26,132 26,468 27,055 26,270 27,814 26,362 25,580 24,766
有形固定資産 - 6,278 6,449 6,127 6,050 5,838 5,667 5,695 5,463 5,439 5,401 5,462 5,464 5,502 5,516 5,938 6,148 6,322 6,548 6,545 6,537 5,992 6,084 5,999 6,118 6,118 5,972 5,800 5,877 6,133 6,164 8,186 6,789 6,900 7,057 7,028 6,931 7,070 6,857 6,592 6,644 6,471 6,521
投資有価証券 - 2,152 1,929 2,129 1,559 1,432 1,601 1,856 1,826 1,864 1,981 2,182 1,954 1,945 2,079 1,598 1,668 1,655 1,557 1,705 1,249 1,150 1,644 1,335 1,578 1,503 1,592 1,593 1,615 1,519 1,497 1,675 1,839 2,164 2,339 2,238 2,790 2,859 2,602 2,738 2,637 2,633 3,114
固定資産合計 - 9,110 9,085 9,000 8,462 8,182 8,147 8,388 8,149 8,152 8,270 8,556 8,290 8,394 8,507 8,621 8,882 9,062 9,080 9,197 8,762 8,142 8,478 8,198 8,434 8,374 8,280 8,122 8,157 8,352 8,381 10,667 9,693 10,099 10,378 10,282 10,758 10,893 10,269 10,095 10,163 9,980 10,473
総資産 - 23,638 23,017 25,130 23,305 22,614 22,278 23,217 23,105 23,589 25,344 25,345 25,568 25,539 25,128 25,266 26,465 26,043 24,052 24,244 22,980 20,872 20,291 21,372 22,591 23,322 23,510 24,593 23,833 24,957 26,920 38,329 36,492 36,279 37,547 36,415 37,226 37,948 36,539 37,910 36,525 35,560 35,239
買掛金 - 5,789 5,746 7,502 6,156 6,102 5,946 6,783 6,300 6,721 8,218 7,797 8,143 8,269 7,661 8,146 8,404 8,016 6,287 6,861 5,969 4,784 3,692 5,152 6,172 6,621 6,922 8,024 6,977 7,755 7,967 12,040 10,729 9,789 9,443 9,852 10,811 10,552 9,459 10,019 8,451 7,156 7,298
短期借入金 - 950 1,000 1,282 1,108 1,145 1,047 1,032 956 848 763 751 634 501 606 532 595 590 577 577 581 473 483 412 461 496 533 530 530 842 2,544 4,198 4,502 4,788 5,060 4,453 3,630 4,447 4,618 5,017 4,946 4,793 4,141
流動負債合計 - 7,638 7,757 9,599 8,340 8,279 8,054 8,818 8,141 8,621 10,006 9,655 9,982 10,094 9,554 9,750 10,390 10,266 8,383 8,611 7,508 6,384 5,298 6,643 7,469 8,157 8,260 9,485 8,627 9,726 11,582 21,678 20,914 20,347 20,388 19,435 19,499 20,313 19,060 20,737 18,950 17,941 17,090
長期借入金 - 1,934 1,609 1,665 1,384 1,014 915 755 788 667 616 498 494 462 364 323 850 745 726 599 635 490 747 818 797 786 757 695 658 633 636 1,027 866 915 1,741 1,596 1,579 1,552 1,495 1,283 1,167 1,489 1,376
固定負債合計 - 3,192 2,867 3,032 2,690 2,322 2,234 2,120 2,252 2,134 2,182 2,145 2,042 1,945 1,917 1,893 2,438 2,230 2,226 2,120 2,159 1,848 2,178 2,292 2,226 2,180 2,129 2,038 1,956 1,931 1,930 2,729 2,654 2,711 3,546 3,449 3,549 3,333 3,215 3,045 2,965 3,238 3,318
総負債 - 10,830 10,624 12,631 11,030 10,601 10,289 10,939 10,393 10,755 12,188 11,800 12,024 12,040 11,471 11,644 12,829 12,496 10,610 10,731 9,667 8,232 7,476 8,935 9,696 10,337 10,390 11,523 10,583 11,657 13,512 24,406 23,568 23,058 23,934 22,884 23,048 23,646 22,275 23,782 21,914 21,179 20,408
資本金及び資本剰余金 - 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,318 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325 3,325
利益剰余金 - 8,383 8,199 8,303 8,370 8,243 8,235 8,369 8,599 8,653 8,868 9,083 9,234 9,239 9,364 9,545 9,627 9,480 9,477 9,469 9,462 9,193 8,892 8,814 8,953 8,997 9,073 9,099 9,132 9,021 8,958 9,373 8,338 8,285 8,333 8,310 8,583 8,554 8,581 8,589 8,823 8,788 8,854
株主資本 12,313 12,808 12,393 12,499 12,275 12,013 11,989 12,278 12,712 12,834 13,156 13,546 13,544 13,500 13,657 13,622 13,636 13,548 13,443 13,513 13,313 12,640 12,814 12,437 12,895 12,984 13,120 13,070 13,249 13,300 13,407 13,923 12,924 13,221 13,614 13,531 14,178 14,302 14,263 14,128 14,611 14,381 14,830