東プレ【5975】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 19,862 21,403 23,997 19,501 18,033 20,054 22,543 21,518 18,278 23,851 22,221 29,166 22,222 24,461 29,599 25,825 35,441 17,506 30,673 28,024 34,741 29,229 35,731 39,279 42,422 41,554 46,447 49,903 48,096 49,748 49,550 49,873 54,535 57,298 58,242 56,580 54,408 69,489 65,142 58,427 51,084 54,940
有価証券 - 6,020 7,017 5,730 4,932 4,084 3,004 3,282 4,999 3,317 3,143 3,504 2,488 3,048 2,053 2,997 2,548 2,111 2,342 730 230 999 - - 49 - - 77 201 250 252 135 50 50 50 50 49 1,634 1,448 9,102 12,628 8,494 3,820
売掛金 - 27,989 29,436 28,555 32,249 31,970 33,357 34,921 35,293 38,131 39,612 40,903 42,227 46,232 46,050 41,570 47,052 43,606 45,460 45,679 41,151 34,311 43,522 49,551 52,285 45,673 44,716 45,702 47,257 45,358 48,795 45,752 59,830 55,664 59,440 56,449 66,849 59,938 56,909 51,160 60,016 54,123 56,011
商品及び製品 - 3,611 - - 1,720 - - - 3,694 - - - 1,336 - - - 2,605 - - - 1,948 - - - 1,811 - - - 2,318 - - - 2,452 - - - 2,478 - - - 2,739 - -
流動資産合計 - 79,706 82,274 80,898 80,162 79,015 80,544 84,876 89,146 88,399 96,997 95,530 98,249 96,114 96,699 97,507 101,707 114,666 103,147 114,338 108,206 113,772 116,606 126,605 130,162 126,971 123,696 127,309 133,419 132,518 137,884 131,863 147,598 152,473 158,830 158,771 168,498 161,336 170,835 170,350 173,927 158,506 163,412
有形固定資産 - 57,733 66,946 66,078 69,233 68,980 66,544 67,012 75,163 76,157 79,842 84,860 87,448 92,723 101,520 105,293 112,266 120,749 126,577 136,449 137,996 142,514 145,636 147,625 154,229 152,942 152,742 153,019 159,256 166,992 170,053 158,941 159,085 165,647 165,717 159,971 163,237 167,218 157,136 165,528 164,935 164,180 168,917
投資有価証券 - 19,227 18,665 21,132 20,877 20,198 22,794 25,589 26,363 28,111 29,466 30,251 28,995 28,586 27,637 21,524 21,775 21,110 20,088 20,204 13,993 14,448 14,413 15,504 17,092 16,568 15,783 14,535 14,010 14,225 14,129 14,509 15,773 17,302 16,438 17,799 19,597 21,048 19,674 19,996 19,610 19,538 21,257
固定資産合計 - 78,906 87,618 89,179 92,127 91,253 91,730 95,119 103,980 106,307 111,351 117,658 119,420 124,075 132,087 129,766 137,465 147,380 152,234 162,447 158,260 163,554 166,695 170,077 179,628 178,024 177,855 178,865 186,594 194,155 198,933 188,393 191,777 201,120 201,292 196,319 197,027 202,106 190,003 197,940 197,159 196,791 203,969
総資産 - 158,613 169,893 170,077 172,289 170,269 172,275 179,995 193,127 194,706 208,348 213,189 217,669 220,190 228,786 227,273 239,172 262,047 255,381 276,786 266,467 277,326 283,301 296,683 309,790 304,996 301,552 306,175 320,013 326,673 336,818 320,257 339,376 353,593 360,122 355,091 365,525 363,443 360,838 368,291 371,086 355,298 367,381
買掛金 - 21,215 26,330 27,508 27,379 30,421 30,910 33,548 31,751 34,676 38,210 38,971 37,734 40,044 40,465 38,107 42,930 46,550 47,568 47,032 43,880 36,493 39,369 44,147 43,629 41,617 38,744 42,274 45,287 45,116 48,398 49,347 58,303 62,009 63,743 63,207 61,537 60,027 61,559 59,657 62,062 59,888 59,513
