|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
19,862
|
21,403
|
23,997
|
19,501
|
18,033
|
20,054
|
22,543
|
21,518
|
18,278
|
23,851
|
22,221
|
29,166
|
22,222
|
24,461
|
29,599
|
25,825
|
35,441
|
17,506
|
30,673
|
28,024
|
34,741
|
29,229
|
35,731
|
39,279
|
42,422
|
41,554
|
46,447
|
49,903
|
48,096
|
49,748
|
49,550
|
49,873
|
54,535
|
57,298
|
58,242
|
56,580
|
54,408
|
69,489
|
65,142
|
58,427
|
51,084
|
54,940
|
|
有価証券
|
-
|
6,020
|
7,017
|
5,730
|
4,932
|
4,084
|
3,004
|
3,282
|
4,999
|
3,317
|
3,143
|
3,504
|
2,488
|
3,048
|
2,053
|
2,997
|
2,548
|
2,111
|
2,342
|
730
|
230
|
999
|
-
|
-
|
49
|
-
|
-
|
77
|
201
|
250
|
252
|
135
|
50
|
50
|
50
|
50
|
49
|
1,634
|
1,448
|
9,102
|
12,628
|
8,494
|
3,820
|
|
売掛金
|
-
|
27,989
|
29,436
|
28,555
|
32,249
|
31,970
|
33,357
|
34,921
|
35,293
|
38,131
|
39,612
|
40,903
|
42,227
|
46,232
|
46,050
|
41,570
|
47,052
|
43,606
|
45,460
|
45,679
|
41,151
|
34,311
|
43,522
|
49,551
|
52,285
|
45,673
|
44,716
|
45,702
|
47,257
|
45,358
|
48,795
|
45,752
|
59,830
|
55,664
|
59,440
|
56,449
|
66,849
|
59,938
|
56,909
|
51,160
|
60,016
|
54,123
|
56,011
|
|
商品及び製品
|
-
|
3,611
|
-
|
-
|
1,720
|
-
|
-
|
-
|
3,694
|
-
|
-
|
-
|
1,336
|
-
|
-
|
-
|
2,605
|
-
|
-
|
-
|
1,948
|
-
|
-
|
-
|
1,811
|
-
|
-
|
-
|
2,318
|
-
|
-
|
-
|
2,452
|
-
|
-
|
-
|
2,478
|
-
|
-
|
-
|
2,739
|
-
|
-
|
|
流動資産合計
|
-
|
79,706
|
82,274
|
80,898
|
80,162
|
79,015
|
80,544
|
84,876
|
89,146
|
88,399
|
96,997
|
95,530
|
98,249
|
96,114
|
96,699
|
97,507
|
101,707
|
114,666
|
103,147
|
114,338
|
108,206
|
113,772
|
116,606
|
126,605
|
130,162
|
126,971
|
123,696
|
127,309
|
133,419
|
132,518
|
137,884
|
131,863
|
147,598
|
152,473
|
158,830
|
158,771
|
168,498
|
161,336
|
170,835
|
170,350
|
173,927
|
158,506
|
163,412
|
|
有形固定資産
|
-
|
57,733
|
66,946
|
66,078
|
69,233
|
68,980
|
66,544
|
67,012
|
75,163
|
76,157
|
79,842
|
84,860
|
87,448
|
92,723
|
101,520
|
105,293
|
112,266
|
120,749
|
126,577
|
136,449
|
137,996
|
142,514
|
145,636
|
147,625
|
154,229
|
152,942
|
152,742
|
153,019
|
159,256
|
166,992
|
170,053
|
158,941
|
159,085
|
165,647
|
165,717
|
159,971
|
163,237
|
167,218
|
157,136
|
165,528
|
164,935
|
164,180
|
168,917
|
|
投資有価証券
|
-
|
19,227
|
18,665
|
21,132
|
20,877
|
20,198
|
22,794
|
25,589
|
26,363
|
28,111
|
29,466
|
30,251
|
28,995
|
28,586
|
27,637
|
21,524
|
21,775
|
21,110
|
20,088
|
20,204
|
13,993
|
14,448
|
14,413
|
15,504
|
17,092
|
16,568
|
15,783
