|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
9,405
|
8,407
|
7,292
|
7,616
|
7,964
|
7,237
|
7,006
|
7,865
|
8,533
|
9,375
|
9,887
|
10,667
|
10,921
|
12,311
|
12,738
|
11,861
|
11,067
|
10,288
|
9,512
|
8,743
|
7,908
|
5,669
|
6,087
|
7,570
|
6,914
|
6,565
|
6,611
|
7,510
|
5,362
|
6,947
|
9,508
|
7,707
|
8,053
|
7,181
|
6,378
|
7,422
|
7,326
|
8,681
|
7,658
|
9,195
|
9,926
|
9,890
|
|
売掛金
|
-
|
8,043
|
7,474
|
7,701
|
7,492
|
7,465
|
7,568
|
7,823
|
8,470
|
8,706
|
8,395
|
9,103
|
9,618
|
10,097
|
10,118
|
9,539
|
9,472
|
9,170
|
9,124
|
9,559
|
9,444
|
7,044
|
8,099
|
10,460
|
9,996
|
10,683
|
10,423
|
10,146
|
-
|
11,706
|
12,378
|
11,660
|
-
|
10,108
|
11,652
|
13,181
|
-
|
13,054
|
14,561
|
15,388
|
-
|
12,232
|
8,724
|
|
商品及び製品
|
-
|
1,410
|
1,325
|
1,298
|
1,639
|
1,516
|
1,328
|
1,417
|
1,604
|
1,471
|
1,572
|
1,599
|
1,629
|
1,467
|
1,508
|
1,699
|
1,727
|
1,729
|
1,640
|
2,130
|
2,248
|
2,209
|
2,361
|
1,881
|
1,966
|
2,065
|
2,226
|
2,468
|
2,751
|
2,832
|
3,131
|
3,589
|
3,840
|
4,624
|
3,901
|
3,436
|
3,013
|
2,896
|
2,631
|
2,562
|
2,710
|
2,443
|
2,438
|
|
流動資産合計
|
-
|
22,992
|
21,864
|
20,874
|
20,947
|
21,056
|
20,223
|
20,585
|
22,401
|
23,070
|
23,934
|
25,314
|
26,581
|
26,658
|
28,068
|
28,555
|
27,452
|
26,501
|
25,592
|
26,359
|
25,797
|
23,020
|
21,997
|
24,154
|
25,207
|
25,279
|
25,178
|
25,591
|
28,328
|
27,349
|
30,462
|
33,204
|
31,449
|
31,700
|
31,588
|
32,733
|
31,648
|
32,857
|
35,321
|
34,286
|
34,996
|
32,539
|
28,200
|
|
有形固定資産
|
-
|
15,120
|
15,868
|
15,888
|
16,092
|
16,214
|
15,974
|
15,653
|
16,833
|
17,094
|
17,268
|
17,215
|
16,341
|
16,007
|
15,995
|
16,422
|
16,573
|
18,064
|
18,267
|
18,811
|
19,524
|
19,345
|
20,179
|
20,281
|
20,440
|
21,397
|
21,853
|
21,431
|
21,417
|
21,639
|
22,477
|
23,204
|
23,001
|
23,411
|
23,658
|
23,478
|
15,520
|
16,611
|
16,164
|
15,125
|
15,008
|
14,684
|
14,845
|
|
投資有価証券
|
-
|
6,145
|
5,543
|
5,533
|
4,818
|
4,305
|
4,519
|
5,229
|
4,908
|
5,160
|
5,342
|
5,166
|
5,016
|
5,000
|
5,184
|
4,556
|
4,697
|
4,665
|
4,886
|
4,895
|
4,098
|
4,256
|
4,752
|
5,230
|
5,277
|
4,706
|
4,833
|
5,099
|
5,371
|
4,996
|
6,527
|
6,403
|
6,761
|
8,040
|
8,072
|
