|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
11,696
|
14,901
|
13,872
|
15,021
|
16,141
|
14,025
|
23,000
|
18,606
|
19,716
|
20,774
|
19,505
|
21,530
|
22,321
|
19,942
|
24,474
|
24,147
|
26,260
|
25,381
|
26,684
|
38,804
|
35,809
|
25,735
|
28,991
|
29,162
|
30,901
|
30,120
|
33,950
|
40,685
|
39,314
|
41,371
|
39,868
|
44,232
|
46,857
|
43,415
|
39,541
|
44,575
|
43,969
|
41,684
|
46,589
|
43,002
|
42,649
|
43,747
|
|
売掛金
|
-
|
33,588
|
31,826
|
25,343
|
27,201
|
26,124
|
25,379
|
23,280
|
27,395
|
26,066
|
27,297
|
28,682
|
30,777
|
29,543
|
31,260
|
30,787
|
33,976
|
31,140
|
28,610
|
27,727
|
22,877
|
23,315
|
28,083
|
30,377
|
29,534
|
35,256
|
30,916
|
39,836
|
51,230
|
51,899
|
52,112
|
47,588
|
56,670
|
52,879
|
54,977
|
52,086
|
47,195
|
48,846
|
45,690
|
44,223
|
48,187
|
45,320
|
44,644
|
|
流動資産合計
|
-
|
76,108
|
74,893
|
68,528
|
70,565
|
69,471
|
64,772
|
70,466
|
69,836
|
71,281
|
71,517
|
74,814
|
79,611
|
76,869
|
76,470
|
78,366
|
82,734
|
82,957
|
82,208
|
84,863
|
92,279
|
91,754
|
85,756
|
89,769
|
90,565
|
104,827
|
103,329
|
117,402
|
136,450
|
138,208
|
136,181
|
124,100
|
136,326
|
140,829
|
137,847
|
131,604
|
132,903
|
136,615
|
132,803
|
140,548
|
141,416
|
142,414
|
147,363
|
|
有形固定資産
|
-
|
139,152
|
141,107
|
136,840
|
132,112
|
125,443
|
115,903
|
118,726
|
125,446
|
123,209
|
127,222
|
129,275
|
132,101
|
129,564
|
130,950
|
131,272
|
128,878
|
127,707
|
128,576
|
133,666
|
128,776
|
130,254
|
129,449
|
130,702
|
135,463
|
121,977
|
121,325
|
127,193
|
134,067
|
142,192
|
143,678
|
136,868
|
139,654
|
147,561
|
150,168
|
148,857
|
155,952
|
164,339
|
153,852
|
166,087
|
165,877
|
168,657
|
175,542
|
|
投資有価証券
|
-
|
8,486
|
7,018
|
8,302
|
7,118
|
6,304
|
6,825
|
8,112
|
8,210
|
8,115
|
8,839
|
9,549
|
7,706
|
7,569
|
7,814
|
6,958
|
7,262
|
7,000
|
7,153
|
7,470
|
6,594
|
6,857
|
6,584
|
6,927
|
7,832
|
8,165
|
8,166
|
8,057
|
8,518
|
9,128
|
9,176
|
8,786
|
9,429
|
10,611
|
11,747
|
11,015
|
13,196
|
12,920
|
11,731
|
11,641
|
10,986
|
10,848
|
11,759
|
|
固定資産合計
|
-
|
151,581
|
152,630
|
149,240
|
144,719
|
137,166
|
127,693
|
131,399
|
138,747
|
136,470
|
141,172
|
143,765
|
145,452
|
143,593
|
145,124
|
144,790
|
142,561
|
140,367
|
141,558
|
147,018
|
139,909
|
141,627
|
140,652
|
141,979
|
147,390
|
134,288
|
133,821
|
140,272
|
146,090
|
154,696
|
156,381
|
149,199
|
152,372
|
160,911
|
164,167
|
162,316
|
171,225
|
179,994
|
168,226
|
180,583
|
179,970
|
182,738
|
191,019
|
|
総資産
|
-
|
227,690
|
227,524
|
217,768
|
215,285
|
206,638
|
192,466
|
201,866
|
208,584
|
207,751
|
212,689
|
218,579
|
225,064
|
220,463
|
221,594
|
223,156
|
225,296
|
223,325
|
223,767
|
231,881
|
232,188
|
233,381
|
226,408
|
231,748
|
237,955
|
239,116
|
237,151
|
257,675
|
282,540
|
292,905
|
292,563
|
273,299
|
288,698
|
301,741
|
302,014
|
293,920
|
304,129
|
316,610
|
301,030
|
321,132
|
321,386
|
325,152
|
338,382
|
|
買掛金
|
-
|
20,974
|
-
|
-
|
17,657
|
17,279
|
16,767
|
16,055
|
18,086
|
18,321
|
18,817
|
19,733
|
20,043
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
27,354
|
25,453
|
21,868
|
21,802
|
22,982
|
12,861
|
16,946
|
13,670
|
16,578
|
18,694
|
16,792
|
20,102
|
19,893
|
15,108
|
16,207
|
20,730
|
18,895
|
12,445
|
