|
(単位:百万円)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
1,114
|
1,481
|
1,135
|
1,763
|
1,014
|
1,633
|
1,150
|
1,986
|
971
|
1,638
|
1,260
|
2,248
|
1,137
|
1,650
|
1,267
|
2,122
|
1,149
|
1,794
|
1,234
|
1,769
|
1,033
|
1,670
|
1,320
|
2,096
|
1,361
|
1,641
|
1,237
|
2,094
|
1,392
|
1,721
|
1,426
|
2,261
|
1,305
|
2,044
|
1,660
|
2,568
|
1,475
|
2,072
|
1,685
|
2,360
|
1,424
|
1,983
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.34
|
1.51
|
-8.11
|
-3.46
|
-4.3
|
|
売上原価
|
640
|
873
|
685
|
994
|
618
|
928
|
744
|
684
|
586
|
890
|
766
|
1,327
|
658
|
923
|
762
|
1,307
|
664
|
1,052
|
735
|
1,099
|
685
|
774
|
473
|
1,238
|
786
|
969
|
741
|
1,212
|
762
|
905
|
840
|
1,267
|
788
|
1,181
|
1,143
|
1,330
|
949
|
1,124
|
1,169
|
-
|
806
|
1,212
|
|
売上総利益
|
473
|
607
|
450
|
769
|
395
|
705
|
406
|
1,302
|
384
|
748
|
493
|
921
|
479
|
726
|
505
|
814
|
484
|
742
|
499
|
670
|
347
|
896
|
548
|
858
|
575
|
670
|
607
|
882
|
629
|
815
|
586
|
992
|
516
|
854
|
516
|
1,237
|
526
|
947
|
514
|
-
|
617
|
770
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.72
|
30.55
|
-
|
43.4
|
38.87
|
|
営業費用
|
308
|
310
|
308
|
389
|
323
|
335
|
336
|
413
|
338
|
341
|
320
|
420
|
413
|
358
|
341
|
430
|
358
|
361
|
366
|
404
|
355
|
358
|
359
|
432
|
422
|
405
|
402
|
519
|
446
|
350
|
413
|
516
|
522
|
475
|
490
|
552
|
490
|
469
|
466
|
-
|
436
|
460
|
|
営業利益
|
165
|
296
|
141
|
379
|
72
|
369
|
69
|
888
|
46
|
406
|
173
|
501
|
65
|
367
|
163
|
384
|
126
|
380
|
133
|
265
|
-7
|
537
|
302
|
425
|
153
|
265
|
204
|
362
|
183
|
389
|
172
|
476
|
-5
|
419
|
26
|
683
|
35
|
479
|
48
|
440
|
181
|
310
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.12
|
2.85
|
18.65
|
12.71
|
15.63
|
|
経常(税引前)利益
|
169
|
305
|
114
|
354
|
56
|
400
|
74
|
888
|
63
|
412
|
167
|
509
|
93
|
384
|
161
|
376
|
133
|
400
|
142
|
255
|
8
|
529
|
297
|
447
|
170
|
279
|
222
|
413
|
246
|
376
|
162
|
481
|
52
|
457
|
84
|
702
|
10
|
579
|
85
|
417
|
231
|
320
|
|
経常(税引前)利益率(%)
|
15.25
|
20.6
|
10.11
|
20.12
|
5.55
|
24.54
|
6.44
|
44.73
|
6.55
|
25.17
|
13.29
|
22.67
|
8.2
|
23.31
|
12.78
|
17.74
|
11.6
|
22.34
|
11.53
|
14.46
|
0.77
|
31.7
|
22.55
|
21.33
|
12.49
|
17.06
|
17.96
|
19.75
|
17.67
|
21.87
|
11.36
|
21.29
|
3.98
|
22.36
|
5.07
|
27.34
|
0.68
|
27.94
|
5.04
|
17.7
|
16.22
|
16.14
|
|
法人税等合計
|
68
|
115
|
59
|
-35
|
37
|
137
|
11
|
178
|
8
|
122
|
53
|
-38
|
29
|
120
|
50
|
9
|
41
|
136
|
40
|
79
|
6
|
167
|
-46
|
150
|
66
|
12
|
44
|
135
|
80
|
164
|
50
|
150
|
34
|
131
|
-22
|
241
|
30
|
100
|
50
|
-
|
79
|
94
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
-
|
0
|
0
|
|
純利益
|
101
|
189
|
55
|
214
|
18
|
263
|
62
|
707
|
55
|
289
|
113
|
348
|
63
|
264
|
111
|
439
|
91
|
264
|
95
|
176
|
2
|
362
|
265
|
296
|
103
|
114
|
148
|
263
|
165
|
406
|
111
|
330
|
18
|
322
|
101
|
538
|
-21
|
478
|
33
|
-
|
151
|
225
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.11
|
1.98
|
-
|
10.64
|
11.39
|
|
一株あたり利益
|
9.85
|
18.39
|
5.38
|
20.8
|
1.83
|
25.56
|
6.04
|
477.17
|
5.36
|
140.59
|
55.17
|
169.19
|
30.7
|
127.86
|
53.79
|
212.25
|
46.74
|
136.38
|
49.04
|
90.79
|
1.06
|
185.71
|
92.19
|
148.15
|
48.35
|
82.25
|
68.72
|
122.48
|
76.84
|
-37.5
|
10.4
|
30.47
|
1.63
|
25.61
|
9.23
|
48.88
|
-1.85
|
43.79
|
-19.46
|
-
|
6.61
|
10.73
|
|
希薄化後一株あたり利益
|
9.85
|
18.39
|
5.38
|
20.8
|
1.83
|
25.56
|
6.04
|
477.17
|
5.36
|
140.59
|
55.17
|
169.19
|
30.7
|
127.86
|
53.79
|
212.25
|
46.74
|
136.38
|
49.04
|
90.79
|
1.06
|
185.71
|
92.19
|
148.15
|
48.35
|
82.25
|
68.72
|
122.48
|
76.84
|
-37.5
|
10.4
|
30.47
|
1.63
|
25.61
|
9.23
|
48.88
|
-1.85
|
43.79
|
-19.46
|
-
|
6.61
|
10.73
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
20.5
|
-
|
0
|
-
|
20.5
|
-
|
0
|
-
|
9
|
-
|
-
|