8,533
|
8,998
|
10,122
|
5,778
|
5,655
|
5,898
|
6,126
|
6,529
|
|
固定資産合計
|
-
|
21,910
|
22,047
|
22,156
|
22,101
|
21,692
|
21,680
|
22,132
|
22,895
|
23,404
|
23,767
|
23,541
|
22,897
|
22,570
|
22,800
|
22,653
|
23,029
|
24,490
|
25,002
|
25,433
|
25,124
|
25,230
|
26,564
|
27,124
|
28,167
|
28,513
|
29,058
|
28,905
|
29,604
|
29,440
|
31,759
|
32,338
|
32,286
|
34,011
|
34,323
|
34,526
|
28,798
|
31,012
|
26,235
|
25,126
|
25,179
|
25,017
|
25,586
|
|
総資産
|
-
|
44,903
|
43,912
|
43,030
|
43,048
|
42,749
|
41,903
|
42,717
|
45,296
|
46,475
|
47,701
|
48,855
|
49,478
|
49,228
|
50,869
|
51,208
|
50,481
|
50,992
|
50,594
|
51,793
|
50,921
|
48,250
|
48,562
|
51,278
|
53,375
|
53,793
|
54,236
|
54,496
|
57,932
|
56,790
|
62,222
|
65,542
|
63,735
|
65,711
|
65,912
|
67,259
|
60,447
|
63,870
|
61,557
|
59,413
|
60,175
|
57,557
|
53,786
|
|
買掛金
|
-
|
4,516
|
4,413
|
4,229
|
4,052
|
3,950
|
3,969
|
4,080
|
4,518
|
4,726
|
4,974
|
5,369
|
5,461
|
5,639
|
5,769
|
5,989
|
5,323
|
5,370
|
5,229
|
6,182
|
5,938
|
5,293
|
4,664
|
5,769
|
6,202
|
6,966
|
6,728
|
6,541
|
7,278
|
8,098
|
8,629
|
7,618
|
7,103
|
8,015
|
6,795
|
7,938
|
6,866
|
8,512
|
8,342
|
8,140
|
7,310
|
4,920
|
3,924
|
|
短期借入金
|
-
|
-
|
45
|
106
|
141
|
134
|
83
|
82
|
83
|
273
|
182
|
175
|
-
|
-
|
-
|
-
|
-
|
144
|
236
|
236
|
381
|
460
|
897
|
2,144
|
1,869
|
1,920
|
3,022
|
4,081
|
5,325
|
2,975
|
6,077
|
7,444
|
7,952
|
8,469
|
9,724
|
11,511
|
12,278
|
12,607
|
12,996
|
10,508
|
10,373
|
9,367
|
6,555
|
|
一年内返済予定の長期借入金
|
-
|
-
|
26
|
50
|
102
|
96
|
87
|
85
|
99
|
310
|
334
|
414
|
459
|
499
|
624
|
698
|
692
|
440
|
653
|
632
|
710
|
746
|
819
|
780
|
748
|
626
|
579
|
493
|
497
|
414
|
402
|
614
|
526
|
386
|
368
|
363
|
358
|
368
|
703
|
866
|
981
|
956
|
654
|
|
流動負債合計
|
-
|
8,906
|
7,885
|
7,485
|
7,749
|
7,868
|
7,721
|
7,905
|
9,158
|
9,508
|
9,790
|
9,961
|
10,241
|
9,867
|
10,801
|
11,103
|
10,694
|
10,813
|
10,709
|
11,519
|
11,599
|
10,970
|
10,922
|
13,578
|
13,781
|
14,533
|
15,318
|
15,580
|
17,471
|
15,914
|
20,420
|
21,514
|
21,324
|
22,814
|
22,558
|
25,243
|
24,584
|
28,839
|
29,364
|
25,048
|
26,368
|
21,920
|
16,296
|
|
長期借入金
|
-
|
409
|
390
|
356
|
307
