|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,512
|
1,582
|
2,424
|
2,227
|
2,138
|
2,433
|
2,202
|
2,368
|
2,103
|
2,223
|
1,951
|
2,123
|
2,095
|
2,133
|
1,980
|
2,310
|
2,630
|
2,715
|
2,545
|
2,800
|
2,840
|
2,859
|
2,869
|
3,156
|
3,366
|
3,800
|
3,503
|
3,718
|
3,652
|
3,587
|
3,310
|
3,306
|
3,206
|
3,240
|
3,120
|
3,423
|
3,590
|
3,425
|
3,389
|
3,036
|
2,994
|
3,215
|
|
有価証券
|
-
|
316
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
100
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
2,167
|
2,164
|
1,952
|
2,115
|
2,093
|
1,729
|
1,738
|
2,176
|
1,953
|
1,809
|
1,723
|
2,198
|
2,050
|
1,916
|
1,685
|
2,291
|
1,957
|
1,938
|
1,866
|
2,378
|
1,864
|
1,724
|
1,698
|
2,187
|
2,045
|
1,780
|
1,804
|
2,340
|
1,180
|
1,179
|
1,408
|
1,917
|
1,217
|
1,187
|
1,104
|
1,862
|
1,000
|
1,162
|
1,067
|
1,834
|
861
|
1,004
|
|
商品及び製品
|
-
|
1,706
|
1,916
|
1,944
|
1,881
|
1,779
|
1,938
|
1,929
|
1,715
|
1,765
|
1,873
|
1,932
|
1,746
|
1,751
|
1,887
|
2,015
|
1,843
|
1,690
|
1,783
|
1,965
|
1,836
|
1,915
|
2,108
|
2,045
|
1,747
|
1,645
|
1,836
|
1,932
|
1,834
|
1,935
|
2,243
|
2,455
|
2,398
|
2,628
|
2,818
|
2,782
|
2,528
|
2,556
|
2,554
|
2,604
|
2,522
|
2,763
|
2,865
|
|
流動資産合計
|
-
|
7,072
|
7,051
|
7,507
|
7,443
|
7,293
|
7,319
|
7,093
|
7,476
|
7,056
|
7,117
|
6,934
|
7,330
|
7,181
|
7,155
|
6,968
|
7,580
|
7,516
|
7,711
|
7,679
|
8,072
|
7,731
|
7,752
|
7,722
|
8,166
|
8,174
|
8,453
|
8,326
|
8,907
|
8,561
|
8,703
|
8,834
|
9,257
|
9,004
|
9,076
|
9,014
|
9,850
|
9,544
|
9,334
|
9,412
|
9,558
|
8,785
|
9,118
|
|
有形固定資産
|
-
|
3,894
|
4,208
|
4,189
|
4,188
|
4,171
|
4,201
|
4,171
|
4,186
|
4,248
|
4,243
|
4,203
|
4,184
|
4,223
|
4,267
|
4,173
|
4,112
|
4,118
|
4,097
|
4,062
|
4,022
|
3,978
|
3,916
|
3,874
|
3,846
|
3,829
|
3,843
|
3,943
|
3,904
|
3,858
|
3,829
|
3,814
|
3,767
|
3,744
|
3,722
|
3,767
|
4,011
|
4,003
|
3,995
|
3,937
|
4,573
|
4,504
|
4,523
|
|
投資有価証券
|
-
|
1,055
|
762
|
831
|
726
|
695
|
774
|
872
|
888
|
887
|
972
|
1,078
|
978
|
925
|
928
|
734
|
773
|
763
|
832
|
934
|
744
|
760
|
807
|
973
|
1,061
|
1,138
|
1,125
|
1,191
|
1,146
|
1,058
|
1,067
|
1,098
|
1,193
|
1,435
|
1,532
|
1,718
|
2,298
|
2,198
|
1,836
|
1,915
|
1,722
|
1,877
|
1,554
|
|
固定資産合計
|
-
|
5,583
|
5,618
|
5,695
|
5,409
|
5,374
|
5,534
|
5,598
|
5,599
|
5,649
|
5,720
|
5,764
|
5,644
|
5,690
|
5,741
|
5,512
|
5,433
|
5,421
|
5,469
|
5,488
|
5,342
|
5,294
|
5,230
|
5,291
|
5,349
|
5,400
|
5,342
|
5,493
|
5,408
|
5,262
|
5,253
|
5,270
|
5,449
|
5,701
|
5,762
|
5,978
|
6,765
|
6,641
|
6,276
|
6,278
|
6,731
|
6,799
|
6,481
|
|
総資産
|
-
|
12,655
|
12,669
|
13,202
|
12,852
|
12,667
|
12,853
|
12,692
|
13,075
|
12,705
|
12,837
|
12,698
|
12,974
|
12,871
|
12,897
|
12,480
|
13,013
|
12,937
|
13,180
|
13,167
|
13,413
|
13,025
|
12,982
|
