|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
531
|
443
|
342
|
364
|
449
|
410
|
364
|
481
|
354
|
381
|
511
|
328
|
424
|
514
|
450
|
499
|
514
|
909
|
526
|
744
|
682
|
896
|
1,252
|
1,391
|
1,441
|
2,375
|
1,925
|
1,376
|
1,317
|
1,698
|
1,680
|
1,623
|
1,773
|
1,839
|
1,259
|
1,010
|
875
|
2,249
|
1,375
|
1,395
|
1,403
|
1,913
|
2,032
|
|
売掛金
|
-
|
1,160
|
1,187
|
940
|
1,130
|
914
|
1,200
|
912
|
1,198
|
1,054
|
1,451
|
975
|
1,376
|
1,182
|
1,796
|
1,358
|
1,533
|
1,288
|
1,652
|
1,312
|
1,417
|
1,066
|
1,240
|
822
|
1,151
|
1,137
|
1,358
|
1,001
|
1,243
|
1,047
|
1,459
|
1,134
|
1,371
|
1,064
|
1,687
|
1,104
|
1,541
|
1,201
|
1,850
|
1,076
|
1,567
|
1,276
|
1,717
|
1,137
|
|
商品及び製品
|
-
|
857
|
781
|
893
|
906
|
920
|
880
|
997
|
941
|
1,027
|
1,172
|
1,410
|
1,397
|
1,497
|
1,274
|
1,447
|
1,461
|
1,539
|
1,420
|
1,591
|
1,424
|
1,618
|
1,489
|
1,647
|
1,610
|
1,501
|
1,197
|
1,273
|
1,346
|
1,440
|
1,239
|
1,372
|
1,528
|
1,631
|
1,700
|
2,060
|
2,239
|
2,496
|
2,756
|
3,264
|
3,240
|
3,177
|
2,930
|
3,035
|
|
流動資産合計
|
-
|
3,624
|
3,632
|
3,390
|
3,554
|
3,528
|
3,714
|
3,554
|
3,830
|
3,689
|
4,518
|
4,389
|
4,549
|
4,574
|
4,900
|
4,569
|
4,775
|
4,752
|
5,210
|
4,650
|
4,837
|
4,800
|
5,112
|
5,278
|
5,785
|
5,746
|
6,446
|
5,650
|
5,411
|
5,330
|
5,873
|
5,669
|
5,999
|
6,034
|
6,879
|
6,358
|
6,710
|
6,749
|
9,183
|
8,311
|
8,666
|
8,278
|
8,715
|
8,203
|
|
有形固定資産
|
-
|
1,421
|
1,599
|
1,592
|
1,565
|
1,554
|
1,546
|
1,568
|
1,556
|
1,585
|
1,582
|
1,653
|
1,639
|
1,652
|
1,820
|
1,816
|
1,818
|
1,808
|
1,798
|
1,787
|
1,831
|
1,889
|
1,886
|
1,874
|
1,858
|
1,854
|
1,859
|
2,414
|
2,416
|
2,408
|
2,414
|
2,418
|
2,502
|
2,466
|
2,555
|
2,569
|
2,691
|
2,895
|
3,012
|
3,014
|
2,965
|
3,154
|
3,127
|
3,093
|
|
投資有価証券
|
-
|
473
|
708
|
640
|
694
|
563
|
580
|
546
|
629
|
691
|
702
|
758
|
803
|
787
|
773
|
761
|
751
|
738
|
654
|
638
|
763
|
626
|
680
|
717
|
715
|
724
|
797
|
852
|
1,342
|
1,331
|
1,229
|
1,249
|
1,328
|
1,388
|
1,476
|
1,661
|
2,007
|
2,465
|
2,250
|
2,283
|
2,119
|
2,184
|
2,293
|
2,793
|
|
固定資産合計
|
-
|
2,256
|
2,689
|
2,616
|
2,631
|
2,475
|
2,479
|
2,445
|
2,508
|
2,604
|
2,633
|
2,754
|
2,782
|
2,777
|
2,916
|
2,900
|
2,919
|
2,888
|
2,788
|
2,755
|
2,944
|
2,862
|
2,924
|
2,956
|
2,937
|
2,941
|
3,028
|
3,653
|
4,169
|
4,165
|
4,100
|
4,124
|
4,285
|
4,296
|
4,466
|
4,667
|
5,132
|
5,791
|
5,690
|
5,719
|
5,477
|
5,754
|
5,816
|
6,272
|
|
総資産
|
-
|
5,879
|
6,321
|
6,006
|
6,186
|
6,003
|
6,193
|
5,999
|
6,338
|
6,293
|
7,151
|
7,142
|
7,331
|
7,352
|
7,816
|
7,470
|
7,694
|
7,639
|
7,997
|
7,405
|
7,782
|
7,662
|
8,036
|
8,234
|
8,722
|
8,687
|
9,474
|
9,303
|
9,579
|
9,495
|
9,973
|
9,793
|
10,285
|
10,331
|
11,345
|
11,025
|
11,842
|
12,540
|
14,874
|
14,031
|
14,143
|
14,032
|
14,532
|
14,475
|
|
買掛金
|
-
|
756
|
565
|
523
|
562
|
530
|
586
|
603
|
605
|
600
|
723
|
585
|
589
|
542
|
627
|
632
|
591
|
593
|
660
|
580
|
611
