|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,708
|
8,072
|
4,859
|
5,062
|
4,604
|
5,553
|
3,681
|
2,998
|
3,167
|
4,000
|
4,503
|
3,754
|
4,374
|
4,921
|
3,474
|
3,645
|
3,331
|
3,985
|
5,150
|
4,181
|
6,282
|
6,280
|
6,323
|
5,235
|
6,104
|
6,351
|
5,576
|
4,588
|
4,437
|
6,259
|
4,939
|
6,223
|
5,740
|
6,696
|
7,339
|
6,797
|
4,949
|
5,433
|
5,778
|
4,875
|
5,972
|
5,936
|
5,156
|
|
売掛金
|
-
|
14,819
|
12,724
|
13,663
|
13,981
|
14,493
|
12,448
|
13,941
|
13,634
|
14,314
|
13,009
|
12,932
|
13,516
|
14,311
|
12,221
|
13,231
|
13,786
|
13,898
|
12,669
|
13,972
|
13,587
|
14,810
|
11,629
|
11,382
|
12,747
|
14,179
|
12,488
|
13,880
|
14,551
|
15,711
|
14,435
|
15,827
|
16,875
|
16,299
|
14,044
|
14,151
|
15,563
|
15,757
|
14,733
|
14,491
|
15,008
|
13,212
|
11,931
|
13,433
|
|
商品及び製品
|
-
|
5,383
|
5,881
|
5,849
|
5,917
|
5,967
|
6,190
|
5,842
|
6,266
|
6,430
|
6,385
|
6,570
|
7,013
|
6,939
|
6,837
|
6,878
|
6,840
|
6,395
|
6,515
|
6,248
|
6,585
|
6,678
|
6,699
|
6,919
|
6,576
|
6,498
|
6,691
|
6,552
|
6,562
|
6,760
|
7,044
|
7,711
|
7,900
|
7,637
|
7,966
|
8,615
|
8,367
|
8,247
|
7,873
|
8,229
|
7,421
|
7,781
|
7,413
|
6,885
|
|
流動資産合計
|
-
|
33,953
|
36,922
|
35,815
|
38,175
|
36,627
|
36,441
|
34,195
|
34,300
|
33,911
|
34,458
|
34,934
|
35,686
|
35,866
|
35,043
|
34,406
|
35,593
|
33,980
|
34,442
|
36,649
|
36,169
|
38,983
|
37,091
|
36,421
|
36,943
|
36,811
|
36,115
|
36,487
|
37,197
|
37,500
|
38,520
|
39,576
|
42,535
|
40,592
|
40,332
|
41,299
|
42,150
|
39,390
|
39,560
|
39,733
|
39,168
|
40,509
|
39,821
|
39,685
|
|
有形固定資産
|
-
|
37,853
|
38,470
|
38,488
|
38,228
|
38,313
|
37,951
|
37,288
|
37,086
|
33,553
|
34,084
|
34,678
|
34,810
|
35,066
|
35,401
|
35,959
|
36,151
|
36,209
|
36,312
|
36,302
|
36,162
|
34,540
|
34,440
|
34,138
|
34,015
|
33,606
|
33,665
|
33,439
|
33,037
|
31,732
|
31,787
|
32,284
|
32,240
|
31,890
|
31,780
|
31,753
|
31,620
|
29,543
|
29,631
|
29,860
|
29,523
|
29,840
|
29,621
|
29,437
|
|
投資有価証券
|
-
|
10,463
|
10,932
|
9,477
|
8,935
|
7,948
|
6,517
|
7,446
|
8,872
|
8,984
|
9,139
|
9,493
|
10,103
|
9,355
|
8,995
|
8,838
|
7,386
|
7,555
|
6,674
|
6,516
|
6,843
|
4,625
|
4,859
|
4,877
|
5,313
|
6,395
|
6,849
|
7,050
|
6,141
|
5,947
|
5,925
|
5,921
|
6,324
|
7,359
|
7,981
|
7,473
|
7,285
|
8,509
|
7,901
|
7,219
|
7,406
|
7,177
|
7,844
|
8,773
|
|
固定資産合計
|
-
|
53,300
|
54,105
|
53,139
|
52,333
|
51,861
|
50,096
|
50,189
|
50,989
|
47,779
|
48,942
|
49,802
|
50,731
|
50,435
|
51,091
|
51,426
|
50,585
|
50,614
|
50,141
|
49,556
|
49,721
|
46,035
|
46,118
|
45,895
|
46,230
|
47,324
|
47,913
|
47,975
|
47,009
|
46,225
|
46,518
|
47,197
|
47,372
|
48,161
|
48,692
|
47,886
|
47,794
|
46,453
|
46,379
|
46,516
|
46,179
|
46,859
|
46,951
|
47,317
|
|
総資産
|
-
|
87,259
|
91,032
|
88,958
|
90,511
|
88,508
|
86,555
|
84,399
|
85,302
|
81,702
|
83,411
|
84,745
|
86,424
|
86,306
|
86,138
|
85,834
|
86,179
|
84,595
|
84,583
|
86,206
|
85,890
|
85,019
|
83,210
|
82,316
|
83,173
|
84,135
|
84,028
|
84,463
|
84,206
|
83,725
|
85,038
|
86,773
|
89,908
|
88,753
|
89,025
|
89,185
|
89,945
|
85,844
|
85,939
|
86,249
|
85,347
|
87,369
|
86,773
|
87,003
|
|
買掛金
|
-
|
11,712
|
11,996
|
12,716
|
13,461
|
12,190
|
11,707
|
11,814
|
12,230
|
11,793
|
11,784
|
12,090
|
12,734
|
12,143
|
12,122
|
12,597
|
12,806
|
12,301
|
12,150
|
12,656
|
12,453