|
1,085
|
965
|
1,278
|
1,398
|
2,027
|
1,962
|
2,226
|
2,158
|
2,186
|
2,107
|
1,997
|
1,864
|
1,848
|
1,481
|
1,563
|
1,519
|
1,091
|
1,455
|
1,281
|
1,059
|
873
|
902
|
834
|
769
|
650
|
763
|
2,217
|
2,123
|
2,153
|
2,172
|
1,922
|
1,851
|
1,865
|
1,547
|
3,831
|
3,754
|
3,996
|
4,288
|
|
固定負債合計
|
-
|
2,095
|
1,951
|
1,956
|
2,225
|
2,868
|
2,789
|
3,198
|
3,263
|
3,930
|
4,003
|
4,186
|
4,065
|
3,947
|
4,079
|
3,734
|
3,506
|
3,994
|
3,580
|
3,808
|
3,408
|
2,884
|
3,205
|
3,049
|
3,272
|
2,919
|
2,925
|
2,971
|
3,278
|
3,154
|
3,183
|
4,716
|
4,372
|
4,553
|
4,338
|
5,961
|
6,510
|
7,014
|
5,456
|
7,672
|
7,214
|
7,385
|
7,781
|
|
総負債
|
-
|
11,002
|
9,836
|
9,441
|
9,975
|
10,737
|
10,510
|
11,103
|
12,422
|
13,438
|
13,794
|
14,147
|
14,307
|
13,815
|
14,881
|
14,838
|
14,201
|
14,808
|
14,289
|
15,327
|
15,008
|
13,854
|
14,127
|
16,628
|
17,054
|
17,452
|
18,244
|
18,551
|
20,750
|
19,069
|
23,603
|
26,231
|
25,696
|
27,367
|
26,897
|
31,205
|
31,095
|
35,854
|
34,821
|
32,721
|
33,582
|
29,306
|
24,078
|
|
資本金及び資本剰余金
|
-
|
7,552
|
7,552
|
7,552
|
7,551
|
7,549
|
7,549
|
7,549
|
7,638
|
7,637
|
7,635
|
7,635
|
7,633
|
7,632
|
7,632
|
7,631
|
7,635
|
7,634
|
7,634
|
7,632
|
7,631
|
7,631
|
7,631
|
7,631
|
7,631
|
7,631
|
7,633
|
7,633
|
7,635
|
7,637
|
7,637
|
7,637
|
7,641
|
7,641
|
7,641
|
7,641
|
7,645
|
7,645
|
7,646
|
7,646
|
7,646
|
7,646
|
7,646
|
|
利益剰余金
|
-
|
22,998
|
23,487
|
23,279
|
23,341
|
23,024
|
23,234
|
23,462
|
23,815
|
23,926
|
24,377
|
25,004
|
25,359
|
25,939
|
26,430
|
26,955
|
27,092
|
26,856
|
27,064
|
27,645
|
27,567
|
26,535
|
26,199
|
26,137
|
26,989
|
26,918
|
27,103
|
26,922
|
27,280
|
27,383
|
27,518
|
27,528
|
27,169
|
26,386
|
26,214
|
22,738
|
14,775
|
12,177
|
13,402
|
14,558
|
13,701
|
15,650
|
17,096
|
|
株主資本
|
30,498
|
33,901
|
34,075
|
33,589
|
33,073
|
32,011
|
31,393
|
31,613
|
32,874
|
33,037
|
33,907
|
34,707
|
35,171
|
35,413
|
35,987
|
36,370
|
36,280
|
36,183
|
36,305
|
36,465
|
35,913
|
34,396
|
34,434
|
34,650
|
36,320
|
36,340
|
35,992
|
35,944
|
37,182
|
37,721
|
38,618
|
39,311
|
38,038
|
38,343
|
39,014
|
36,054
|
29,351
|
28,016
|
26,735
|
26,692
|
26,592
|
28,250
|
29,708
|