|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,307
|
5,078
|
5,410
|
5,221
|
5,523
|
5,769
|
5,848
|
6,343
|
6,617
|
6,314
|
6,115
|
5,929
|
5,991
|
6,340
|
6,584
|
6,164
|
6,395
|
6,574
|
6,770
|
6,960
|
7,248
|
7,288
|
7,391
|
6,907
|
7,282
|
7,411
|
7,606
|
7,152
|
7,075
|
6,770
|
6,441
|
6,167
|
6,835
|
6,592
|
6,575
|
6,444
|
6,730
|
6,660
|
6,807
|
6,443
|
6,115
|
6,162
|
6,072
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
200
|
200
|
|
売掛金
|
-
|
3,261
|
2,960
|
2,882
|
3,281
|
3,401
|
2,507
|
2,756
|
3,248
|
2,832
|
2,364
|
2,446
|
2,680
|
2,475
|
2,100
|
2,093
|
2,349
|
2,337
|
2,058
|
2,106
|
2,433
|
2,327
|
2,017
|
2,087
|
2,367
|
2,414
|
2,254
|
2,285
|
2,294
|
-
|
1,968
|
2,103
|
2,334
|
-
|
1,902
|
2,416
|
2,429
|
2,363
|
2,019
|
2,214
|
2,400
|
-
|
2,118
|
2,258
|
|
商品及び製品
|
-
|
1,889
|
1,942
|
1,937
|
1,816
|
1,606
|
1,606
|
1,570
|
1,535
|
1,548
|
1,871
|
1,986
|
1,823
|
1,702
|
1,759
|
1,759
|
1,673
|
1,591
|
1,673
|
1,734
|
1,851
|
1,794
|
1,868
|
1,851
|
1,922
|
1,771
|
1,903
|
1,959
|
1,976
|
1,981
|
2,177
|
2,204
|
2,235
|
2,030
|
2,214
|
2,234
|
2,213
|
2,206
|
2,377
|
2,451
|
2,341
|
2,392
|
2,707
|
2,785
|
|
流動資産合計
|
-
|
10,905
|
10,523
|
10,712
|
10,753
|
11,072
|
10,445
|
10,791
|
11,766
|
11,732
|
11,363
|
11,455
|
11,555
|
11,464
|
11,222
|
11,477
|
11,471
|
11,579
|
11,407
|
11,694
|
12,471
|
12,583
|
12,254
|
12,434
|
12,498
|
12,718
|
12,723
|
13,116
|
13,067
|
13,215
|
12,521
|
12,237
|
12,472
|
12,811
|
12,466
|
13,024
|
13,130
|
13,365
|
13,030
|
13,521
|
13,429
|
12,966
|
13,198
|
13,404
|
|
有形固定資産
|
-
|
5,965
|
5,928
|
5,884
|
5,846
|
6,012
|
6,004
|
6,024
|
6,006
|
5,973
|
6,488
|
6,463
|
6,394
|
6,387
|
6,318
|
6,255
|
6,171
|
6,066
|
6,001
|
5,945
|
5,681
|
5,624
|
5,569
|
5,610
|
5,566
|
5,526
|
5,502
|
5,461
|
5,416
|
7,615
|
7,589
|
7,548
|
8,184
|
8,154
|
8,113
|
8,070
|
8,024
|
7,990
|
8,055
|
8,198
|
8,149
|
8,623
|
8,592
|
8,538
|
|
投資有価証券
|
-
|
1,408
|
1,503
|
1,377
|
1,432
|
1,188
|
1,139
|
1,210
|
1,360
|
1,347
|
1,350
|
1,398
|
1,367
|
1,314
|
1,318
|
1,358
|
1,188
|
1,190
|
1,164
|
1,201
|
1,266
|
1,098
|
1,151
|
1,150
|
1,146
|
1,211
|
1,178
|
1,310
|
1,331
|
1,457
|
1,549
|
1,509
|
1,774
|
2,050
|
2,323
|
2,299
|
2,323
|
2,670
|
2,792
|
2,391
|
2,787
|
2,872
|
2,835
|
3,153
|
|
固定資産合計
|
-
|
7,707
|
7,750
|
7,605
|
7,641
|
7,647
|
7,582
|
7,632
|
7,717
|
7,612
|
8,145
|
8,151
|
8,034
|
8,031
|
8,049
|
8,012
|
7,806
|
7,713
|
7,644
|
7,615
|
7,394
|
7,216
|
7,190
|
7,226
|
7,176
|
7,272
|
7,223
|
7,293
|
7,309
|
9,742
|
9,854
|
9,838
|
10,745
|
11,008
|
11,228
|
11,155
|
11,130
|
11,599
|
11,798
|
11,531
|
11,899
|
12,498
|
12,415
|
12,669
|
|
総資産
|
-
|
18,612
|
18,273
|
18,317
|
18,394
|
18,719
|
18,027
|
18,423
|
19,483
|
19,344
|
19,508
|
19,606
|
19,589
|
19,495
|
19,270
|
19,489
|
19,277
|
19,292
|
19,051
|
19,309
|
19,865
|
19,799
|
19,444
|
19,661
|
19,675
|
19,990
|
19,947
|
20,409
|
20,376
|
22,956
|
22,376
|
22,075
|
23,217
|
23,818
|
23,693
|
24,179
|
24,260
|
24,964
|
24,829
|
25,052
|
25,328
|
25,464
|
25,613
|
26,073
