|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
6,183
|
6,096
|
7,798
|
7,382
|
7,680
|
7,916
|
10,079
|
10,061
|
9,609
|
8,493
|
7,122
|
6,868
|
6,931
|
6,932
|
9,105
|
9,196
|
10,498
|
10,062
|
10,104
|
9,997
|
9,015
|
8,556
|
9,287
|
10,057
|
10,837
|
10,813
|
11,416
|
10,888
|
9,613
|
8,778
|
9,099
|
9,493
|
9,618
|
9,018
|
8,850
|
8,844
|
9,616
|
9,418
|
10,580
|
10,088
|
10,278
|
9,334
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
149
|
251
|
250
|
391
|
391
|
140
|
140
|
-
|
-
|
-
|
-
|
-
|
-
|
150
|
150
|
150
|
150
|
-
|
-
|
|
売掛金
|
-
|
7,045
|
7,077
|
7,213
|
7,491
|
7,970
|
7,772
|
7,128
|
7,329
|
7,313
|
7,502
|
7,847
|
8,151
|
8,550
|
8,583
|
8,363
|
8,116
|
8,425
|
8,195
|
8,575
|
7,767
|
7,380
|
7,363
|
8,028
|
8,571
|
9,036
|
8,335
|
8,577
|
8,034
|
9,446
|
9,275
|
9,890
|
9,335
|
9,263
|
8,747
|
8,723
|
8,577
|
8,277
|
8,253
|
8,126
|
7,598
|
7,565
|
7,304
|
|
商品及び製品
|
-
|
1,460
|
1,544
|
1,469
|
1,470
|
1,484
|
1,375
|
1,754
|
1,691
|
1,855
|
1,887
|
1,974
|
2,074
|
2,274
|
2,299
|
2,415
|
2,650
|
2,945
|
2,775
|
2,726
|
2,804
|
3,486
|
2,924
|
2,504
|
2,783
|
2,875
|
3,156
|
3,162
|
3,584
|
4,228
|
4,392
|
4,360
|
4,772
|
4,689
|
4,832
|
4,729
|
5,113
|
5,001
|
4,901
|
4,885
|
5,247
|
4,862
|
5,026
|
|
流動資産合計
|
-
|
19,115
|
18,744
|
20,585
|
20,677
|
21,385
|
21,053
|
25,251
|
25,380
|
25,251
|
24,921
|
24,019
|
23,603
|
25,318
|
25,214
|
27,302
|
27,399
|
29,685
|
28,624
|
28,726
|
27,789
|
26,902
|
25,667
|
27,705
|
30,139
|
31,891
|
31,549
|
32,646
|
32,200
|
33,368
|
33,093
|
34,343
|
34,255
|
34,170
|
33,689
|
33,823
|
33,996
|
35,293
|
34,937
|
36,505
|
34,866
|
34,772
|
34,441
|
|
有形固定資産
|
-
|
8,896
|
8,858
|
8,815
|
8,769
|
8,615
|
8,523
|
10,346
|
10,414
|
10,460
|
10,540
|
10,814
|
11,179
|
11,390
|
11,431
|
11,805
|
12,007
|
12,030
|
12,269
|
12,799
|
12,904
|
13,260
|
13,046
|
12,933
|
12,978
|
12,931
|
13,011
|
13,092
|
13,202
|
14,213
|
14,158
|
14,086
|
14,094
|
14,212
|
14,085
|
14,130
|
14,182
|
14,225
|
13,905
|
14,003
|
14,468
|
14,684
|
14,754
|
|
投資有価証券
|
-
|
1,442
|
1,501
|
1,515
|
1,513
|
1,457
|
1,529
|
1,754
|
1,803
|
2,258
|
2,395
|
2,093
|
2,269
|
2,223
|
2,519
|
2,392
|
2,434
|
2,334
|
2,147
|
2,131
|
1,892
|
1,928
|
1,871
|
1,820
|
1,618
|
1,435
|
1,579
|
1,425
|
1,423
|
1,536
|
1,618
|
1,168
|
1,223
|
1,312
|
1,304
|
1,161
|
1,241
|
1,094
|
749
|
759
|
768
|
812
|
894
|
|
固定資産合計
|
-
|
16,836
|
16,206
|
14,506
|
14,404
|
14,143
|
13,941
|
13,677
|
13,765
|
14,763
|
14,983
|
16,859
|
17,406
|
17,792
|
18,095
|
16,061
|
16,418
|
16,415
|
16,579
|
17,263
|
17,203
|
18,894
|
18,779
|
18,518
|
18,305
|
18,022
|
18,236
|
18,278
|
18,316
|
19,486
|
19,515
|
19,066
|
19,103
|
19,200
|
18,961
|
19,521
|
19,607
|
19,410
|
18,657
|
19,099
|
20,581
|
20,741
|
20,941
|
|
総資産
|
-
|
35,951
|
34,951
|
35,091
|
35,081
|
35,529
|
34,993
|
38,928
|
39,145
|
40,014
|
39,904
|
40,877
|
41,009
|
43,110
|
43,309
|
43,363
|
43,817
|
46,100
|
45,202
|
45,989
|
44,992
|
45,796
|
44,446
|
46,222
|
48,443
|
49,913
|
49,786
|
50,924
|
50,516
|
52,855
|
52,608
|
53,408
|
53,358
|
53,370
|
52,651
|
53,344
|
53,603
|
54,703
|
53,594
|
55,604
|
55,446
|
55,513
|
55,382
|
|
買掛金
|
-
|
2,966
|
3,020
|
