|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
25,732
|
25,657
|
25,604
|
27,553
|
29,337
|
21,953
|
27,133
|
35,631
|
31,439
|
28,460
|
32,574
|
32,788
|
30,982
|
26,798
|
30,939
|
31,605
|
26,414
|
18,428
|
19,439
|
26,115
|
21,172
|
20,609
|
19,006
|
23,453
|
24,290
|
25,075
|
25,261
|
30,798
|
35,048
|
37,079
|
49,023
|
48,033
|
48,606
|
48,030
|
49,495
|
54,546
|
49,413
|
51,156
|
48,606
|
51,267
|
38,235
|
41,193
|
|
売掛金
|
-
|
44,123
|
46,156
|
43,768
|
42,090
|
38,932
|
38,413
|
37,922
|
53,859
|
54,282
|
56,978
|
50,503
|
54,249
|
48,904
|
53,739
|
46,844
|
46,092
|
40,501
|
46,902
|
38,716
|
33,859
|
23,093
|
32,359
|
36,959
|
40,470
|
37,024
|
37,022
|
38,438
|
51,410
|
44,167
|
48,594
|
50,727
|
50,842
|
62,183
|
59,269
|
56,713
|
57,595
|
55,430
|
54,136
|
43,847
|
54,329
|
55,861
|
60,796
|
|
流動資産合計
|
-
|
100,842
|
105,372
|
104,364
|
104,479
|
100,624
|
91,590
|
97,483
|
117,786
|
113,999
|
118,125
|
119,019
|
123,060
|
114,591
|
115,680
|
115,314
|
113,047
|
107,910
|
113,505
|
113,147
|
113,610
|
94,976
|
109,328
|
109,017
|
115,899
|
121,223
|
112,606
|
110,559
|
125,073
|
128,211
|
137,340
|
144,788
|
140,625
|
153,405
|
155,384
|
157,647
|
162,092
|
159,660
|
161,802
|
151,250
|
157,862
|
145,082
|
151,555
|
|
有形固定資産
|
-
|
120,488
|
120,554
|
117,027
|
114,627
|
108,987
|
101,739
|
102,822
|
108,106
|
108,472
|
109,338
|
111,451
|
111,826
|
112,079
|
109,931
|
114,835
|
121,842
|
132,585
|
135,336
|
137,031
|
145,394
|
139,752
|
144,868
|
145,492
|
146,945
|
147,509
|
148,486
|
149,409
|
149,759
|
149,506
|
153,164
|
147,601
|
141,442
|
142,851
|
145,602
|
141,419
|
137,056
|
139,723
|
134,530
|
129,231
|
109,120
|
104,801
|
104,677
|
|
投資有価証券
|
-
|
7,411
|
6,082
|
5,863
|
4,540
|
4,098
|
4,657
|
4,957
|
5,274
|
6,434
|
6,333
|
6,860
|
6,333
|
7,299
|
7,105
|
6,676
|
6,880
|
5,980
|
5,657
|
7,163
|
6,548
|
5,925
|
5,652
|
5,901
|
6,541
|
6,459
|
6,731
|
6,667
|
7,219
|
7,239
|
7,471
|
7,964
|
8,561
|
8,568
|
9,227
|
9,268
|
9,557
|
9,623
|
9,389
|
9,177
|
8,309
|
7,588
|
7,726
|
|
固定資産合計
|
-
|
137,513
|
136,178
|
132,092
|
128,795
|
122,364
|
115,041
|
116,163
|
123,265
|
124,637
|
125,371
|
127,975
|
127,652
|
128,824
|
126,473
|
131,542
|
138,137
|
150,118
|
154,163
|
156,921
|
167,584
|
159,989
|
164,981
|
166,494
|
171,956
|
172,909
|
174,688
|
175,698
|
177,512
|
178,100
|
184,033
|
179,675
|
172,432
|
173,752
|
178,658
|
175,199
|
174,647
|
178,306
|
172,356
|
165,541
|
139,423
|
133,468
|
134,148
|
|
総資産
|
-
|
238,356
|
241,550
|
236,457
|
233,274
|
222,988
|
206,631
|
213,646
|
241,052
|
238,637
|
243,496
|
246,994
|
250,712
|
243,415
|
242,154
|
246,856
|
251,185
|
258,028
|
267,669
|
270,069
|
281,194
|
254,965
|
274,310
|
275,512
|
287,856
|
294,133
|
287,294
|
286,257
|
302,585
|
306,312
|
321,373
|
324,463
|
313,057
|
327,157
|
334,043
|
332,847
|
336,739
|
337,966
|
334,159
|
316,791
|
297,286
|
278,551
|
285,704
|
|
買掛金
|
-
|
30,027
|
28,538
|
25,971
|
27,495
|
24,078
|
25,169
|
23,216
|
35,563
|
31,888
|
33,164
|
32,349
|
36,751
|
29,946
|
28,680
|
26,682
|
31,673
|
32,492
|
33,473
|
29,100
|
28,836
|
12,389
|
25,934
|
29,587
|
33,330
|
39,030
|
29,276
|
30,944
|
39,344
|
34,121
|
36,635
|
41,543
|
37,392
|
42,112
|
43,266
|
41,980
|
39,984
|
36,538
|
36,993
|
34,731
|
38,859
|
34,581
|
34,331
|
|
短期借入金
|
-
|
32,929
|
27,470
|
29,990
|
24,158
|
25,544