13,013
|
13,515
|
13,574
|
13,796
|
13,820
|
14,315
|
13,823
|
13,956
|
14,103
|
14,705
|
14,705
|
14,838
|
14,992
|
16,615
|
16,185
|
15,609
|
15,691
|
16,289
|
15,584
|
15,599
|
|
買掛金
|
-
|
393
|
633
|
553
|
440
|
433
|
540
|
442
|
341
|
376
|
427
|
384
|
392
|
414
|
357
|
418
|
380
|
367
|
405
|
426
|
340
|
289
|
240
|
260
|
273
|
258
|
290
|
318
|
364
|
274
|
305
|
350
|
384
|
293
|
268
|
309
|
310
|
315
|
286
|
388
|
380
|
260
|
232
|
|
短期借入金
|
-
|
949
|
949
|
950
|
949
|
949
|
949
|
950
|
949
|
949
|
949
|
950
|
924
|
925
|
925
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
900
|
|
一年内返済予定の長期借入金
|
-
|
88
|
-
|
-
|
79
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
2,685
|
2,661
|
3,184
|
2,832
|
2,569
|
2,670
|
2,432
|
2,669
|
2,353
|
2,330
|
2,085
|
2,261
|
2,262
|
2,202
|
2,031
|
2,395
|
2,289
|
2,309
|
2,100
|
2,507
|
2,110
|
1,903
|
1,803
|
2,126
|
2,095
|
2,212
|
2,100
|
2,554
|
2,104
|
2,110
|
2,099
|
2,497
|
2,182
|
2,108
|
2,027
|
2,806
|
2,515
|
2,190
|
2,160
|
2,904
|
2,331
|
2,294
|
|
長期借入金
|
-
|
160
|
120
|
100
|
80
|
60
|
40
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
1,306
|
1,238
|
1,170
|
1,153
|
1,156
|
1,142
|
1,161
|
1,149
|
1,161
|
1,186
|
1,207
|
1,187
|
1,154
|
1,127
|
1,131
|
1,072
|
1,064
|
1,072
|
1,086
|
1,045
|
1,040
|
1,052
|
1,066
|
1,082
|
1,094
|
1,091
|
1,136
|
1,055
|
1,036
|
1,018
|
1,050
|
1,026
|
1,130
|
1,159
|
1,226
|
1,376
|
1,350
|
1,245
|
1,291
|
1,131
|
1,182
|
1,110
|
|
総負債
|
-
|
3,991
|
3,900
|
4,355
|
3,985
|
3,726
|
3,813
|
3,593
|
3,818
|
3,514
|
3,517
|
3,293
|
3,449
|
3,416
|
3,330
|
3,163
|
3,467
|
3,353
|
3,382
|
3,187
|
3,553
|
3,150
|
2,956
|
2,870
|
3,209
|
3,190
|
3,304
|
3,237
|
3,609
|
3,141
|
3,129
|
3,150
|
3,524
|
3,312
|
3,267
|
3,254
|
4,183
|
3,865
|
3,436
|
3,451
|
4,035
|
3,513
|
3,404
|
|
資本金及び資本剰余金
|
-
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,595
|
3,598
|
3,598
|
3,598
|
3,598
|
3,600
|
3,600
|
3,600
|
3,600
|
3,602
|
3,602
|
3,602
|
3,602
|
3,605
|
3,605
|
3,605
|
3,605
|
3,611
|
3,611
|
3,611
|
3,611
|
3,611
|
|
利益剰余金
|
-
|
4,548
|
4,771
|
4,827
|
4,944
|
5,059
|
5,146
|
5,141
|
5,241
|
5,188
|
5,253
|
5,255
|
5,433
|
5,394
|
5,505
|
5,426
|
5,652
|
5,796
|
5,961
|
6,069
|
6,079
|
6,083
|
6,146
|
6,150
|
6,251
|
6,278
|
6,382
|
6,426
|
6,575
|
6,613
|
6,740
|
6,846
|
6,998
|
7,043
|
7,142
|
7,183
|
7,473
|
7,431
|
7,607
|
7,619
|
7,736
|
7,453
|
7,784
|
|
株主資本
|
8,171
|
8,663
|
8,769
|
8,847
|
8,867
|
8,941
|
9,040
|
9,098
|
9,257
|
9,190
|
9,320
|
9,405
|
9,525
|
9,455
|
9,566
|
9,316
|
9,546
|
9,584
|
9,798
|
9,980
|
9,860
|
9,875
|
10,025
|
10,143
|
10,306
|
10,385
|
10,492
|
10,582
|
10,706
|
10,682
|
10,827
|
10,953
|
11,182
|
11,392
|
11,571
|
11,738
|
12,432
|
12,319
|
12,173
|
12,239
|
12,254
|
12,071
|
12,195
|