サンコール【5985】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 9,405 8,407 7,292 7,616 7,964 7,237 7,006 7,865 8,533 9,375 9,887 10,667 10,921 12,311 12,738 11,861 11,067 10,288 9,512 8,743 7,908 5,669 6,087 7,570 6,914 6,565 6,611 7,510 5,362 6,947 9,508 7,707 8,053 7,181 6,378 7,422 7,326 8,681 7,658 9,195 9,926 9,890
売掛金 - 8,043 7,474 7,701 7,492 7,465 7,568 7,823 8,470 8,706 8,395 9,103 9,618 10,097 10,118 9,539 9,472 9,170 9,124 9,559 9,444 7,044 8,099 10,460 9,996 10,683 10,423 10,146 - 11,706 12,378 11,660 - 10,108 11,652 13,181 - 13,054 14,561 15,388 - 12,232 8,724
商品及び製品 - 1,410 1,325 1,298 1,639 1,516 1,328 1,417 1,604 1,471 1,572 1,599 1,629 1,467 1,508 1,699 1,727 1,729 1,640 2,130 2,248 2,209 2,361 1,881 1,966 2,065 2,226 2,468 2,751 2,832 3,131 3,589 3,840 4,624 3,901 3,436 3,013 2,896 2,631 2,562 2,710 2,443 2,438
流動資産合計 - 22,992 21,864 20,874 20,947 21,056 20,223 20,585 22,401 23,070 23,934 25,314 26,581 26,658 28,068 28,555 27,452 26,501 25,592 26,359 25,797 23,020 21,997 24,154 25,207 25,279 25,178 25,591 28,328 27,349 30,462 33,204 31,449 31,700 31,588 32,733 31,648 32,857 35,321 34,286 34,996 32,539 28,200
有形固定資産 - 15,120 15,868 15,888 16,092 16,214 15,974 15,653 16,833 17,094 17,268 17,215 16,341 16,007 15,995 16,422 16,573 18,064 18,267 18,811 19,524 19,345 20,179 20,281 20,440 21,397 21,853 21,431 21,417 21,639 22,477 23,204 23,001 23,411 23,658 23,478 15,520 16,611 16,164 15,125 15,008 14,684 14,845
投資有価証券 - 6,145 5,543 5,533 4,818 4,305 4,519 5,229 4,908 5,160 5,342 5,166 5,016 5,000 5,184 4,556 4,697 4,665 4,886 4,895 4,098 4,256 4,752 5,230 5,277 4,706 4,833 5,099 5,371 4,996 6,527 6,403 6,761 8,040 8,072 8,533 8,998 10,122 5,778 5,655 5,898 6,126 6,529
固定資産合計 - 21,910 22,047 22,156 22,101 21,692 21,680 22,132 22,895 23,404 23,767 23,541 22,897 22,570 22,800 22,653 23,029 24,490 25,002 25,433 25,124 25,230 26,564 27,124 28,167 28,513 29,058 28,905 29,604 29,440 31,759 32,338 32,286 34,011 34,323 34,526 28,798 31,012 26,235 25,126 25,179 25,017 25,586
総資産 - 44,903 43,912 43,030 43,048 42,749 41,903 42,717 45,296 46,475 47,701 48,855 49,478 49,228 50,869 51,208 50,481 50,992 50,594 51,793 50,921 48,250 48,562 51,278 53,375 53,793 54,236 54,496 57,932 56,790 62,222 65,542 63,735 65,711 65,912 67,259 60,447 63,870 61,557 59,413 60,175 57,557 53,786
買掛金 - 4,516 4,413 4,229 4,052 3,950 3,969 4,080 4,518 4,726 4,974 5,369 5,461 5,639 5,769 5,989 5,323 5,370 5,229 6,182 5,938 5,293 4,664 5,769 6,202 6,966 6,728 6,541 7,278 8,098 8,629 7,618 7,103 8,015 6,795 7,938 6,866 8,512 8,342 8,140 7,310 4,920 3,924
短期借入金 - - 45 106 141 134 83 82 83 273 182 175 - - - - - 144 236 236 381 460 897 2,144 1,869 1,920 3,022 4,081 5,325 2,975 6,077 7,444 7,952 8,469 9,724 11,511 12,278 12,607 12,996 10,508 10,373 9,367 6,555
一年内返済予定の長期借入金 - - 26 50 102 96 87 85 99 310 334 414 459 499 624 698 692 440 653 632 710 746 819 780 748 626 579 493 497 414 402 614 526 386 368 363 358 368 703 866 981 956 654
流動負債合計 - 8,906 7,885 7,485 7,749 7,868 7,721 7,905 9,158 9,508 9,790 9,961 10,241 9,867 10,801 11,103 10,694 10,813 10,709 11,519 11,599 10,970 10,922 13,578 13,781 14,533 15,318 15,580 17,471 15,914 20,420 21,514 21,324 22,814 22,558 25,243 24,584 28,839 29,364 25,048 26,368 21,920 16,296
長期借入金 - 409 390 356 307 1,085 965 1,278 1,398 2,027 1,962 2,226 2,158 2,186 2,107 1,997 1,864 1,848 1,481 1,563 1,519 1,091 1,455 1,281 1,059 873 902 834 769 650 763 2,217 2,123 2,153 2,172 1,922 1,851 1,865 1,547 3,831 3,754 3,996 4,288
固定負債合計 - 2,095 1,951 1,956 2,225 2,868 2,789 3,198 3,263 3,930 4,003 4,186 4,065 3,947 4,079 3,734 3,506 3,994 3,580 3,808 3,408 2,884 3,205 3,049 3,272 2,919 2,925 2,971 3,278 3,154 3,183 4,716 4,372 4,553 4,338 5,961 6,510 7,014 5,456 7,672 7,214 7,385 7,781
総負債 - 11,002 9,836 9,441 9,975 10,737 10,510 11,103 12,422 13,438 13,794 14,147 14,307 13,815 14,881 14,838 14,201 14,808 14,289 15,327 15,008 13,854 14,127 16,628 17,054 17,452 18,244 18,551 20,750 19,069 23,603 26,231 25,696 27,367 26,897 31,205 31,095 35,854 34,821 32,721 33,582 29,306 24,078
資本金及び資本剰余金 - 7,552 7,552 7,552 7,551 7,549 7,549 7,549 7,638 7,637 7,635 7,635 7,633 7,632 7,632 7,631 7,635 7,634 7,634 7,632 7,631 7,631 7,631 7,631 7,631 7,631 7,633 7,633 7,635 7,637 7,637 7,637 7,641 7,641 7,641 7,641 7,645 7,645 7,646 7,646 7,646 7,646 7,646
利益剰余金 - 22,998 23,487 23,279 23,341 23,024 23,234 23,462 23,815 23,926 24,377 25,004 25,359 25,939 26,430 26,955 27,092 26,856 27,064 27,645 27,567 26,535 26,199 26,137 26,989 26,918 27,103 26,922 27,280 27,383 27,518 27,528 27,169 26,386 26,214 22,738 14,775 12,177 13,402 14,558 13,701 15,650 17,096
株主資本 30,498 33,901 34,075 33,589 33,073 32,011 31,393 31,613 32,874 33,037 33,907 34,707 35,171 35,413 35,987 36,370 36,280 36,183 36,305 36,465 35,913 34,396 34,434 34,650 36,320 36,340 35,992 35,944 37,182 37,721 38,618 39,311 38,038 38,343 39,014 36,054 29,351 28,016 26,735 26,692 26,592 28,250 29,708