|
14,535
|
14,010
|
14,225
|
14,129
|
14,509
|
15,773
|
17,302
|
16,438
|
17,799
|
19,597
|
21,048
|
19,674
|
19,996
|
19,610
|
19,538
|
21,257
|
|
固定資産合計
|
-
|
78,906
|
87,618
|
89,179
|
92,127
|
91,253
|
91,730
|
95,119
|
103,980
|
106,307
|
111,351
|
117,658
|
119,420
|
124,075
|
132,087
|
129,766
|
137,465
|
147,380
|
152,234
|
162,447
|
158,260
|
163,554
|
166,695
|
170,077
|
179,628
|
178,024
|
177,855
|
178,865
|
186,594
|
194,155
|
198,933
|
188,393
|
191,777
|
201,120
|
201,292
|
196,319
|
197,027
|
202,106
|
190,003
|
197,940
|
197,159
|
196,791
|
203,969
|
|
総資産
|
-
|
158,613
|
169,893
|
170,077
|
172,289
|
170,269
|
172,275
|
179,995
|
193,127
|
194,706
|
208,348
|
213,189
|
217,669
|
220,190
|
228,786
|
227,273
|
239,172
|
262,047
|
255,381
|
276,786
|
266,467
|
277,326
|
283,301
|
296,683
|
309,790
|
304,996
|
301,552
|
306,175
|
320,013
|
326,673
|
336,818
|
320,257
|
339,376
|
353,593
|
360,122
|
355,091
|
365,525
|
363,443
|
360,838
|
368,291
|
371,086
|
355,298
|
367,381
|
|
買掛金
|
-
|
21,215
|
26,330
|
27,508
|
27,379
|
30,421
|
30,910
|
33,548
|
31,751
|
34,676
|
38,210
|
38,971
|
37,734
|
40,044
|
40,465
|
38,107
|
42,930
|
46,550
|
47,568
|
47,032
|
43,880
|
36,493
|
39,369
|
44,147
|
43,629
|
41,617
|
38,744
|
42,274
|
45,287
|
45,116
|
48,398
|
49,347
|
58,303
|
62,009
|
63,743
|
63,207
|
61,537
|
60,027
|
61,559
|
59,657
|
62,062
|
59,888
|
59,513
|
|
短期借入金
|
-
|
177
|
949
|
1,095
|
582
|
628
|
357
|
765
|
846
|
833
|
1,668
|
2,048
|
1,058
|
666
|
1,897
|
1,856
|
3,242
|
6,386
|
6,982
|
7,198
|
7,497
|
8,126
|
5,881
|
5,479
|
5,020
|
4,941
|
4,352
|
3,630
|
3,015
|
2,745
|
2,653
|
2,573
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
2,500
|
1,550
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
1,896
|
1,869
|
2,734
|
2,763
|
2,580
|
2,274
|
1,355
|
1,423
|
1,221
|
1,337
|
1,032
|
1,955
|
1,746
|
1,554
|
2,134
|
2,220
|
4,119
|
5,556
|
6,948
|
8,126
|
8,068
|
8,214
|
9,447
|
10,772
|
12,383
|
13,875
|
13,840
|
14,678
|
13,502
|
11,541
|
9,766
|
16,417
|
14,511
|
13,282
|
12,019
|
5,067
|
5,052
|
4,995
|
9,007
|
8,867
|
8,582
|
8,200
|
|
流動負債合計
|
-
|
35,537
|
42,718
|
43,466
|
42,581
|
42,587
|
45,736
|
49,395
|
52,119
|
51,580
|
59,516
|
59,333
|
58,103
|
57,528
|
60,829
|
58,823
|
67,742
|
76,541
|
80,339
|
80,259
|
76,983
|
71,624
|
75,779
|
78,620
|
81,525
|
78,272
|
76,731
|
79,348
|
87,618
|
83,282
|
88,620
|
80,877
|
100,318
|
101,897
|
104,963
|
120,658