|
12,182
|
11,140
|
10,822
|
11,764
|
12,003
|
10,872
|
11,099
|
12,267
|
12,435
|
11,966
|
12,007
|
13,256
|
12,997
|
12,521
|
11,858
|
12,042
|
10,660
|
10,169
|
9,894
|
10,427
|
6,989
|
6,695
|
6,848
|
|
短期借入金
|
-
|
10,196
|
12,412
|
28,096
|
12,709
|
13,754
|
13,423
|
11,123
|
11,788
|
9,242
|
11,075
|
12,772
|
13,311
|
14,239
|
15,073
|
13,350
|
14,379
|
12,437
|
13,438
|
8,242
|
6,880
|
16,482
|
16,456
|
15,607
|
6,487
|
5,099
|
4,349
|
5,727
|
5,817
|
5,377
|
5,855
|
7,331
|
13,133
|
12,875
|
12,391
|
14,814
|
14,943
|
12,867
|
13,266
|
9,428
|
17,422
|
18,426
|
18,530
|
17,684
|
|
流動負債合計
|
-
|
30,063
|
34,091
|
50,896
|
38,170
|
36,168
|
36,103
|
31,614
|
31,625
|
28,837
|
31,325
|
33,016
|
34,125
|
35,346
|
36,973
|
34,777
|
36,281
|
33,977
|
35,531
|
29,833
|
28,214
|
37,997
|
37,185
|
35,121
|
26,769
|
26,120
|
25,569
|
26,495
|
27,360
|
26,953
|
27,815
|
28,411
|
36,053
|
34,139
|
33,776
|
35,208
|
34,564
|
31,174
|
31,303
|
26,454
|
34,724
|
34,771
|
34,839
|
33,719
|
|
長期借入金
|
-
|
20,928
|
17,357
|
2,056
|
16,148
|
15,391
|
15,615
|
17,453
|
16,991
|
15,730
|
15,268
|
14,241
|
13,780
|
13,918
|
13,456
|
15,895
|
15,433
|
14,971
|
14,510
|
21,855
|
21,390
|
13,450
|
13,303
|
14,041
|
22,859
|
22,067
|
21,626
|
20,739
|
20,313
|
19,844
|
19,423
|
19,248
|
13,624
|
12,739
|
12,722
|
10,124
|
10,146
|
9,835
|
9,341
|
13,822
|
5,316
|
5,243
|
5,086
|
5,013
|
|
固定負債合計
|
-
|
34,875
|
31,045
|
15,410
|
29,277
|
28,395
|
28,333
|
29,799
|
29,224
|
27,249
|
26,867
|
25,581
|
25,061
|
25,178
|
24,311
|
26,425
|
25,864
|
26,371
|
25,708
|
32,607
|
32,866
|
25,202
|
24,845
|
25,369
|
34,060
|
33,218
|
32,593
|
31,539
|
31,019
|
30,625
|
30,093
|
29,812
|
23,911
|
23,315
|
23,240
|
20,580
|
20,590
|
20,102
|
19,624
|
24,079
|
15,538
|
15,912
|
15,726
|
15,574
|
|
総負債
|
-
|
64,939
|
65,136
|
66,307
|
67,448
|
64,563
|
64,436
|
61,413
|
60,850
|
56,086
|
58,193
|
58,598
|
59,186
|
60,525
|
61,285
|
61,203
|
62,146
|
60,349
|
61,240
|
62,441
|
61,080
|
63,200
|
62,031
|
60,490
|
60,829
|
59,338
|
58,162
|
58,035
|
58,380
|
57,579
|
57,908
|
58,224
|
59,964
|
57,454
|
57,016
|
55,789
|
55,155
|
51,276
|
50,927
|
50,534
|
50,263
|
50,683
|
50,566
|
49,294
|
|
資本金及び資本剰余金
|
-
|
4,781
|
4,864
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,796
|
1,684
|
1,684
|
1,684
|
1,684
|
1,684
|
1,684
|
1,888
|
2,045
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,070
|
2,059
|
2,059
|
2,059
|
2,059
|
2,063
|
2,063
|
2,063
|
2,063
|
2,064
|
2,064
|
2,064
|
2,064
|
2,066
|
|
利益剰余金
|
-
|
7,816
|
8,019
|
8,354
|
9,020
|
10,422
|
9,926
|
10,643
|
11,636
|
12,543
|
12,216
|
12,633
|
13,162
|
14,507
|
13,827
|
13,541
|
13,681
|
14,036
|
13,288
|
13,539
|
13,827
|
11,606
|
11,081
|
10,857
|
11,046
|
12,343
|
12,504
|
12,888
|
12,968
|
13,566
|
13,987
|
14,463
|
15,172
|
16,999
|
17,218
|
17,547
|
18,562
|
18,570
|
18,726
|
19,184
|
19,840
|
21,180
|
20,848
|
21,900
|
|
株主資本
|
13,261
|
22,320
|
25,895
|
22,651
|
23,062
|
23,945
|
22,118
|
22,985
|
24,451
|
25,615
|
25,217
|
26,147
|
27,237
|
25,781
|
24,853
|
24,631
|
24,032
|
24,246
|
23,343
|
23,765
|
24,810
|
21,819
|
21,178
|
21,825
|
22,344
|
24,796
|
25,865
|
26,427
|
25,826
|
26,145
|
27,130
|
28,549
|
29,943
|
31,298
|
32,008
|
33,396
|
34,789
|
34,568
|
35,011
|
35,715
|
35,084
|
36,685
|
36,207
|
37,709
|