19,647
|
29,511
|
27,439
|
19,960
|
17,643
|
15,583
|
17,433
|
21,747
|
25,750
|
22,247
|
26,564
|
17,715
|
13,311
|
13,848
|
13,401
|
11,733
|
10,116
|
10,969
|
11,986
|
8,316
|
18,427
|
19,605
|
22,920
|
24,242
|
|
一年内返済予定の長期借入金
|
-
|
11,678
|
11,891
|
12,175
|
12,337
|
10,680
|
9,555
|
8,898
|
8,241
|
8,904
|
9,693
|
11,024
|
12,864
|
10,926
|
10,313
|
9,605
|
6,028
|
5,574
|
9,119
|
7,715
|
7,620
|
8,311
|
8,582
|
8,604
|
8,549
|
10,491
|
9,189
|
10,095
|
12,414
|
9,829
|
9,846
|
9,974
|
9,912
|
9,817
|
9,621
|
9,345
|
9,263
|
10,242
|
10,258
|
9,657
|
7,883
|
8,113
|
7,608
|
|
流動負債合計
|
-
|
75,578
|
73,169
|
67,050
|
66,232
|
66,530
|
52,104
|
58,335
|
55,938
|
57,296
|
61,369
|
60,980
|
69,955
|
67,177
|
63,266
|
63,533
|
66,030
|
61,071
|
58,013
|
62,016
|
69,252
|
67,623
|
63,899
|
64,040
|
62,261
|
66,033
|
66,219
|
77,404
|
81,165
|
82,592
|
79,638
|
69,932
|
74,239
|
76,720
|
72,979
|
69,543
|
68,534
|
73,299
|
66,983
|
76,330
|
77,375
|
82,041
|
84,445
|
|
長期借入金
|
-
|
27,905
|
27,505
|
29,620
|
26,566
|
24,462
|
28,605
|
26,936
|
24,927
|
22,014
|
19,525
|
22,110
|
17,504
|
16,201
|
20,194
|
19,545
|
18,542
|
21,214
|
25,234
|
24,298
|
23,396
|
27,975
|
24,304
|
23,343
|
22,246
|
19,271
|
17,103
|
21,108
|
29,019
|
28,016
|
25,133
|
23,234
|
27,405
|
25,862
|
23,055
|
21,359
|
19,648
|
17,548
|
19,733
|
18,338
|
21,935
|
19,686
|
24,598
|
|
固定負債合計
|
-
|
36,066
|
35,176
|
36,809
|
34,276
|
31,358
|
35,154
|
33,591
|
33,304
|
29,827
|
27,274
|
30,179
|
24,605
|
23,866
|
27,724
|
26,876
|
25,785
|
28,340
|
32,173
|
31,521
|
31,337
|
35,512
|
31,738
|
32,405
|
30,641
|
26,895
|
24,521
|
29,185
|
37,450
|
36,939
|
35,198
|
32,782
|
37,763
|
36,825
|
34,778
|
31,277
|
30,201
|
28,575
|
29,514
|
28,386
|
31,654
|
31,409
|
35,503
|
|
総負債
|
-
|
111,645
|
108,346
|
103,859
|
100,509
|
97,889
|
87,259
|
91,926
|
89,243
|
87,123
|
88,643
|
91,159
|
94,561
|
91,043
|
90,991
|
90,410
|
91,816
|
89,412
|
90,186
|
93,537
|
100,589
|
103,136
|
95,637
|
96,445
|
92,903
|
92,928
|
90,740
|
106,590
|
118,615
|
119,532
|
114,837
|
102,714
|
112,003
|
113,545
|
107,757
|
100,820
|
98,735
|
101,875
|
96,498
|
104,717
|
109,029
|
113,450
|
119,949
|
|
資本金及び資本剰余金
|
-
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,313
|
28,291
|
28,291
|
28,291
|
28,291
|
28,291
|
28,291
|
28,291
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
28,278
|
|
利益剰余金
|
-
|
53,941
|
56,814
|
57,466
|
60,141
|
62,028
|
64,797
|
66,209
|
68,625
|
70,711
|
72,697
|
74,069
|
78,543
|
80,558
|
82,299
|
85,161
|
87,616
|
89,950
|
91,071
|
91,798
|
92,433
|
89,741
|
91,580
|
93,719
|
96,839
|
97,398
|
99,216
|
100,204
|
103,677
|
105,320
|
109,402
|
109,610
|
111,475
|
112,962
|
116,163
|
118,536
|
122,069
|
123,611
|
124,449
|
127,986
|
131,508
|
131,215
|
132,941
|
|
株主資本
|
100,599
|
116,044
|
119,177
|
113,908
|
114,775
|
108,749
|
105,206
|
109,939
|
119,340
|
120,627
|
124,045
|
127,420
|
130,502
|
129,420
|
130,602
|
132,746
|
133,480
|
133,913
|
133,581
|
138,344
|
131,598
|
130,244
|
130,770
|
135,303
|
145,052
|
146,187
|
146,411
|
151,085
|
163,924
|
173,373
|
177,725
|
170,584
|
176,695
|
188,195
|
194,257
|
193,099
|
205,393
|
214,735
|
204,531
|
216,415
|
212,357
|
211,701
|
218,433
|