|
118,438
|
107,224
|
110,457
|
103,605
|
108,414
|
96,607
|
101,069
|
|
長期借入金
|
-
|
4,618
|
3,743
|
2,406
|
1,937
|
1,494
|
1,091
|
854
|
1,155
|
893
|
395
|
513
|
3,370
|
4,263
|
3,982
|
6,954
|
6,273
|
19,538
|
18,890
|
17,176
|
15,137
|
33,673
|
32,068
|
29,530
|
27,044
|
24,007
|
21,964
|
18,947
|
16,042
|
17,876
|
16,881
|
15,747
|
7,384
|
6,693
|
6,019
|
5,303
|
12,395
|
11,205
|
9,952
|
23,750
|
21,520
|
19,579
|
17,758
|
|
固定負債合計
|
-
|
18,013
|
17,599
|
16,102
|
16,423
|
14,694
|
13,847
|
14,020
|
14,895
|
14,241
|
9,687
|
9,864
|
10,870
|
11,553
|
10,983
|
13,016
|
12,160
|
26,225
|
25,049
|
43,418
|
40,087
|
59,028
|
57,641
|
65,383
|
62,633
|
59,730
|
57,122
|
54,447
|
51,928
|
54,108
|
52,794
|
52,253
|
44,505
|
44,375
|
42,999
|
23,038
|
30,361
|
30,195
|
37,886
|
41,960
|
39,414
|
38,190
|
36,810
|
|
総負債
|
-
|
53,551
|
60,317
|
59,568
|
59,005
|
57,281
|
59,584
|
63,416
|
67,015
|
65,821
|
69,203
|
69,197
|
68,973
|
69,082
|
71,812
|
71,839
|
79,903
|
102,766
|
105,388
|
123,677
|
117,071
|
130,653
|
133,420
|
144,003
|
144,158
|
138,002
|
133,854
|
133,795
|
139,547
|
137,390
|
141,414
|
133,131
|
144,824
|
146,272
|
147,962
|
143,697
|
148,799
|
137,420
|
148,343
|
145,566
|
147,829
|
134,797
|
137,880
|
|
資本金及び資本剰余金
|
-
|
10,450
|
10,455
|
10,460
|
10,460
|
10,469
|
10,469
|
10,570
|
10,670
|
10,694
|
13,861
|
13,861
|
13,861
|
13,861
|
13,861
|
13,861
|
13,861
|
13,861
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,056
|
10,345
|
10,345
|
10,385
|
10,509
|
10,509
|
10,509
|
10,509
|
10,526
|
10,526
|
10,526
|
10,526
|
|
利益剰余金
|
-
|
81,841
|
86,247
|
87,131
|
90,670
|
92,363
|
94,685
|
98,819
|
102,358
|
105,634
|
109,855
|
112,873
|
116,461
|
120,871
|
125,770
|
128,035
|
130,688
|
131,637
|
134,582
|
135,844
|
135,968
|
132,843
|
135,864
|
137,645
|
146,175
|
147,446
|
148,111
|
151,468
|
155,773
|
160,562
|
165,236
|
159,884
|
164,730
|
172,759
|
177,164
|
176,742
|
179,462
|
184,933
|
180,661
|
185,889
|
190,288
|
190,204
|
195,412
|
|
株主資本
|
90,507
|
105,062
|
109,575
|
110,509
|
113,284
|
112,987
|
112,690
|
116,579
|
126,111
|
128,885
|
139,144
|
143,991
|
148,695
|
151,108
|
156,973
|
155,433
|
159,269
|
159,280
|
149,993
|
153,108
|
149,395
|
146,673
|
149,881
|
152,679
|
165,632
|
166,993
|
167,697
|
172,379
|
180,465
|
189,282
|
195,404
|
187,125
|
194,551
|
207,320
|
212,160
|
211,393
|
216,726
|
226,023
|
212,495
|
222,725
|
223,257
|
220,500
|
229,501
|