|
20,325
|
23,954
|
20,626
|
19,260
|
15,314
|
15,898
|
11,830
|
11,020
|
12,157
|
12,477
|
12,339
|
17,634
|
27,618
|
35,370
|
45,571
|
60,156
|
70,919
|
63,476
|
63,383
|
50,048
|
55,246
|
46,719
|
51,349
|
57,262
|
59,885
|
61,974
|
61,181
|
61,627
|
54,754
|
48,014
|
53,170
|
48,397
|
48,815
|
45,017
|
41,725
|
42,694
|
45,215
|
|
一年内返済予定の長期借入金
|
-
|
0
|
-
|
-
|
290
|
-
|
-
|
-
|
4,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
888
|
-
|
-
|
-
|
5,918
|
-
|
-
|
-
|
10,637
|
-
|
-
|
-
|
7,310
|
-
|
-
|
-
|
5,045
|
-
|
-
|
|
流動負債合計
|
-
|
85,733
|
80,698
|
81,185
|
77,901
|
74,555
|
69,399
|
73,778
|
80,870
|
75,549
|
73,836
|
73,111
|
74,703
|
71,134
|
69,415
|
70,143
|
74,723
|
78,292
|
95,398
|
102,622
|
109,583
|
105,849
|
131,591
|
125,786
|
128,178
|
116,606
|
108,806
|
101,504
|
114,533
|
113,609
|
124,544
|
131,913
|
126,966
|
135,082
|
129,909
|
122,728
|
126,501
|
120,372
|
120,541
|
113,702
|
111,521
|
102,146
|
106,342
|
|
長期借入金
|
-
|
9,848
|
8,575
|
7,884
|
6,175
|
6,112
|
1,968
|
1,969
|
1,819
|
1,764
|
1,767
|
1,313
|
1,313
|
1,229
|
1,231
|
1,216
|
810
|
1,776
|
1,437
|
1,108
|
1,037
|
440
|
388
|
7,413
|
10,391
|
25,087
|
27,812
|
37,419
|
34,524
|
32,683
|
28,660
|
22,957
|
18,612
|
16,794
|
16,887
|
20,605
|
15,678
|
13,679
|
11,001
|
16,574
|
15,423
|
14,105
|
12,941
|
|
固定負債合計
|
-
|
31,247
|
29,586
|
28,862
|
26,118
|
25,109
|
20,145
|
18,976
|
24,861
|
24,250
|
24,232
|
23,999
|
21,330
|
17,147
|
16,321
|
16,522
|
14,950
|
17,666
|
15,328
|
14,480
|
20,285
|
18,405
|
17,938
|
25,373
|
30,147
|
46,085
|
48,510
|
58,269
|
52,177
|
49,943
|
45,505
|
39,595
|
36,883
|
35,203
|
35,924
|
39,389
|
35,563
|
33,802
|
31,680
|
35,941
|
32,242
|
29,901
|
28,307
|
|
総負債
|
-
|
116,981
|
110,284
|
110,047
|
104,020
|
99,665
|
89,545
|
92,755
|
105,732
|
99,799
|
98,068
|
97,110
|
96,034
|
88,282
|
85,737
|
86,666
|
89,673
|
95,959
|
110,726
|
117,102
|
129,869
|
124,254
|
149,530
|
151,159
|
158,326
|
162,691
|
157,316
|
159,774
|
166,710
|
163,552
|
170,049
|
171,509
|
163,850
|
170,285
|
165,833
|
162,117
|
162,064
|
154,175
|
152,221
|
149,643
|
143,763
|
132,047
|
134,649
|
|
資本金及び資本剰余金
|
-
|
20,817
|
22,120
|
22,145
|
22,179
|
22,227
|
22,240
|
22,267
|
23,425
|
23,471
|
23,487
|
23,491
|
23,507
|
23,579
|
23,579
|
23,619
|
23,601
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,666
|
23,625
|
23,625
|
23,566
|
23,566
|
23,566
|
23,566
|
23,529
|
23,529
|
23,529
|
23,529
|
23,496
|
23,496
|
20,626
|
20,626
|
20,476
|
|
利益剰余金
|
-
|
96,861
|
99,433
|
99,242
|
105,295
|
104,953
|
108,327
|
112,468
|
118,096
|
120,898
|
124,890
|
127,157
|
131,655
|
132,823
|
136,122
|
137,621
|
141,654
|
141,144
|
141,582
|
139,986
|
135,057
|
126,361
|
120,030
|
118,252
|
116,177
|
113,031
|
108,862
|
105,729
|
108,380
|
106,780
|
106,090
|
105,444
|
109,969
|
110,873
|
110,331
|
111,341
|
114,112
|
114,876
|
114,203
|
111,985
|
89,295
|
90,176
|
91,049
|
|
株主資本
|
109,081
|
121,375
|
131,266
|
126,409
|
129,253
|
123,323
|
117,086
|
120,891
|
135,320
|
138,838
|
145,427
|
149,883
|
154,678
|
155,133
|
156,416
|
160,190
|
161,511
|
162,069
|
156,942
|
152,966
|
151,325
|
130,710
|
124,779
|
124,352
|
129,529
|
131,441
|
129,977
|
126,483
|
135,875
|
142,760
|
151,324
|
152,954
|
149,206
|
156,871
|
168,209
|
170,729
|
174,674
|
183,791
|
181,937
|
167,148
|
153,522
|
146,504
|
151,054
|