|
(単位:百万円)
|
4Q13
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
17,783
|
20,540
|
18,477
|
15,196
|
16,558
|
15,365
|
26,527
|
22,695
|
24,496
|
25,432
|
23,593
|
22,311
|
22,002
|
23,890
|
22,811
|
23,762
|
22,448
|
20,823
|
21,193
|
20,664
|
21,223
|
21,254
|
21,299
|
21,982
|
15,899
|
25,033
|
24,160
|
23,575
|
19,111
|
20,791
|
19,805
|
18,156
|
17,328
|
18,357
|
15,499
|
12,683
|
12,093
|
12,384
|
11,646
|
11,477
|
12,112
|
12,553
|
9,741
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
22,346
|
20,583
|
21,764
|
21,627
|
18,313
|
18,523
|
18,938
|
20,048
|
18,249
|
19,684
|
21,239
|
21,799
|
20,334
|
21,285
|
22,527
|
22,633
|
21,796
|
21,730
|
21,679
|
21,686
|
20,143
|
20,338
|
20,381
|
20,868
|
19,053
|
19,406
|
20,050
|
16,277
|
20,207
|
21,214
|
22,907
|
17,538
|
15,516
|
16,208
|
17,343
|
14,824
|
14,021
|
13,801
|
14,541
|
13,850
|
12,129
|
13,025
|
13,528
|
|
商品及び製品
|
-
|
4,434
|
5,277
|
5,588
|
5,136
|
5,710
|
5,419
|
5,037
|
4,724
|
5,822
|
5,335
|
5,487
|
5,632
|
6,443
|
6,262
|
6,345
|
6,766
|
8,094
|
7,827
|
7,958
|
7,427
|
7,560
|
7,773
|
7,897
|
7,492
|
7,326
|
7,075
|
7,226
|
8,269
|
10,758
|
11,542
|
12,768
|
13,799
|
13,005
|
12,080
|
12,188
|
10,747
|
10,733
|
11,140
|
11,630
|
10,768
|
11,685
|
11,651
|
11,266
|
|
流動資産合計
|
-
|
47,884
|
49,836
|
49,081
|
45,603
|
44,030
|
43,044
|
54,566
|
51,245
|
52,071
|
54,020
|
54,251
|
53,540
|
56,659
|
56,368
|
56,673
|
57,846
|
57,378
|
55,716
|
55,839
|
53,406
|
53,640
|
54,225
|
54,837
|
55,728
|
54,772
|
56,519
|
56,844
|
58,825
|
55,844
|
60,017
|
63,653
|
63,515
|
59,399
|
60,490
|
59,224
|
51,236
|
48,681
|
49,490
|
50,561
|
48,824
|
47,908
|
48,834
|
47,101
|
|
有形固定資産
|
-
|
26,474
|
27,355
|
29,325
|
28,837
|
28,383
|
27,717
|
17,117
|
16,951
|
17,937
|
18,396
|
19,100
|
20,167
|
20,715
|
21,348
|
21,767
|
21,268
|
21,416
|
21,713
|
21,454
|
21,768
|
21,934
|
21,972
|
21,752
|
21,588
|
21,454
|
21,774
|
21,700
|
21,600
|
24,799
|
25,015
|
25,794
|
27,968
|
26,722
|
25,024
|
25,933
|
21,937
|
21,237
|
21,789
|
22,596
|
22,558
|
23,839
|
22,982
|
22,368
|
|
投資有価証券
|
-
|
7,018
|
7,391
|
6,608
|
6,863
|
6,482
|
6,362
|
6,581
|
8,581
|
8,612
|
8,276
|
9,021
|
9,612
|
9,016
|
7,089
|
7,769
|
6,487
|
7,286
|
6,701
|
