トーアミ【5973】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 1,281 1,332 1,368 2,236 2,288 2,338 2,335 3,260 2,567 2,770 2,823 2,832 2,339 2,503 2,442 2,428 2,134 2,010 1,931 2,068 2,826 2,470 2,526 2,402 2,074 956 1,760 1,534 1,635 1,281 1,103 1,589 1,350 1,572 1,200 823 895 1,934 1,693 2,414 1,789 1,617 1,712
売掛金 - 4,748 4,452 4,314 4,734 3,997 3,416 3,266 3,695 3,528 3,501 3,641 3,779 3,520 3,667 3,582 3,933 3,739 3,450 3,318 3,809 3,421 3,131 2,894 3,314 2,768 2,860 2,784 3,327 - 2,993 3,069 3,512 - 3,442 3,601 3,579 - 3,202 3,067 3,415 - 2,649 2,608
商品及び製品 - 545 587 565 503 468 542 518 460 466 516 503 496 550 624 597 608 638 641 585 618 554 633 618 574 575 652 660 671 727 844 868 827 882 911 935 894 890 883 820 749 742 732 780
流動資産合計 - 8,956 8,819 8,628 9,346 8,635 8,701 8,375 9,323 8,473 9,046 9,052 9,617 9,074 9,649 9,231 9,787 9,407 9,255 9,045 9,656 9,405 9,041 8,732 9,308 8,135 7,524 8,974 9,734 9,119 9,559 10,825 11,934 10,570 10,906 10,881 10,619 10,999 11,152 10,389 11,648 9,645 9,369 9,425
有形固定資産 - 5,260 5,222 5,179 5,141 5,089 5,044 5,023 5,006 4,975 5,009 5,067 5,098 4,934 5,004 5,090 5,089 5,053 5,032 5,058 5,062 5,152 5,248 5,225 5,202 5,181 5,280 5,292 5,656 5,617 6,272 6,707 6,715 6,694 7,058 7,151 7,099 7,104 7,381 7,555 7,570 7,686 7,773 7,748
投資有価証券 - 626 640 581 630 599 528 537 648 633 667 691 759 364 351 387 302 325 315 314 350 244 328 355 394 450 747 765 762 774 600 433 479 511 574 608 614 725 709 623 641 622 625 709
固定資産合計 - 6,195 6,181 6,194 6,226 6,086 6,069 6,058 6,171 6,133 6,202 6,314 6,414 5,858 5,932 6,038 5,942 5,825 5,800 5,806 5,781 5,695 5,864 5,892 5,895 5,983 6,377 6,406 6,769 6,749 7,464 7,722 7,775 7,790 8,211 8,331 8,327 8,513 9,247 9,336 9,350 9,449 9,569 9,649
総資産 - 15,151 15,001 14,822 15,572 14,721 14,770 14,432 15,493 14,606 15,248 15,366 16,031 14,932 15,581 15,269 15,729 15,232 15,055 14,851 15,436 15,100 14,905 14,624 15,203 14,119 13,901 15,380 16,503 15,868 17,023 18,547 19,709 18,360 19,117 19,212 18,946 19,512 20,399 19,725 20,998 19,094 18,939 19,074
買掛金 - 1,792 1,890 1,665 2,054 1,424 1,693 1,348 1,762 1,280 1,461 1,834 2,166 1,655 2,215 2,168 2,185 2,156 2,149 1,818 2,213 1,878 1,784 1,741 2,204 1,797 1,713 1,804 2,260 1,821 1,930 2,207 2,496 1,910 2,220 2,531 2,481 2,220 2,286 1,802 1,730 1,146 1,105 1,165
短期借入金 - 1,456 1,364 1,422 1,550 1,288 1,286 1,194 1,572 1,150 1,611 1,399 1,716 1,319 1,501 1,319 1,711 1,259 1,166 1,229 1,191 1,179 1,232 950 877 - - - - - 600 600 1,600 1,100 1,500 1,500 1,500 2,357 3,272 3,272 4,400 3,330 3,368 3,438
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 279 419 419 429 729 729 729 729 719 719 739 742 722 721 721 726 722
流動負債合計 - 3,904 3,778 3,585 4,195 3,296 3,416 3,006 3,836 2,943 3,622 3,783 4,388 3,572 4,314 4,012 4,462 3,986 3,837 3,593 4,124 3,825 3,599 3,238 3,652 2,416 2,190 2,574 3,158 2,687 3,706 4,378 5,677 4,542 5,614 5,922 5,844 6,486 7,426 7,103 8,384 6,753 6,736 7,019
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,120 1,598 1,481 1,487 2,572 2,409 2,207 2,024 1,773 1,583 1,383 1,207 1,026 866 665 550 304
固定負債合計 - 723 736 725 748 698 625 664 655 639 659 707 723 601 549 584 704 724 734 731 770 679 704 696 730 732 741 1,846 2,352 2,221 2,366 3,386 3,255 3,035 2,634 2,434 2,201 2,034 2,090 1,849 1,751 1,540 1,431 1,168
総負債 - 4,627 4,514 4,310 4,943 3,995 4,041 3,671 4,492 3,582 4,282 4,490 5,112 4,173 4,863 4,596 5,166 4,710 4,572 4,324 4,894 4,505 4,304 3,934 4,383 3,148 2,932 4,420 5,510 4,908 6,072 7,764 8,932 7,578 8,248 8,356 8,045 8,520 9,516 8,953 10,135 8,294 8,168 8,187
資本金及び資本剰余金 - 2,498 2,498 2,498 2,498 2,498 2,498 2,498 2,498 2,498 2,498 2,500 2,500 2,500 2,500 2,502 2,502 2,502 2,502 2,503 2,503 2,503 2,503 2,502 2,502 2,502 2,502 2,497 2,498 2,501 2,503 2,503 2,503 2,561 2,561 2,561 2,561 2,561 2,561 2,562 2,562 2,562 2,562 2,562
利益剰余金 - 7,969 7,923 7,988 8,073 8,239 8,282 8,303 8,463 8,486 8,399 8,266 8,276 8,301 8,261 8,171 8,140 8,096 8,063 8,093 8,084 8,219 8,213 8,272 8,373 8,424 8,444 8,413 8,447 8,400 8,330 8,310 8,276 8,236 8,282 8,253 8,325 8,393 8,329 8,281 8,349 8,295 8,263 8,317
株主資本 10,188 10,524 10,486 10,512 10,629 10,727 10,729 10,762 11,001 11,024 10,966 10,876 10,919 10,759 10,718 10,673 10,563 10,522 10,483 10,527 10,542 10,595 10,601 10,690 10,821 10,971 10,969 10,960 10,993 10,960 10,951 10,783 10,777 10,782 10,870 10,856 10,901 10,992 10,882 10,771 10,863 10,801 10,770 10,886