短期借入金 - 177 949 1,095 582 628 357 765 846 833 1,668 2,048 1,058 666 1,897 1,856 3,242 6,386 6,982 7,198 7,497 8,126 5,881 5,479 5,020 4,941 4,352 3,630 3,015 2,745 2,653 2,573 2,500 2,500 2,500 2,500 2,500 2,500 2,500 1,550 - - -
一年内返済予定の長期借入金 - 1,896 1,869 2,734 2,763 2,580 2,274 1,355 1,423 1,221 1,337 1,032 1,955 1,746 1,554 2,134 2,220 4,119 5,556 6,948 8,126 8,068 8,214 9,447 10,772 12,383 13,875 13,840 14,678 13,502 11,541 9,766 16,417 14,511 13,282 12,019 5,067 5,052 4,995 9,007 8,867 8,582 8,200
流動負債合計 - 35,537 42,718 43,466 42,581 42,587 45,736 49,395 52,119 51,580 59,516 59,333 58,103 57,528 60,829 58,823 67,742 76,541 80,339 80,259 76,983 71,624 75,779 78,620 81,525 78,272 76,731 79,348 87,618 83,282 88,620 80,877 100,318 101,897 104,963 120,658 118,438 107,224 110,457 103,605 108,414 96,607 101,069
長期借入金 - 4,618 3,743 2,406 1,937 1,494 1,091 854 1,155 893 395 513 3,370 4,263 3,982 6,954 6,273 19,538 18,890 17,176 15,137 33,673 32,068 29,530 27,044 24,007 21,964 18,947 16,042 17,876 16,881 15,747 7,384 6,693 6,019 5,303 12,395 11,205 9,952 23,750 21,520 19,579 17,758
固定負債合計 - 18,013 17,599 16,102 16,423 14,694 13,847 14,020 14,895 14,241 9,687 9,864 10,870 11,553 10,983 13,016 12,160 26,225 25,049 43,418 40,087 59,028 57,641 65,383 62,633 59,730 57,122 54,447 51,928 54,108 52,794 52,253 44,505 44,375 42,999 23,038 30,361 30,195 37,886 41,960 39,414 38,190 36,810
総負債 - 53,551 60,317 59,568 59,005 57,281 59,584 63,416 67,015 65,821 69,203 69,197 68,973 69,082 71,812 71,839 79,903 102,766 105,388 123,677 117,071 130,653 133,420 144,003 144,158 138,002 133,854 133,795 139,547 137,390 141,414 133,131 144,824 146,272 147,962 143,697 148,799 137,420 148,343 145,566 147,829 134,797 137,880
資本金及び資本剰余金 - 10,450 10,455 10,460 10,460 10,469 10,469 10,570 10,670 10,694 13,861 13,861 13,861 13,861 13,861 13,861 13,861 13,861 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,056 10,345 10,345 10,385 10,509 10,509 10,509 10,509 10,526 10,526 10,526 10,526
利益剰余金 - 81,841 86,247 87,131 90,670 92,363 94,685 98,819 102,358 105,634 109,855 112,873 116,461 120,871 125,770 128,035 130,688 131,637 134,582 135,844 135,968 132,843 135,864 137,645 146,175 147,446 148,111 151,468 155,773 160,562 165,236 159,884 164,730 172,759 177,164 176,742 179,462 184,933 180,661 185,889 190,288 190,204 195,412
株主資本 90,507 105,062 109,575 110,509 113,284 112,987 112,690 116,579 126,111 128,885 139,144 143,991 148,695 151,108 156,973 155,433 159,269 159,280 149,993 153,108 149,395 146,673 149,881 152,679 165,632 166,993 167,697 172,379 180,465 189,282 195,404 187,125 194,551 207,320 212,160 211,393 216,726 226,023 212,495 222,725 223,257 220,500 229,501