6,931
|
7,262
|
6,389
|
7,070
|
7,224
|
7,508
|
7,612
|
7,137
|
7,542
|
7,387
|
7,192
|
6,142
|
6,296
|
6,094
|
6,687
|
7,492
|
7,969
|
11,218
|
12,070
|
12,350
|
11,521
|
8,344
|
8,133
|
8,329
|
8,821
|
|
固定資産合計
|
-
|
36,209
|
37,554
|
38,699
|
38,184
|
37,295
|
36,483
|
28,874
|
30,653
|
31,720
|
31,648
|
33,162
|
35,788
|
32,610
|
31,273
|
32,459
|
29,971
|
33,484
|
33,366
|
33,309
|
35,234
|
33,819
|
34,405
|
33,781
|
33,913
|
33,734
|
33,318
|
33,712
|
33,187
|
37,789
|
36,891
|
38,003
|
40,347
|
39,234
|
38,741
|
40,458
|
38,622
|
38,402
|
39,145
|
39,465
|
38,148
|
39,414
|
38,724
|
38,114
|
|
総資産
|
-
|
84,093
|
87,390
|
87,780
|
83,787
|
81,325
|
79,526
|
83,463
|
81,919
|
83,812
|
85,688
|
87,432
|
89,346
|
89,287
|
87,658
|
89,148
|
87,832
|
90,877
|
89,096
|
89,161
|
88,652
|
87,470
|
88,641
|
88,629
|
89,650
|
88,514
|
89,845
|
90,562
|
92,018
|
93,672
|
96,945
|
101,691
|
103,894
|
98,664
|
99,260
|
99,709
|
89,885
|
87,107
|
88,658
|
90,048
|
86,993
|
87,342
|
87,577
|
85,232
|
|
買掛金
|
-
|
5,924
|
5,848
|
6,170
|
5,500
|
4,640
|
4,521
|
4,109
|
3,387
|
4,349
|
4,545
|
4,989
|
4,070
|
5,186
|
4,953
|
4,965
|
4,781
|
5,668
|
5,261
|
5,248
|
4,691
|
4,798
|
5,169
|
4,990
|
4,341
|
4,809
|
5,008
|
5,003
|
5,181
|
5,701
|
5,402
|
6,513
|
5,085
|
5,070
|
4,805
|
5,539
|
4,169
|
4,327
|
4,255
|
4,945
|
3,781
|
3,970
|
4,378
|
4,182
|
|
短期借入金
|
-
|
5,400
|
4,434
|
4,419
|
5,470
|
4,313
|
3,574
|
2,516
|
453
|
822
|
1,851
|
1,849
|
1,528
|
2,921
|
1,866
|
1,909
|
1,683
|
7,929
|
7,735
|
7,795
|
7,419
|
2,012
|
2,647
|
2,973
|
3,126
|
4,170
|
3,625
|
3,459
|
4,318
|
3,604
|
4,385
|
4,986
|
5,865
|
4,869
|
4,487
|
3,762
|
1,035
|
569
|
552
|
548
|
680
|
1,075
|
1,221
|
1,468
|
|
流動負債合計
|
-
|
29,162
|
25,837
|
27,136
|
23,894
|
21,247
|
19,500
|
20,170
|
17,573
|
17,119
|
18,897
|
19,373
|
19,348
|
21,011
|
19,754
|
20,480
|
20,038
|
27,141
|
25,662
|
25,415
|
23,718
|
19,004
|
19,696
|
19,444
|
19,090
|
20,031
|
20,092
|
20,180
|
21,712
|
21,587
|
22,852
|
25,609
|
26,402
|
23,553
|
23,893
|
21,428
|
18,177
|
15,835
|
15,331
|
15,941
|
18,329
|
17,597
|
18,179
|
16,128
|
|
長期借入金
|
-
|
3,338
|
8,056
|
8,104
|
7,088
|
8,122
|
8,306
|
8,354
|
8,338
|
9,222
|
8,306
|
8,286
|
8,278
|
7,220
|
7,012