|
691
|
706
|
645
|
630
|
531
|
411
|
467
|
592
|
567
|
613
|
509
|
560
|
674
|
733
|
526
|
576
|
711
|
817
|
565
|
523
|
410
|
440
|
364
|
|
短期借入金
|
-
|
654
|
622
|
761
|
727
|
572
|
271
|
464
|
448
|
498
|
231
|
661
|
500
|
674
|
440
|
458
|
380
|
417
|
62
|
158
|
54
|
101
|
38
|
425
|
413
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
-
|
200
|
400
|
600
|
-
|
-
|
-
|
100
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
204
|
219
|
-
|
-
|
-
|
269
|
-
|
-
|
-
|
231
|
-
|
-
|
-
|
140
|
-
|
-
|
-
|
62
|
-
|
-
|
-
|
38
|
-
|
-
|
-
|
-
|
100
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
50
|
50
|
50
|
397
|
397
|
384
|
372
|
359
|
347
|
|
流動負債合計
|
-
|
1,931
|
1,838
|
1,610
|
1,690
|
1,348
|
1,394
|
1,363
|
1,458
|
1,319
|
1,538
|
1,555
|
1,463
|
1,418
|
1,589
|
1,431
|
1,370
|
1,243
|
1,241
|
1,103
|
1,098
|
1,048
|
1,225
|
1,376
|
1,440
|
1,270
|
1,164
|
990
|
1,170
|
983
|
1,344
|
985
|
1,123
|
1,072
|
1,406
|
1,133
|
1,435
|
1,689
|
2,018
|
1,422
|
1,328
|
1,143
|
1,377
|
1,162
|
|
長期借入金
|
-
|
433
|
378
|
328
|
230
|
496
|
431
|
363
|
310
|
292
|
241
|
193
|
147
|
118
|
101
|
84
|
67
|
51
|
38
|
25
|
13
|
-
|
-
|
100
|
100
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
37
|
25
|
1,760
|
1,661
|
1,574
|
1,488
|
1,401
|
1,314
|
|
固定負債合計
|
-
|
874
|
837
|
760
|
666
|
877
|
796
|
721
|
683
|
673
|
595
|
549
|
508
|
463
|
435
|
338
|
329
|
301
|
265
|
206
|
234
|
162
|
140
|
254
|
290
|
257
|
267
|
235
|
188
|
180
|
114
|
181
|
214
|
207
|
211
|
341
|
409
|
513
|
2,185
|
2,116
|
2,008
|
1,939
|
1,856
|
1,922
|
|
総負債
|
-
|
2,806
|
2,676
|
2,371
|
2,356
|
2,226
|
2,191
|
2,085
|
2,142
|
1,992
|
2,133
|
2,105
|
1,971
|
1,881
|
2,025
|
1,770
|
1,700
|
1,544
|
1,506
|
1,309
|
1,333
|
1,210
|
1,366
|
1,630
|
1,730
|
1,528
|
1,431
|
1,225
|
1,359
|
1,164
|
1,458
|
1,167
|
1,337
|
1,280
|
1,618
|
1,474
|
1,845
|
2,203
|
4,203
|
3,540
|
3,337
|
3,083
|
3,233
|
3,085
|
|
資本金及び資本剰余金
|
-
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
768
|
787
|
787
|
787
|
805
|
809
|
809
|
809
|
814
|
822
|
822
|
1,033
|
1,042
|
1,238
|
1,238
|
1,238
|
1,238
|
1,255
|
1,255
|
1,393
|
1,393
|
1,408
|
1,408
|
1,408
|
1,408
|
1,412
|
1,412
|
1,412
|
1,412
|
|
利益剰余金
|
-
|
2,545
|
2,950
|
2,968
|
3,159
|
3,163
|
3,377
|
3,322
|
3,587
|
3,598
|
4,306
|
4,289
|
4,578
|
4,692
|
5,041
|
4,959
|
5,224
|
5,335
|
5,775
|
5,741
|
6,007
|
6,103
|
6,279
|
6,165
|
6,528
|
6,708
|
7,005
|
6,980
|
7,157
|
7,305
|
7,569
|
7,599
|
7,858
|
7,969
|
8,300
|
8,079
|
8,363
|
8,465
|
9,004
|
8,749
|
9,228
|
9,261
|
9,556
|
9,501
|
|
株主資本
|
2,889
|
3,073
|
3,645
|
3,635
|
3,829
|
3,777
|
4,001
|
3,913
|
4,196
|
4,300
|
5,017
|
5,037
|
5,360
|
5,470
|
5,791
|
5,699
|
5,994
|
6,095
|
6,491
|
6,095
|
6,448
|
6,451
|
6,669
|
6,603
|
6,992
|
7,159
|
8,042
|
8,077
|
8,220
|
8,331
|
8,514
|
8,626
|
8,947
|
9,050
|
9,727
|
9,550
|
9,997
|
10,337
|
10,670
|
10,491
|
10,806
|
10,949
|
11,299
|
11,390
|