|
|
買掛金
|
-
|
1,466
|
1,462
|
1,532
|
1,444
|
1,294
|
1,277
|
1,375
|
1,538
|
1,378
|
1,509
|
1,470
|
1,505
|
1,352
|
1,410
|
1,502
|
1,608
|
1,484
|
1,448
|
1,585
|
1,663
|
1,508
|
1,488
|
1,609
|
1,658
|
1,516
|
1,610
|
1,805
|
1,777
|
1,944
|
1,631
|
1,362
|
1,408
|
1,362
|
1,121
|
958
|
919
|
958
|
918
|
924
|
1,030
|
874
|
977
|
905
|
|
短期借入金
|
-
|
124
|
124
|
124
|
124
|
124
|
124
|
137
|
216
|
186
|
175
|
166
|
167
|
151
|
184
|
187
|
186
|
173
|
177
|
169
|
153
|
167
|
173
|
169
|
135
|
149
|
191
|
145
|
145
|
242
|
227
|
212
|
251
|
321
|
294
|
331
|
355
|
285
|
219
|
221
|
220
|
208
|
221
|
206
|
|
一年内返済予定の長期借入金
|
-
|
118
|
-
|
-
|
-
|
118
|
-
|
-
|
-
|
160
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
107
|
-
|
-
|
-
|
177
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
100
|
-
|
-
|
|
流動負債合計
|
-
|
2,508
|
2,165
|
2,310
|
2,180
|
2,289
|
1,952
|
2,117
|
2,322
|
2,226
|
2,197
|
2,237
|
2,203
|
2,199
|
2,121
|
2,334
|
2,286
|
2,280
|
2,150
|
2,329
|
2,493
|
2,516
|
2,191
|
2,346
|
2,277
|
2,307
|
2,352
|
2,607
|
2,531
|
2,926
|
2,483
|
2,235
|
2,467
|
2,581
|
2,357
|
2,560
|
2,591
|
2,668
|
2,533
|
2,854
|
2,832
|
2,808
|
2,705
|
2,737
|
|
長期借入金
|
-
|
190
|
159
|
128
|
97
|
66
|
35
|
86
|
722
|
689
|
679
|
644
|
608
|
572
|
571
|
535
|
500
|
464
|
429
|
394
|
376
|
340
|
305
|
274
|
281
|
249
|
243
|
228
|
195
|
306
|
259
|
246
|
269
|
739
|
686
|
801
|
748
|
693
|
615
|
597
|
552
|
502
|
456
|
409
|
|
固定負債合計
|
-
|
935
|
931
|
906
|
953
|
1,138
|
1,055
|
1,123
|
1,761
|
1,564
|
1,629
|
1,604
|
1,590
|
1,507
|
1,505
|
1,478
|
1,449
|
1,407
|
1,381
|
1,369
|
1,375
|
1,318
|
1,280
|
1,275
|
1,294
|
1,256
|
1,213
|
1,214
|
1,194
|
1,942
|
1,901
|
1,901
|
2,039
|
2,529
|
2,442
|
2,532
|
2,503
|
2,628
|
2,523
|
2,472
|
2,504
|
2,404
|
2,420
|
2,509
|
|
総負債
|
-
|
3,444
|
3,096
|
3,216
|
3,134
|
3,428
|
3,007
|
3,241
|
4,083
|
3,790
|
3,826
|
3,841
|
3,794
|
3,706
|
3,626
|
3,813
|
3,735
|
3,687
|
3,532
|
3,699
|
3,869
|
3,835
|
3,471
|
3,622
|
3,571
|
3,564
|
3,565
|
3,822
|
3,726
|
4,869
|
4,384
|
4,137
|
4,506
|
5,110
|
4,799
|
5,091
|
5,094
|
5,296
|
5,056
|
5,325
|
5,337
|
5,212
|
5,126
|
5,246
|
|
資本金及び資本剰余金
|
-
|
2,708
|
2,708
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
2,729
|
|
利益剰余金
|
-
|
11,892
|
11,889
|
12,051
|
12,173
|
12,342
|
12,165
|
12,299
|
12,335
|
12,513
|
12,508
|
12,559
|
12,504
|
12,550
|
12,416
|
12,428
|
12,433
|
12,481
|
12,430
|
12,509
|
12,835
|
12,949
|
12,920
|
12,970
|
13,027
|
13,246
|
13,208
|
13,323
|
13,344
|
13,786
|
13,719
|
13,704
|
14,410
|
14,357
|
14,341
|
14,508
|
14,597
|
14,816
|
14,809
|
14,954
|
15,032
|
15,269
|
15,389
|
15,583
|
|
株主資本
|
14,501
|
15,168
|
15,177
|
15,101
|
15,261
|
15,291
|
15,020
|
15,182
|
15,400
|
15,554
|
15,682
|
15,765
|
15,795
|
15,788
|
15,644
|
15,677
|
15,541
|
15,605
|
15,519
|
15,610
|
15,997
|
15,965
|
15,972
|
16,039
|
16,104
|
16,427
|
16,381
|
16,587
|
16,651
|
18,087
|
17,992
|
17,938
|
18,710
|
18,709
|
18,895
|
19,087
|
19,165
|
19,668
|
19,772
|
19,726
|
19,991
|
20,252
|
20,487
|
20,827
|