2,985
|
3,335
|
3,235
|
3,029
|
3,996
|
4,132
|
4,212
|
4,256
|
4,336
|
4,651
|
5,391
|
5,263
|
4,128
|
4,328
|
4,811
|
4,349
|
4,290
|
4,161
|
3,682
|
3,485
|
4,055
|
4,770
|
4,679
|
4,379
|
4,421
|
4,714
|
4,492
|
4,583
|
4,469
|
4,881
|
4,617
|
4,411
|
4,333
|
4,379
|
4,359
|
4,414
|
4,189
|
4,270
|
4,365
|
4,167
|
|
短期借入金
|
-
|
2,766
|
2,667
|
2,324
|
2,397
|
2,327
|
2,294
|
3,039
|
3,007
|
2,948
|
2,989
|
2,728
|
2,669
|
2,549
|
2,462
|
2,432
|
2,603
|
2,637
|
2,546
|
2,574
|
2,497
|
3,008
|
2,954
|
2,847
|
2,733
|
2,677
|
2,579
|
2,611
|
2,700
|
2,597
|
2,528
|
2,437
|
2,269
|
1,851
|
1,720
|
1,574
|
1,552
|
1,530
|
1,308
|
1,325
|
3,529
|
2,508
|
2,445
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
9,352
|
8,815
|
8,477
|
8,676
|
9,224
|
8,516
|
10,609
|
10,601
|
11,169
|
11,106
|
10,847
|
10,912
|
12,425
|
11,782
|
11,963
|
12,131
|
12,962
|
11,887
|
12,074
|
11,496
|
11,617
|
10,123
|
11,618
|
12,985
|
13,711
|
13,212
|
13,675
|
12,843
|
14,304
|
13,629
|
14,601
|
14,261
|
13,632
|
12,984
|
12,901
|
12,738
|
13,082
|
12,393
|
13,200
|
13,407
|
12,913
|
12,759
|
|
長期借入金
|
-
|
643
|
654
|
648
|
642
|
500
|
500
|
334
|
333
|
333
|
427
|
275
|
275
|
490
|
716
|
631
|
616
|
1,111
|
1,069
|
884
|
973
|
930
|
1,051
|
897
|
942
|
940
|
903
|
758
|
748
|
726
|
687
|
559
|
496
|
479
|
446
|
358
|
325
|
311
|
281
|
235
|
588
|
574
|
190
|
|
固定負債合計
|
-
|
3,192
|
2,744
|
2,797
|
2,703
|
2,531
|
2,522
|
3,122
|
3,038
|
3,018
|
3,090
|
3,222
|
3,137
|
3,504
|
3,735
|
3,706
|
3,626
|
4,405
|
4,415
|
4,314
|
4,373
|
4,731
|
4,902
|
4,746
|
4,709
|
4,658
|
4,662
|
4,547
|
4,443
|
4,462
|
4,473
|
4,305
|
4,203
|
4,021
|
3,861
|
4,040
|
3,974
|
3,749
|
3,723
|
3,812
|
4,040
|
3,879
|
3,582
|
|
総負債
|
-
|
12,544
|
11,559
|
11,274
|
11,379
|
11,755
|
11,038
|
13,731
|
13,638
|
14,187
|
14,196
|
14,069
|
14,050
|
15,929
|
15,518
|
15,669
|
15,757
|
17,367
|
16,301
|
16,388
|
15,869
|
16,348
|
15,025
|
16,364
|
17,694
|
18,370
|
17,875
|
18,222
|
17,286
|
18,766
|
18,102
|
18,906
|
18,463
|
17,653
|
16,845
|
16,941
|
16,712
|
16,831
|
16,116
|
17,013
|
17,447
|
16,793
|
16,342
|
|
資本金及び資本剰余金
|
-
|
6,041
|
6,041
|
6,041
|
6,032
|
6,032
|
6,051
|
6,051
|
6,051
|
6,093
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,159
|
6,160
|
6,160
|
6,193
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,197
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
6,290
|
|
利益剰余金
|
-
|
15,972
|
16,345
|
16,589
|
16,767
|
17,287
|
17,439
|
17,811
|
18,093
|
18,443
|
18,681
|
19,054
|
19,406
|
19,748
|
20,241
|
20,724
|
20,965
|
21,357
|
21,619
|
22,172
|
22,176
|
22,300
|
22,290
|
22,565
|
22,847
|
23,630
|
23,926
|
24,319
|
24,434
|
24,836
|
25,168
|
25,534
|
25,677
|
26,071
|
26,021
|
26,633
|
26,770
|
27,304
|
27,294
|
28,026
|
27,900
|
28,531
|
28,612
|
|
株主資本
|
21,862
|
23,407
|
23,391
|
23,816
|
23,702
|
23,773
|
23,956
|
25,197
|
25,506
|
25,827
|
25,708
|
26,808
|
26,960
|
27,181
|
27,791
|
27,694
|
28,060
|
28,733
|
28,901
|
29,601
|
29,123
|
29,448
|
29,421
|
29,858
|
30,749
|
31,543
|
31,911
|
32,702
|
33,231
|
34,089
|
34,506
|
34,502
|
34,894
|
35,717
|
35,805
|
36,403
|
36,891
|
37,871
|
37,478
|
38,592
|
37,999
|
38,720
|
39,040
|