|
7,068
|
7,060
|
3,032
|
2,401
|
2,461
|
2,400
|
7,602
|
7,481
|
7,306
|
7,193
|
5,330
|
5,235
|
5,110
|
4,997
|
4,884
|
4,771
|
4,726
|
4,605
|
4,484
|
4,359
|
4,246
|
4,133
|
4,020
|
3,912
|
3,800
|
3,700
|
3,600
|
3,568
|
3,460
|
|
固定負債合計
|
-
|
7,779
|
12,317
|
12,132
|
11,292
|
12,131
|
12,233
|
12,803
|
12,941
|
13,870
|
13,168
|
13,619
|
13,746
|
12,394
|
11,955
|
12,253
|
11,460
|
7,389
|
6,681
|
6,820
|
7,063
|
12,134
|
12,035
|
11,957
|
12,196
|
10,391
|
10,251
|
10,196
|
9,935
|
11,563
|
11,295
|
10,253
|
10,381
|
10,403
|
10,464
|
10,512
|
9,647
|
9,503
|
9,394
|
9,260
|
9,122
|
8,977
|
8,968
|
8,779
|
|
総負債
|
-
|
36,940
|
38,154
|
39,268
|
35,185
|
33,377
|
31,732
|
32,973
|
30,515
|
30,989
|
32,065
|
32,992
|
33,095
|
33,405
|
31,710
|
32,734
|
31,498
|
34,531
|
32,343
|
32,235
|
30,782
|
31,139
|
31,731
|
31,402
|
31,287
|
30,422
|
30,344
|
30,376
|
31,648
|
33,151
|
34,147
|
35,863
|
36,783
|
33,957
|
34,358
|
31,941
|
27,824
|
25,339
|
24,726
|
25,201
|
27,452
|
26,575
|
27,148
|
24,907
|
|
資本金及び資本剰余金
|
-
|
12,954
|
12,954
|
12,951
|
12,951
|
12,951
|
12,951
|
12,951
|
12,951
|
12,974
|
12,974
|
12,974
|
12,973
|
12,973
|
12,973
|
12,973
|
12,973
|
12,973
|
12,973
|
12,973
|
12,973
|
12,994
|
12,994
|
12,994
|
12,994
|
12,938
|
12,946
|
12,946
|
12,894
|
12,894
|
12,894
|
12,894
|
12,894
|
12,894
|
12,898
|
12,898
|
12,901
|
12,901
|
12,905
|
12,905
|
12,905
|
12,905
|
12,915
|
12,915
|
|
利益剰余金
|
-
|
32,941
|
34,193
|
33,890
|
35,248
|
35,110
|
35,801
|
38,424
|
39,694
|
39,583
|
40,375
|
40,632
|
41,833
|
41,797
|
43,082
|
42,796
|
43,563
|
43,638
|
44,600
|
44,843
|
45,502
|
45,179
|
45,767
|
46,162
|
47,175
|
46,980
|
47,790
|
48,208
|
46,724
|
45,974
|
47,396
|
47,875
|
48,536
|
48,506
|
47,856
|
48,138
|
44,571
|
44,570
|
45,330
|
45,626
|
42,419
|
42,233
|
43,241
|
43,348
|
|
株主資本
|
42,579
|
47,153
|
49,236
|
48,512
|
48,602
|
47,947
|
47,794
|
50,490
|
51,405
|
52,823
|
53,623
|
54,440
|
56,252
|
55,881
|
55,948
|
56,414
|
56,333
|
56,346
|
56,752
|
56,925
|
57,869
|
56,331
|
56,909
|
57,226
|
58,363
|
58,092
|
59,501
|
60,186
|
60,369
|
60,520
|
62,797
|
65,828
|
67,111
|
64,706
|
64,902
|
67,768
|
62,060
|
61,767
|
63,932
|
64,847
|
59,541
|
60,766
|
60,429
|
60,325
|